|
Cash & Equivalents (Quarter)
|
| | | | 366.60 | 587.50 | 0.72B | 0.92B | 356.46 | 0.00B | 0.18B | 0.25B | 0.03B | 0.03B | 0.07B | 360,744.75B | 331,340.14B | 0.19B | 0.16B | 59.54 | 3.27 | 0.00 | 47.62 |
|
Short-term Investments (Quarter)
|
| | | | 67.20 | 19.40 | 0.02B | | 10.00 | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | 433.80 | 606.90 | 0.75B | 0.92B | 366.46 | 0.00B | 0.18B | 0.25B | 0.03B | 69,560.51B | 0.07B | 360,744.75B | 331,340.14B | 0.19B | 0.16B | 59.54 | 3.27 | 0.00 | 47.62 |
|
Receivables - Net (Quarter)
|
| | | | 445.70 | 452.10 | 0.32B | | 0.11B | 0.10B | 0.22B | 0.14B | 0.14B | 0.13B | 0.03B | 0.02B | 0.02B | 0.16B | 0.01B | -0.04B | 0.09B | 0.14B | 0.02B |
|
Receivables - Other (Quarter)
|
| | | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | 0.00B | | | | 0.00B | |
|
Receivables (Quarter)
|
| | | | 445.70 | 452.10 | 0.32B | | 0.11B | 0.10B | 0.22B | 0.14B | 0.14B | 0.13B | 0.03B | 0.02B | 0.02B | 0.17B | 0.01B | -0.04B | 0.09B | 0.14B | 0.02B |
|
Work In Process (Quarter)
|
| | | | | | | | | | 0.25B | | 0.40B | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | 486.00 | 615.60 | 0.38B | | 866.40 | | 0.53B | -0.04B | -0.07B | | 0.07B | 0.09B | 0.01B | 0.63B | 0.13B | 0.08B | | 0.41B | 0.06B |
|
Prepaid Assets (Quarter)
|
| | | | 101.70 | 116.00 | 0.06B | | 102.30 | | 0.07B | -0.01B | 0.03B | | -0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B | | 0.02B | 0.00B |
|
Current Assets (Quarter)
|
| | | | 0.00B | 0.00B | 1.51B | 0.00B | 0.00B | 0.00B | 1.01B | 0.00B | 0.00B | 986.78 | 0.94B | 0.00B | 0.00B | 1.08B | 920.77 | 883.23 | 858.08 | 776.17 | 691.72 |
|
Buildings (Quarter)
|
| | | | | | | | | | 0.03B | | 0.04B | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | 0.04B | | | | 0.02B | | | | 0.04B | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 564.11 | 566.12 | | 670.22 | 972.30 | 753.21 | -0.03B | 848.01 | 952.33 | 954.90 | | 0.00B | 0.00B | 1.19B | 0.00B | 0.00B | 900.01 | 738.53 | 766.18 |
|
Long-Term Investments (Quarter)
|
| | | 21.20 | 21.90 | 366.60 | 587.50 | 915.30 | 0.00B | | 915.30 | | | 213.60 | 247.40 | | | 452.00 | | | | 266.90 | |
|
Intangibles (Quarter)
|
| | | | 1.50 | 1.60 | 0.00B | | 1.10 | | 0.00B | | 0.95B | | 0.00B | | | 0.00B | | | | 0.00B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | 1.50 | 1.60 | 0.00B | | 1.10 | | 0.00B | | 0.95B | | 0.00B | | | 0.00B | | | | 0.00B | |
|
Other Non-Current Assets (Quarter)
|
| | | | 5.40 | 5.70 | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.01B | | | 0.00B | 0.00B | |
|
Non-Current Assets (Quarter)
|
| | | | 571.34 | 569.62 | 0.61B | 672.81 | 975.10 | 754.97 | 0.81B | 854.33 | 958.89 | 960.92 | 1.05B | 0.00B | 0.00B | 1.20B | 0.00B | 0.00B | 911.71 | 741.11 | 768.29 |
|
Assets (Quarter)
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Accounts Payables (Quarter)
|
| | | | 268.00 | 281.10 | 0.21B | | 263.90 | -0.13B | 0.15B | -0.12B | -0.14B | -0.14B | -0.03B | -0.07B | 0.02B | 0.23B | -0.02B | 0.05B | -0.08B | 0.15B | -0.01B |
|
Notes Payables (Quarter)
|
| | | | | | 0.08 | 0.24 | 0.50 | 9.14 | 1.41 | 0.89 | 0.30 | -0.01B | 0.22 | 0.22 | 0.22 | 0.29 | 0.28 | 11.84 | 73.39 | 122.05 | 49.29 |
|
Payables (Quarter)
|
| | | | 268.00 | 281.10 | 0.21B | 0.24 | 264.40 | -0.13B | 0.15B | -0.12B | -0.14B | 3.97 | -0.03B | -0.07B | 0.02B | 0.23B | -0.02B | 0.05B | -0.08B | 0.15B | -0.01B |
|
Other Accumulated Expenses (Quarter)
|
| | | | 3.20 | 0.20 | 0.00B | | 0.40 | | 0.40 | | | | 1.40 | | | 3.20 | | | | 5.80 | -0.00B |
|
Short term Debt (Quarter)
|
| | | | 15.10 | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | 0.05B | | | | 0.01B | 0.02B | 0.03B | | 0.01B | 0.02B | 0.02B | | 0.00B | 0.01B | | | 0.00B |
|
Total Current Liabilities (Quarter)
|
| | | | 318.16 | 815.79 | 0.42B | 832.42 | 487.60 | 306.25 | 0.25B | 315.57 | 329.18 | 342.73 | 0.32B | 287.05 | 352.45 | 0.35B | 296.82 | 359.34 | 374.65 | 356.68 | 282.71 |
|
Non-Current Debt (Quarter)
|
| | | | 347.32 | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | 3.00 | -3.80 | 309.70 | 0.19B | -4.00 | -16.80 | | 0.16B | | | 5.00 | 0.17B | | | 0.15B | | | | 0.14B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 74.60 | 93.70 | 0.07B | | 97.60 | | 0.07B | | | | 0.07B | | | 0.08B | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 2.70 | 3.40 | 0.00B | | 4.30 | -0.00B | 0.00B | -0.00B | -0.00B | -0.02B | 0.01B | | | 0.02B | | | -0.02B | 0.05B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 825.23 | 507.81 | 0.45B | 484.72 | 693.30 | 488.73 | 0.48B | 495.06 | 492.39 | 546.71 | 0.55B | 868.01 | 880.62 | 0.85B | 823.13 | 833.29 | 759.77 | 808.44 | 925.07 |
|
Total Liabilities (Quarter)
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 794,976.14B | 0.02B | 0.81B | 0.82B | 889.45 | 0.00B | 1,155,055.84B | 1,233,069.14B | 1.20B | 1.12B | 0.00B | 0.00B | 0.00 | 0.00B |
|
Total Debt (Quarter)
|
| | | | 362.42 | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | 592.95 | 676.16 | 0.00B | | | | | | | | | | | | | | | | |
|
Shareholder's Equity (Quarter)
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 933.25 | 635.37 | 352.16 | 252.23 |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | 84.80 | 90.80 | 0.12B | | 280.60 | | 0.23B | | | | 0.21B | | | 0.07B | | | | 0.30B | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | -0.00B | | | | | | | | | | | | |