Data443 Risk Mitigation Balance Sheet (2018-2025) | ATDS

Balance Sheet Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.03M0.06M0.02M0.32M0.02M0.24M0.06M0.02M0.07M0.55M0.48M0.06M0.05M0.01M1.38M1.20M0.18M0.12M0.23M0.00M0.11M0.02M0.00M0.08M0.01M0.05M0.17M0.02M0.06M0.05M
Cash & Current Investments 0.03M0.06M0.02M0.32M0.02M0.24M0.06M0.02M0.07M0.55M0.48M0.06M0.05M0.01M1.38M1.20M0.18M0.12M0.23M0.00M0.11M0.02M0.00M0.08M0.01M0.05M0.17M0.02M0.06M0.05M
Receivables - Net 0.30M0.49M0.82M0.06M0.03M0.03M0.08M0.14M0.04M0.11M0.10M0.02M0.24M0.23M0.00M0.03M0.01M0.00M0.04M0.31M0.16M0.04M0.06M0.03M0.16M0.10M0.09M
Receivables - Other 0.03M
Receivables 0.30M0.49M0.82M0.06M0.03M0.03M0.08M0.14M0.04M0.11M0.10M0.02M0.24M0.23M0.00M0.03M0.01M0.00M0.04M0.31M0.16M0.04M0.06M0.03M0.16M0.10M0.09M
Inventory 192.000.01M0.01M0.01M0.01M0.01M0.01M
Prepaid Assets 0.00M0.00M0.02M0.01M807.00565.00323.00721.000.01M0.02M0.01M0.07M0.03M0.03M0.05M0.09M0.15M0.65M0.03M0.05M0.05M
Current Assets 0.33M0.32M0.76M0.90M0.09M0.11M0.59M0.57M0.20M0.10M0.15M1.49M1.30M0.70M2.99M3.01M0.12M3.00M0.69M0.42M0.22M0.13M0.06M0.20M0.17M0.16M0.13M
Non-Current Assets
Property, Plant & Equipment (Net) 0.00M0.06M0.09M0.10M0.25M0.23M0.30M0.32M0.37M0.33M0.35M0.29M0.26M0.31M0.46M0.43M0.46M0.48M0.41M0.36M0.32M0.28M0.25M0.22M0.19M0.17M
Goodwill 1.57M
Intangibles 1.90M3.34M3.34M4.48M4.73M4.73M4.73M5.00M5.30M5.30M5.30M5.30M5.30M5.23M5.23M5.23M0.45M5.23M5.23M8.73M3.34M8.73M8.73M8.73M8.74M8.74M8.74M
Goodwill & Intangibles 1.90M3.34M3.34M6.06M4.73M4.73M4.73M5.00M5.30M5.30M5.30M5.30M5.30M5.23M5.23M5.23M0.45M5.23M5.23M8.73M3.34M8.73M8.73M8.73M8.74M8.74M8.74M
Other Non-Current Assets 0.01M0.02M0.02M0.02M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.05M0.05M0.05M0.05M2.73M0.05M2.73M2.73M2.73M2.73M2.73M2.73M
Non-Current Assets 1.79M3.44M3.16M5.56M3.66M3.36M2.81M2.84M2.91M2.70M2.40M2.17M1.76M1.48M1.27M1.57M4.06M1.16M5.60M7.03M6.74M6.44M6.12M5.81M5.61M5.37M5.16M
Assets 2.11M3.77M3.92M6.46M3.75M3.47M3.40M3.41M3.11M2.80M2.55M3.66M3.06M2.18M4.26M4.58M4.18M4.16M6.28M7.45M6.96M6.57M6.18M6.01M5.78M5.53M5.29M
Liabilities
Current Liabilities
Accounts Payables 0.09M0.22M0.30M0.36M0.40M0.31M0.22M0.15M0.40M0.38M0.41M0.20M0.12M0.23M0.42M0.78M1.03M1.51M2.91M3.36M4.02M4.51M5.37M5.92M6.03M6.28M6.42M
Notes Payables 0.12M0.60M0.38M1.53M1.31M3.21M3.16M2.89M2.41M1.24M0.83M1.59M3.04M3.49M3.35M3.53M3.70M4.13M4.43M3.47M5.06M5.00M4.84M4.78M4.75M4.51M4.36M4.10M
Payables 0.12M0.69M0.59M1.83M1.67M3.61M3.47M3.11M2.57M1.64M1.21M2.00M3.25M3.61M3.58M3.95M4.49M5.17M5.94M6.37M8.42M9.02M9.35M10.15M10.67M10.53M10.65M10.52M
Accumulated Expenses 0.04M0.07M0.02M0.09M0.10M0.06M0.13M0.12M0.10M0.11M0.10M0.12M0.20M0.24M0.31M0.41M0.55M0.71M1.41M1.35M0.12M0.16M2.15M2.24M2.29M2.54M2.79M
Other Accumulated Expenses 0.11M0.15M0.37M0.34M0.32M0.30M0.25M0.14M0.15M0.15M0.07M
Short term Debt 12.45M4.13M0.31M2.51M2.60M10.71M9.28M3.24M0.56M0.46M0.42M0.39M0.25M0.12M0.28M0.30M0.11M
Current Leases 0.04M0.06M0.07M0.09M0.09M0.09M0.09M0.10M0.10M0.11M0.11M0.11M0.12M0.12M0.36M0.21M0.43M0.24M0.36M0.27M0.18M0.09M0.01M0.01M0.01M0.01M
Current Deferred Revenue 0.03M0.30M0.43M0.93M0.95M1.03M1.15M1.42M1.52M1.29M1.07M1.13M1.61M1.49M1.51M1.73M2.49M2.30M1.95M1.82M1.55M1.71M1.34M2.31M2.03M1.61M2.07M
Total Current Liabilities 14.26M6.35M3.40M7.94M9.49M17.90M16.56M9.66M5.62M3.24M3.86M3.89M4.50M5.30M6.42M7.28M8.60M10.92M11.20M13.80M14.54M15.51M16.03M16.98M17.19M17.14M16.92M
Non-Current Liabilities
Capital Leases 0.04M0.06M0.05M0.16M0.13M0.11M0.08M0.06M0.04M0.03M0.01M
Non-Current Debt 0.18M0.29M0.31M0.29M0.27M0.14M0.49M0.55M0.14M1.87M1.81M1.82M0.10M1.70M1.73M1.79M3.10M1.56M1.36M1.36M1.62M1.55M1.54M1.41M1.09M1.06M1.04M
Convertible Debt 0.16M0.32M0.00M0.01M0.01M0.02M0.02M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M
Non-Current Deffered Revenue 0.22M0.11M0.06M0.05M0.04M0.03M0.02M0.51M0.57M1.16M1.07M0.92M0.79M0.72M0.33M0.20M0.12M0.09M0.13M0.71M0.62M0.49M0.81M
Operating Leases 0.48M0.48M0.47M0.37M0.44M0.37M0.35M0.24M0.31M0.29M0.26M0.13M0.21M0.18M0.59M0.35M0.46M0.24M0.36M0.27M
Other Non-Current Liabilities 0.11M12.45M4.13M2.51M2.60M0.50M0.57M0.79M0.95M0.10M0.15M0.34M0.39M0.06M0.06M0.06M0.29M0.25M0.14M0.15M0.15M0.07M
Total Non-Current Liabilities 0.12M0.39M3.84M4.63M5.88M7.54M18.02M16.95M9.82M5.65M5.53M6.03M6.31M6.89M8.31M9.33M10.28M12.95M13.00M15.45M16.13M16.96M17.54M18.96M18.75M18.55M18.70M
Total Liabilities 14.42M7.97M4.63M8.39M10.15M18.52M17.52M10.62M6.60M5.63M6.18M6.65M7.28M8.36M9.39M10.33M12.95M13.32M8.50M13.00M15.45M16.13M17.25M17.79M19.10M18.90M18.70M18.77M
Shareholder's Equity
Total Debt 12.63M4.43M0.62M2.81M2.88M10.85M9.76M3.79M0.70M2.33M2.23M2.21M0.35M1.83M2.01M2.09M3.22M1.56M1.36M1.36M1.62M1.55M1.54M1.41M1.09M1.06M1.04M
Common Equity -12.31M-4.20M-0.71M-1.93M-6.40M-15.05M-14.12M-7.21M-3.49M-2.83M-3.63M-2.99M-4.22M-6.18M-5.13M-5.76M-8.77M-9.16M-8.50M-6.71M-8.00M-9.41M-10.68M-11.62M-13.09M-13.12M-13.17M-13.48M
Shareholder's Equity -12.31M-4.20M-0.71M-1.93M-6.40M-15.05M-14.12M-7.21M-3.49M-2.83M-3.63M-2.99M-4.22M-6.18M-5.13M-5.76M-8.77M-9.16M-8.50M-6.71M-8.00M-9.41M-10.68M-11.62M-13.09M-13.12M-13.17M-13.48M
Liabilities and Shareholders Equity 2.11M3.77M3.92M6.46M3.75M3.47M3.40M3.41M3.11M2.80M2.55M3.66M3.06M2.18M4.26M4.58M4.18M4.16M6.28M7.45M6.96M6.57M6.18M6.01M5.78M5.53M5.29M
Retained Earnings -21.00M-14.97M-13.78M-16.98M-21.61M-31.79M-34.37M-35.87M-35.52M-37.70M-39.25M-40.23M-42.03M-43.53M-45.98M-47.56M-51.41M-52.15M-54.04M-55.66M-57.29M-58.80M-60.08M-61.74M-62.42M-62.74M-63.34M
Preferred Shares 1.000.00M0.00M1.001.001.001.00150.00150.00150.00150.00150.00150.00150.00150.00150.00150.00150.00150.00150.00150.00150.00150.00149.00148.00148.00149.00
Treasury Shares 0.13M101.81M189.03M0.52M32.000.48M12.68M18.88M923.0023.71M0.01M0.01M2.000.00M0.00M0.00M538.000.62M2.87M0.01M0.02M0.05M0.09M0.09M0.01M0.01M0.01M0.01M