|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.54M | 106.90M | 100.87M | 127.76M | 105.62M | 86.46M | 70.11M | 57.51M | 43.18M | 29.03M | 48.53M | 62.03M | 60.58M | 51.72M | 43.13M | 28.80M | 47.37M | 41.43M | 39.07M | 29.53M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | 13.83M | | | | 8.52M | | | 8.15M | 7.11M | 5.33M | 7.55M | 8.70M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.52M | 7.55M | 7.58M | 7.61M | 7.63M | 7.65M | 7.14M | 9.40M | 8.35M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | 13.83M | | | 7.52M | 16.07M | 7.58M | 7.61M | 15.78M | 14.76M | 12.47M | 16.95M | 17.05M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51M | 4.69M | 5.51M | 7.27M | 10.15M | 11.88M | 11.71M | 14.96M | 2.44M | 14.80M | 13.58M | 15.82M | 3.91M | 2.97M | 1.58M | 3.14M | 2.80M | 3.36M | 3.19M | 3.47M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.05M | 111.59M | 106.38M | 135.03M | 115.77M | 98.34M | 81.83M | 72.47M | 59.46M | 43.84M | 62.11M | 77.85M | 73.01M | 65.69M | 56.77M | 40.28M | 60.76M | 55.36M | 58.80M | 50.06M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.24M | | | | 0.55M | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 3.05M | 2.64M | 2.95M | 2.59M | 3.32M | 3.34M | 3.61M | 2.54M | 2.32M | 2.13M | 2.06M | 1.84M | 1.73M | 1.58M | 1.30M | 1.17M | 1.02M | 0.92M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.12M | 126.99M | 141.12M | 144.45M | 151.17M | 154.88M | 159.47M | 169.66M | 202.04M | 215.79M | 197.57M | 213.72M | 216.74M | 219.78M | 221.86M | 246.22M | 228.98M | 265.32M | 325.32M | 330.78M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.12M | 126.99M | 141.12M | 144.45M | 151.17M | 154.88M | 159.47M | 169.66M | 202.04M | 215.79M | 197.57M | 213.72M | 216.74M | 219.78M | 221.86M | 246.22M | 228.98M | 265.32M | 325.32M | 330.78M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.10M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 1.31M | 1.66M | 1.68M | 4.11M | 0.40M | 0.39M | 8.57M | 1.23M | 14.07M | 15.05M | 15.04M | 19.77M | 20.46M | 23.76M | 25.98M | 28.94M | 29.79M | 29.08M | 1.47M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.00M | 136.52M | 150.34M | 153.02M | 162.27M | 166.06M | 174.11M | 185.14M | 219.10M | 235.49M | 217.76M | 243.03M | 251.88M | 255.45M | 260.46M | 286.40M | 272.35M | 304.22M | 361.57M | 366.94M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.06M | 248.11M | 256.72M | 288.05M | 278.04M | 264.40M | 255.94M | 257.61M | 278.56M | 279.33M | 279.88M | 320.88M | 324.89M | 321.14M | 317.24M | 326.68M | 333.10M | 359.58M | 420.38M | 417.00M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26M | 5.05M | 4.68M | 6.78M | 6.53M | 5.07M | 5.39M | 6.56M | 6.62M | 7.79M | 7.00M | 8.21M | 8.63M | 7.75M | 7.09M | 9.01M | 9.07M | 6.62M | 14.82M | 14.89M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26M | 5.05M | 4.68M | 6.78M | 6.53M | 5.07M | 5.39M | 6.56M | 6.62M | 7.79M | 7.00M | 8.21M | 8.63M | 7.75M | 7.09M | 9.01M | 9.07M | 6.62M | 14.82M | 14.89M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | | | | 0.73M | | | | 1.27M | | | | 1.75M | | | | 1.58M | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | | | 0.53M | | | | | | | | 0.03M | 0.03M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.12M | 0.12M | 0.16M | 0.12M | 0.14M | 20.25M | 20.25M | 20.25M | 20.20M | 1.41M | 1.00M | 1.00M | 1.00M | 1.00M | 5.40M | 8.09M | 19.07M | 8.80M | 9.15M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.43M | 1.43M | 1.45M | 1.51M | 1.57M | 1.63M | 1.75M | 1.73M | 1.66M | 1.61M | 1.89M | 1.85M | 1.81M | 1.81M | 1.75M | 1.64M | 1.53M | 1.43M | 1.41M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | 0.74M | 0.74M | 1.48M | 54.68M | 2.19M | 53.95M | 8.00M | 60.76M | 60.15M | 80.27M | 6.90M | 122.21M | 120.69M | 126.63M | 126.06M | 6.09M | 128.21M | 130.42M | 7.87M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.62M | 7.34M | 6.97M | 9.87M | 9.64M | 8.97M | 29.90M | 31.33M | 31.90M | 32.60M | 15.30M | 17.26M | 17.95M | 16.52M | 15.81M | 24.40M | 27.20M | 35.95M | 34.62M | 36.02M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.04M | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25M | 2.06M | 7.32M | 53.53M | 53.20M | 52.15M | 51.43M | 58.71M | 57.99M | 57.26M | 74.98M | 100.90M | 115.74M | 114.72M | 120.71M | 120.10M | 118.58M | 121.87M | 123.54M | 124.73M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60M | 5.26M | 4.90M | 4.53M | 4.18M | 5.36M | 4.99M | 4.94M | 2.92M | 2.60M | 2.28M | 5.59M | 3.45M | 3.45M | 5.65M | 5.35M | 3.75M | 5.20M | 3.30M | 4.64M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.91M | 3.35M | 0.30M | 0.30M | 4.19M | 4.39M | 4.59M | 4.80M | 16.56M | 5.17M | 5.81M | 6.33M | 6.28M | 7.34M | 7.67M | 6.74M | 6.61M | 4.10M | 6.49M | 6.14M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 20.00M | 0.74M | 0.57M | 0.63M | 20.00M | | 0.54M | 0.54M | 0.51M | 0.51M | 0.51M | 15.00M | 0.41M | 0.23M | 0.14M | 15.34M | 0.06M | 7.10M | 6.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.80M | 18.88M | 42.70M | 91.86M | 91.12M | 69.85M | 89.85M | 98.04M | 98.22M | 97.62M | 103.26M | 148.10M | 148.86M | 171.94M | 177.94M | 181.79M | 161.17M | 174.75M | 172.92M | 175.05M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.55M | 38.88M | 43.45M | 92.43M | 91.75M | 89.85M | 89.85M | 98.58M | 98.77M | 98.13M | 103.78M | 148.62M | 163.86M | 172.35M | 178.17M | 181.93M | 176.50M | 174.81M | 180.03M | 181.05M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.12M | 0.24M | 0.20M | 0.12M | 0.14M | 20.25M | 20.25M | 20.25M | 20.20M | 1.41M | 1.00M | 1.00M | 1.00M | 1.00M | 5.40M | 8.09M | 19.07M | 8.80M | 9.15M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.51M | 209.16M | 213.23M | 195.62M | 186.30M | 174.55M | 166.09M | 159.03M | 179.79M | 181.19M | 176.10M | 172.26M | 161.03M | 148.78M | 139.06M | 144.75M | 156.60M | 184.77M | 240.35M | 235.95M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.51M | 209.16M | 213.23M | 195.62M | 186.30M | 174.55M | 166.09M | 159.03M | 179.79M | 181.19M | 176.10M | 172.26M | 161.03M | 148.78M | 139.06M | 144.75M | 156.60M | 184.77M | 240.35M | 235.95M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.06M | 248.11M | 256.72M | 288.05M | 278.04M | 264.40M | 255.94M | 257.61M | 278.56M | 279.33M | 279.88M | 320.88M | 324.89M | 321.14M | 317.24M | 326.68M | 333.10M | 359.58M | 420.38M | 417.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -260.35M | -1.00M | -1.00M | -299.84M | -313.83M | -329.75M | -342.39M | -353.91M | -338.37M | -340.49M | -349.15M | -356.79M | -372.17M | -389.72M | -402.49M | -399.20M | -391.94M | -366.76M | -314.22M | -320.82M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.20M | 0.54M | 0.06M | 0.05M | 0.22M | 0.22M | | 0.33M | 0.23M | 0.74M | 0.06M | | 0.20M | 0.24M | | 0.04M | 0.04M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.67M | 18.02M | 18.33M | 18.36M | 18.38M | 18.94M | 18.96M | 18.87M | 18.92M | 19.05M | 18.77M | 18.55M | 18.45M | 18.58M | 18.62M | 18.59M | 18.61M | 18.70M | 18.71M | 18.73M |