|
Revenue
|
-0.00M | -0.01M | -0.01M | -0.26M | 0.14M | 0.36M | 0.63M | 0.32M | 0.48M | 0.47M | 0.70M | 0.83M | 0.84M | 0.76M | 1.50M | 0.51M | 0.61M | 0.75M | 0.92M | 0.35M | 1.38M | 0.62M | 0.69M | 2.89M | 1.51M | 1.15M | 1.15M | 1.07M | 1.17M | 1.43M | 0.90M |
|
Cost of Revenue
|
0.28M | 0.50M | 0.01M | 1.02M | 0.23M | 0.16M | 0.08M | 0.01M | 0.12M | 0.03M | 0.11M | 0.14M | 0.17M | 0.10M | 0.14M | 0.14M | 0.20M | 0.08M | 0.10M | 0.14M | 0.21M | 0.24M | 0.19M | 1.08M | 0.61M | 0.81M | 0.37M | 0.23M | 0.37M | 0.23M | 0.35M |
|
Gross Profit
|
| | | | 0.12M | 0.34M | 0.58M | 0.29M | 0.44M | 0.45M | 0.59M | 0.69M | 0.67M | 0.67M | 1.35M | 0.38M | 0.41M | 0.67M | 0.81M | 0.21M | 1.17M | 0.37M | 0.50M | 1.80M | 0.90M | 0.34M | 0.77M | 0.83M | 0.79M | 1.20M | 0.55M |
|
Research & Development
|
0.02M | 0.04M | 0.04M | -325.00 | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.28M | 1.80M | 0.51M | -0.65M | 0.68M | 1.20M | 1.33M | 1.60M | 1.43M | 1.67M | 0.86M | 1.88M | 1.43M | 1.31M | 1.07M | 1.62M | 0.97M | 2.12M | 1.56M | 0.91M | 1.40M | 1.64M | 1.47M | 1.64M | 1.17M | 1.00M | 1.56M | 1.54M | 1.12M | 1.18M | 1.06M |
|
Other Operating Expenses
|
0.28M | 0.50M | 0.01M | 1.02M | 0.23M | 0.16M | 0.08M | 0.01M | 0.12M | 0.03M | 0.00M | 0.09M | 0.10M | 0.05M | 0.09M | 0.03M | 0.12M | 0.06M | 0.04M | 0.01M | 0.03M | 0.06M | 0.03M | 0.36M | 0.29M | 0.09M | 0.03M | 0.23M | 0.02M | 0.05M | 0.05M |
|
Operating Expenses
|
0.58M | 2.35M | 0.56M | 0.38M | 0.91M | 1.35M | 1.41M | 1.60M | 1.55M | 1.69M | 0.86M | 1.97M | 1.53M | 1.36M | 1.15M | 1.66M | 1.09M | 2.18M | 1.60M | 0.92M | 1.43M | 1.70M | 1.51M | 2.00M | 1.46M | 1.10M | 1.59M | 1.77M | 1.14M | 1.23M | 1.11M |
|
Operating Income
|
-0.58M | -2.35M | -0.56M | -1.48M | -0.78M | -1.01M | -0.83M | -1.31M | -1.10M | -1.25M | -0.27M | -1.28M | -0.86M | -0.70M | 0.20M | -1.28M | -0.68M | -1.50M | -0.79M | -0.70M | -0.26M | -1.33M | -1.00M | -0.19M | -0.56M | -0.75M | -0.81M | -0.94M | -0.34M | -0.03M | -0.56M |
|
EBIT
|
-0.58M | -2.35M | -0.56M | -1.48M | -0.78M | -1.01M | -0.83M | -1.31M | -1.10M | -1.25M | -0.27M | -1.28M | -0.86M | -0.70M | 0.20M | -1.28M | -0.68M | -1.50M | -0.79M | -0.70M | -0.26M | -1.33M | -1.00M | -0.19M | -0.56M | -0.75M | -0.81M | -0.94M | -0.34M | -0.03M | -0.56M |
|
Other Non Operating Income
|
-5.63M | 0.89M | 3.19M | -10.10M | 6.81M | 2.42M | -1.97M | -0.03M | -8.51M | -0.77M | -0.42M | 2.29M | -0.23M | -0.18M | -0.07M | -0.18M | -0.06M | | | | | 4.90M | 0.01M | 0.00M | -0.00M | -0.00M | -0.00M | -0.15M | -0.00M | 0.00M | 0.02M |
|
Non Operating Income
|
| 0.89M | 3.38M | -9.91M | 6.81M | 2.21M | -2.37M | -3.32M | -9.08M | -1.33M | -1.23M | 1.63M | -1.32M | -0.85M | -1.17M | -0.50M | -1.15M | -0.94M | -0.80M | -3.15M | -0.48M | 1.42M | -0.98M | -1.42M | -1.07M | -0.76M | -0.47M | -0.73M | -0.33M | -0.29M | -0.04M |
|
EBT
|
-0.58M | -2.35M | -0.58M | -1.74M | 6.03M | 1.19M | -3.20M | -4.63M | -10.18M | -2.57M | -1.50M | 0.35M | -2.18M | -1.55M | -0.97M | -1.78M | -1.83M | -2.45M | -1.58M | -3.85M | -0.74M | 0.09M | -1.98M | -1.62M | -1.63M | -1.51M | -1.28M | -1.67M | -0.68M | -0.32M | -0.60M |
|
Profit After Tax
|
-6.20M | -1.46M | 2.62M | -10.06M | 6.03M | 1.19M | -3.20M | -4.63M | -10.18M | -2.57M | -1.50M | 0.35M | -2.18M | -1.55M | -0.97M | -1.78M | -1.83M | -2.45M | -1.58M | -3.85M | -0.74M | 0.09M | -1.98M | -1.62M | -1.63M | -1.51M | -1.28M | -1.67M | -0.68M | -0.32M | -0.60M |
|
Income from Continuing Operations
|
-0.58M | -2.35M | -0.58M | -1.74M | 6.03M | 1.19M | -3.20M | -4.63M | -10.18M | -2.57M | -1.50M | 0.35M | -2.18M | -1.55M | -0.97M | -1.78M | -1.83M | -2.45M | -1.58M | -3.85M | -0.74M | 0.09M | -1.98M | -1.62M | -1.63M | -1.51M | -1.28M | -1.67M | -0.68M | -0.32M | -0.60M |
|
Consolidated Net Income
|
-0.58M | -2.35M | -0.58M | -1.74M | 6.03M | 1.19M | -3.20M | -4.63M | -10.18M | -2.57M | -1.50M | 0.35M | -2.18M | -1.55M | -0.97M | -1.78M | -1.83M | -2.45M | -1.58M | -3.85M | -0.74M | 0.09M | -1.98M | -1.62M | -1.63M | -1.51M | -1.28M | -1.67M | -0.68M | -0.32M | -0.60M |
|
Income towards Parent Company
|
-0.58M | -2.35M | -0.58M | -1.74M | 6.03M | 1.19M | -3.20M | -4.63M | -10.18M | -2.57M | -1.50M | 0.35M | -2.18M | -1.55M | -0.97M | -1.78M | -1.83M | -2.45M | -1.58M | -3.85M | -0.74M | 0.09M | -1.98M | -1.62M | -1.63M | -1.51M | -1.28M | -1.67M | -0.68M | -0.32M | -0.60M |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.02M | 0.10M | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-0.58M | -2.35M | -0.58M | -1.74M | 6.03M | 1.19M | -3.20M | -4.63M | -10.18M | -2.57M | -1.50M | 0.35M | -2.18M | -1.55M | -0.98M | -1.80M | -1.94M | -2.45M | -1.58M | -3.85M | -0.74M | 0.09M | -1.98M | -1.62M | -1.63M | -1.51M | -1.28M | -1.67M | -0.68M | -0.32M | -0.60M |
|
EPS (Basic)
|
0.00 | 0.00 | 0.42 | -0.30 | 0.81 | 0.13 | -0.32 | -0.50 | -0.70 | -78.93 | -7.77 | 16.54 | -28.55 | -16.90 | -9.99 | -19.05 | -13.75 | -5.50 | -0.01M | -0.00M | -100.97 | 1.88 | -21.97 | -5.92 | -5.34 | -5.01 | -3.98 | -2.30 | -0.01 | -0.99 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
| | -0.08 | | 0.78 | 0.12 | -0.32 | | -0.70 | -0.04 | 0.00 | | | | | | | -5.50 | -0.01M | -0.00M | -100.97 | 1.88 | -21.97 | -5.92 | -5.34 | -5.01 | -3.98 | -2.30 | -0.01 | -0.99 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
3,947.68M | 4,123.76M | 6.27M | 5.82M | 7.40M | 9.17M | 9.86M | 9.20M | 14.54M | 0.03M | 0.19M | 0.02M | 0.08M | 0.09M | 0.78M | 0.09M | 0.13M | 0.44M | 0.00M | 0.00M | 0.01M | 0.05M | 0.09M | 0.27M | 0.29M | 0.31M | 0.32M | 0.72M | 102.16M | 227.76M | 497.56M |
|
Shares Outstanding (Diluted Average)
|
| | 7.60M | | 7.77M | 9.83M | 9.86M | | 14.54M | 65.20M | 386.01M | | | | | | | 0.44M | 0.00M | 0.00M | 0.01M | 0.05M | 0.09M | 0.27M | 0.29M | 0.31M | 0.32M | 0.72M | 102.16M | 227.76M | 497.56M |
|
EBITDA
|
-0.58M | -2.35M | -0.56M | -1.48M | -0.78M | -1.01M | -0.83M | -1.31M | -1.10M | -1.25M | -0.27M | -1.28M | -0.86M | -0.70M | 0.20M | -1.28M | -0.68M | -1.50M | -0.79M | -0.70M | -0.26M | -1.33M | -1.00M | -0.19M | -0.56M | -0.75M | -0.81M | -0.94M | -0.34M | -0.03M | -0.56M |
|
Interest Expenses
|
0.00M | 0.01M | 0.01M | 0.26M | 0.30M | 0.36M | 0.39M | 0.71M | 0.52M | 0.55M | 0.62M | 0.83M | 0.91M | 0.67M | 1.10M | 0.66M | 1.09M | 0.94M | 0.80M | 3.15M | 0.48M | 3.49M | 0.98M | 1.47M | 1.07M | 0.76M | 0.47M | 0.45M | 0.33M | 0.29M | 0.06M |