|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 61.93M | 37.47M | 30.32M | 44.28M | 34.78M | 29.04M | 43.57M | 33.91M | 28.87M | 27.95M | 20.02M | 17.55M | 20.33M | 16.07M | 18.00M | 14.34M | 10.49M | 7.59M | 4.86M | 2.32M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | 2.00M | 2.00M | 8.00M | 2.26M | 2.27M | 2.91M | 2.93M | 2.16M | 2.29M | 2.42M | 2.04M | 2.03M | 2.03M | 2.52M | 1.01M | 1.37M | 1.06M | 1.01M | 1.06M | 1.01M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | 63.93M | 39.47M | 38.31M | 46.55M | 37.05M | 31.95M | 46.50M | 36.07M | 31.16M | 30.37M | 22.07M | 19.58M | 22.36M | 18.59M | 19.01M | 15.71M | 11.56M | 8.60M | 5.92M | 3.33M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 16.26M | 9.29M | 10.48M | 5.87M | 7.05M | 4.93M | 4.51M | 3.49M | 4.78M | 3.27M | 4.22M | 2.38M | 3.76M | 3.26M | 3.93M | 3.39M | 3.03M | 2.46M | 0.01M | 0.00M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 16.26M | 9.29M | 10.48M | 5.87M | 7.05M | 4.93M | 4.51M | 3.49M | 4.78M | 3.27M | 4.22M | 2.38M | 3.76M | 3.26M | 3.93M | 3.39M | 3.03M | 2.46M | 0.01M | 0.00M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | 20.72M | 9.77M | 14.97M | 18.98M | 10.79M | 6.19M | 9.29M | 5.84M | 5.32M | 4.37M | 1.41M | 0.91M | 4.65M | 2.08M | 1.26M | 2.39M | 3.88M | 0.51M | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | 54.80M | 61.50M | 48.08M | 56.45M | 65.32M | 54.27M | 34.37M | 34.54M | 31.36M | 27.12M | 18.98M | 17.61M | 13.73M | 14.48M | 12.48M | 15.75M | 14.62M | 16.65M | 0.05M | 0.05M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | 75.51M | 71.27M | 63.05M | 75.42M | 76.12M | 60.46M | 43.67M | 40.38M | 36.68M | 31.49M | 20.39M | 18.52M | 18.38M | 16.56M | 13.75M | 18.14M | 18.50M | 17.16M | 0.05M | 0.05M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | 2.51M | 3.26M | 21.03M | 13.44M | 2.61M | 10.46M | 4.10M | 6.87M | 0.31M | 1.24M | 0.88M | 5.14M | 5.72M | 0.65M | 0.53M | 0.69M | 3.29M | 0.54M | 2.11M | 0.59M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 166.43M | 130.87M | 124.87M | 139.02M | 128.79M | 101.85M | 100.02M | 84.64M | 75.66M | 68.68M | 49.64M | 43.59M | 48.19M | 40.86M | 38.72M | 39.38M | 35.31M | 30.43M | 28.52M | 21.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 1.35M | 1.30M | 1.25M | 1.15M | 0.95M | 0.86M | 0.85M | 0.83M | 0.84M | 0.79M | 0.78M | 0.75M | 0.73M | 0.75M | 0.69M | 0.69M | 0.72M | 0.73M | 0.66M | 0.65M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | 118.62M | 118.62M | 119.94M | 90.92M | 90.92M | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 69.11M | 40.50M | 72.44M | 63.21M | 61.34M | 56.27M | 68.62M | 36.39M | 12.43M | 12.02M | 27.71M | 0.04M | 27.71M | 0.04M | 0.04M | 9.37M | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 187.73M | 159.12M | 192.38M | 154.13M | 152.26M | 56.27M | 68.62M | 36.39M | 12.43M | 12.02M | 27.71M | 0.04M | 27.71M | 0.04M | 0.04M | 9.37M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 3.55M | 0.13M | 2.55M | 2.73M | 2.65M | 0.13M | 0.81M | 0.75M | 0.54M | 0.54M | 0.14M | 0.39M | 0.38M | 0.38M | 0.38M | 0.38M | 0.42M | 0.40M | 0.39M | 16.91M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 192.64M | 190.82M | 188.70M | 158.00M | 155.86M | 59.69M | 56.42M | 37.98M | 13.81M | 13.35M | 12.23M | 12.09M | 11.66M | 11.28M | 10.82M | 10.43M | 10.11M | 9.72M | 1.05M | 1.02M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 359.06M | 321.69M | 313.57M | 297.02M | 284.65M | 161.53M | 156.44M | 122.62M | 89.47M | 82.03M | 61.87M | 55.67M | 59.85M | 52.14M | 49.54M | 49.82M | 45.42M | 40.15M | 29.57M | 22.20M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 39.45M | 24.64M | 21.72M | 22.89M | 20.46M | 13.49M | 16.04M | 8.96M | 11.82M | 12.46M | 4.19M | 4.06M | 8.81M | 5.62M | 3.08M | 6.16M | 6.12M | 4.55M | 0.35M | 0.94M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 9.96M | 8.83M | 7.58M | 4.08M | 3.42M | 2.33M | 1.69M | 1.30M | 1.21M | 1.20M | 1.05M | 0.90M | 0.68M | 0.47M | 0.47M | 0.47M | 0.36M | 0.37M | 0.37M | 0.37M |
|
Payables (Quarter)
|
| | | | | | | | | | | | 49.41M | 33.47M | 29.29M | 26.98M | 23.87M | 15.82M | 17.73M | 10.26M | 13.03M | 13.66M | 5.24M | 4.96M | 9.49M | 6.09M | 3.55M | 6.63M | 6.49M | 4.92M | 0.72M | 1.31M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 1.16M | 0.36M | 0.34M | 0.17M | 0.20M | 0.20M | 1.47M | 0.18M | 0.11M | 0.10M | 1.24M | 0.08M | 1.06M | 0.05M | 1.06M | 0.11M | 0.09M | 6.12M | 0.04M | 0.19M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 1.84M | 1.85M | 0.97M | 3.67M | 2.65M | 1.81M | 4.29M | 4.08M | 0.04M | 3.35M | 3.19M | 0.04M | 0.69M | 2.38M | 1.52M | 1.92M | 2.61M | | 1.26M | 1.21M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 72.79M | 14.89M | 32.84M | 6.45M | 0.77M | 23.92M | 21.05M | 19.10M | 15.75M | 14.18M | 11.10M | 9.40M | 9.59M | 6.74M | 6.95M | 7.51M | 7.25M | 6.24M | 4.26M | 2.53M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | 1.10M | 0.67M | 0.68M | 0.90M | 1.11M | 1.30M | 0.70M | 0.80M | 0.90M | 0.90M | 1.00M | 1.00M | 1.10M | 1.16M | 0.99M | 0.85M | 0.69M | 0.77M | 0.86M | 0.90M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 161.69M | 66.53M | 83.74M | 99.16M | 83.39M | 60.58M | 53.03M | 42.41M | 40.75M | 38.58M | 25.45M | 22.35M | 28.69M | 21.26M | 19.30M | 22.55M | 20.89M | 17.28M | 14.13M | 12.46M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | 25.45M | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81M | 3.69M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 20.99M | 31.55M | 5.24M | 0.51M | 11.84M | 6.31M | 1.45M | 1.45M | | 1.54M | 0.39M | 0.38M | 0.28M | 0.25M | 0.23M | 0.23M | 0.24M | 0.23M | 0.23M | 0.22M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 162.30M | 77.48M | 84.10M | 99.16M | 71.96M | 55.94M | 53.03M | 42.41M | 42.31M | 38.58M | 25.45M | 22.35M | 28.69M | 21.26M | 19.30M | 22.55M | 20.89M | 17.28M | 14.13M | 12.46M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 183.29M | 109.03M | 89.34M | 99.67M | 83.80M | 62.25M | 54.49M | 43.85M | 42.31M | 40.12M | 25.84M | 22.72M | 28.96M | 21.51M | 19.52M | 22.78M | 21.13M | 17.51M | 14.36M | 12.67M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 72.79M | 40.34M | 32.84M | 6.45M | 0.77M | 23.92M | 21.05M | 19.10M | 15.75M | 14.18M | 11.10M | 9.40M | 9.59M | 6.74M | 6.95M | 7.51M | 7.25M | 6.24M | 4.26M | 2.53M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | 175.78M | 212.66M | 224.23M | 197.35M | 200.85M | 99.28M | 101.95M | 78.77M | 47.16M | 41.91M | 36.03M | 32.95M | 30.89M | 30.63M | 30.02M | 27.04M | 24.29M | 22.64M | 15.21M | 9.53M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | 175.78M | 212.66M | 224.23M | 197.35M | 200.85M | 99.28M | 101.95M | 78.77M | 47.16M | 41.91M | 36.03M | 32.95M | 30.89M | 30.63M | 30.02M | 27.04M | 24.29M | 22.64M | 15.21M | 9.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 359.06M | 321.69M | 313.57M | 297.02M | 284.65M | 161.53M | 156.44M | 122.62M | 89.47M | 82.03M | 61.87M | 55.67M | 59.85M | 52.14M | 49.54M | 49.82M | 45.42M | 40.15M | 29.57M | 22.20M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | -311.79M | -0.30M | -0.47M | -0.64M | -1.07M | -1.55M | -625.25M | -651.05M | -685.84M | -692.11M | -699.82M | -704.98M | -708.61M | -710.40M | -711.68M | -715.60M | -720.43M | -722.71M | -730.66M | -736.79M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 3.44M | 2.93M | 2.11M | 1.55M | 4.46M | 4.60M | 4.22M | 4.03M | 8.73M | 9.64M | 0.84M | 0.76M | 1.45M | 1.43M | 1.31M | 1.26M | 1.86M | 1.94M | 1.34M | 1.70M |