|
Cash & Equivalents (Quarter)
|
| 366.60 | 587.50 | 0.72B | 891,716.89B | 356.46 | 180,271.21B | 0.18B | 0.22B | 0.16B | 69.56 | 0.07B | 0.36B | 331,340.14B | 0.19B | 0.16B | 59.54 | 3.27 | 0.00 | 47,617.13B | 0.05B |
|
Cash & Current Investments (Quarter)
|
| 0.29B | 587.50 | 0.72B | 891,716.89B | 356.46 | 180,271.21B | 0.18B | 0.22B | 0.16B | 69.56 | 0.07B | 0.36B | 331,340.14B | 0.19B | 0.16B | 59.54 | 3.27 | 0.00 | 47,617.13B | 0.05B |
|
Receivables - Net (Quarter)
|
| 445.70 | 452.10 | 0.31B | 0.06B | 266.90 | | 0.22B | 0.01B | 0.01B | | 0.03B | 0.02B | 0.03B | 0.16B | 0.01B | 0.04B | -0.03B | 0.14B | 0.02B | 0.15B |
|
Receivables - Other (Quarter)
|
| | | 0.01B | | | | 0.01B | | | | 0.00B | | | 0.00B | | | | 0.00B | | |
|
Receivables (Quarter)
|
| 445.70 | 452.10 | 0.31B | 0.06B | 266.90 | | 0.22B | 0.01B | 0.01B | | 0.03B | 0.02B | 0.03B | 0.16B | 0.01B | 0.04B | -0.03B | 0.14B | 0.02B | 0.15B |
|
Work In Process (Quarter)
|
| | | 0.09B | | 0.18B | 0.22B | 0.25B | | 0.40B | | | | | | | | | | | |
|
Inventory (Quarter)
|
| 486.00 | 615.60 | 0.38B | -0.11B | 866.40 | | 0.53B | -0.04B | -0.07B | | 0.07B | 0.09B | 0.08B | 0.63B | 0.13B | 0.08B | 0.06B | 0.41B | 0.06B | 0.32B |
|
Prepaid Assets (Quarter)
|
| 101.70 | 116.00 | 0.06B | 0.01B | 102.30 | | 0.07B | -0.01B | 0.03B | | -0.02B | 0.02B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B |
|
Current Assets (Quarter)
|
| 0.00B | 0.00B | 1.51B | 0.00B | 0.00B | 0.00B | 1.01B | 0.00B | 0.00B | 986.78 | 0.94B | 0.00B | 0.00B | 1.08B | 920.77 | 883.23 | 858.08 | 0.78B | 691.72 | 0.71B |
|
Buildings (Quarter)
|
| | | 0.03B | | 0.03B | 0.03B | 0.03B | | 0.04B | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | 0.04B | | | | 0.02B | | | | 0.04B | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 564.11 | 566.12 | 0.00B | 670.22 | 972.30 | 753.21 | 0.25B | 848.01 | 952.33 | 954.90 | -0.03B | 0.00B | 0.00B | 1.19B | 0.00B | 0.00B | 900.01 | 0.74B | 766.18 | 0.78B |
|
Intangibles (Quarter)
|
| 1.50 | 1.60 | 0.00B | | 1.10 | 0.75B | 0.00B | | 0.95B | 954.90 | 0.00B | | | 0.00B | | | | 0.00B | | 0.00B |
|
Goodwill & Intangibles (Quarter)
|
| -0.00B | 1.60 | 0.00B | | 1.10 | 0.75B | 0.00B | | 0.95B | 954.90 | 0.00B | | | 0.00B | | | | 0.00B | | 0.00B |
|
Other Non-Current Assets (Quarter)
|
| 5.40 | 5.70 | 0.00B | | 6.10 | | 0.01B | | | | 0.01B | | | 0.01B | | | | 0.00B | | 0.00B |
|
Non-Current Assets (Quarter)
|
| 571.34 | 569.62 | 613.50 | 672.81 | 975.10 | 754.97 | 805.75 | 854.33 | 958.89 | 960.92 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 911.71 | 0.74B | 768.29 | 0.78B |
|
Assets (Quarter)
|
| 0.00B | 0.00B | 2.13B | 2,408,317.98B | 0.00B | 1,877,855.79B | 1.82B | 1,956,272.19B | 2,023,783.96B | 1,947,694.40B | 1.99B | 2,283,498.16B | 2,269,460.05B | 2.28B | 2,153,541.60B | 2.13B | 1.77B | 0.00B | 1,460,015.64B | 1.49B |
|
Accounts Payables (Quarter)
|
| 268.00 | 281.10 | 0.21B | -0.02B | 263.90 | | 0.15B | 0.05B | 0.05B | | -0.03B | -0.07B | -0.05B | 0.23B | -0.02B | 0.05B | -0.04B | 0.15B | -0.01B | 0.15B |
|
Notes Payables (Quarter)
|
| | | 0.08 | 0.24 | 0.50 | 9.14 | 1.41 | 0.89 | 0.30 | 3.97 | 0.22 | 0.22 | 0.22 | 0.29 | 0.28 | 11.84 | 73.39 | 0.12B | 49.29 | 0.05B |
|
Payables (Quarter)
|
| | 281.10 | 0.21B | -0.02B | 264.40 | 9.14 | 0.15B | 0.05B | 0.05B | 3.97 | -0.03B | -0.07B | -0.05B | 0.23B | -0.02B | 0.05B | -0.04B | 0.27B | -0.01B | 0.21B |
|
Other Accumulated Expenses (Quarter)
|
| 36.80 | 33.00 | 0.03B | | 34.90 | | 32.30 | | | | 35.20 | | | 33.30 | | | | 0.02B | -0.00B | 0.02B |
|
Short term Debt (Quarter)
|
| 15.10 | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| 42.00 | 125.90 | 0.05B | 0.07B | 137.50 | | 0.01B | 0.02B | 0.03B | | 0.01B | 0.02B | 0.02B | 41.60 | 0.00B | 0.01B | 0.02B | 0.02B | 0.00B | 0.03B |
|
Total Current Liabilities (Quarter)
|
| 318.16 | 815.79 | 0.42B | 832.42 | 487.60 | 306.25 | 0.25B | 315.57 | 329.18 | 342.73 | 0.32B | 287.05 | 352.45 | 0.35B | 296.82 | 359.34 | 374.65 | 0.36B | 282.71 | 0.28B |
|
Non-Current Debt (Quarter)
|
| 347.32 | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | 343.20 | 339.77 | 356.78 | 347.34 | 341.73 | 351.40 | 0.34B | 353.74 | 0.36B |
|
Pension (Quarter)
|
| 305.90 | 309.70 | 0.19B | | 220.00 | | 0.16B | | | | 0.17B | | | 0.15B | | | | 0.14B | | 0.14B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 74.60 | 93.70 | 0.07B | | 97.60 | | 0.07B | | | | 0.07B | | | 0.08B | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| 2.70 | 3.40 | 0.00B | | 4.30 | | 0.00B | | | | 0.01B | | | 0.02B | | | | 0.05B | | 0.13B |
|
Total Non-Current Liabilities (Quarter)
|
| 825.23 | 507.81 | 0.45B | 484.72 | 693.30 | 488.73 | 0.48B | 495.06 | 492.39 | 546.71 | 0.55B | 868.01 | 880.62 | 0.85B | 823.13 | 833.29 | 759.77 | 0.81B | 925.07 | 0.99B |
|
Total Liabilities (Quarter)
|
| 0.00B | 0.00B | 0.03B | 1,317,143.26B | 905.45 | 794,976.14B | 0.02B | 810.63 | 821.57 | 0.89B | 0.03B | 1,155,055.84B | 1,233,069.14B | 1.20B | 1,119,944.78B | 1.19B | 1.13B | 0.00B | 1,207,783.39B | 1.28B |
|
Total Debt (Quarter)
|
| 347.32 | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| 592.95 | 748.83 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 933.25 | 635.37 | 0.35B | 252.23 | 0.21B |
|
Liabilities and Shareholders Equity (Quarter)
|
| 1,736,340.43B | 0.00B | 2.13B | 2,408,317.98B | 0.00B | 1,877,855.79B | 1.82B | 1,956,272.19B | 2,023,783.96B | 1,947,694.40B | 1.99B | 2,283,498.16B | 2,269,460.05B | 2.28B | 2,153,541.60B | 2.13B | 1.77B | 0.00B | 1,460,015.64B | 1.49B |
|
Retained Earnings (Quarter)
|
| 84.80 | 90.80 | 0.06B | | 316.00 | | 0.16B | | | | 0.20B | | | 0.31B | | | | 0.30B | | 0.34B |