Astrana Health Growth Metrics (2009-2025) | ASTH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Jan2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 215.15%244.00%180.87%-11.09%-3.62%27.00%34.10%47.78%8.42%-6.75%-15.97%13.05%136.29%115.76%113.72%22.86%50.63%-15.00%-3.03%30.49%30.59%9.55%2,302.59%5.51%150.00%175.35%40.18%2,426.54%1,080.12%1,240.43%4.56%-0.14%11.22%35.94%42.05%39.08%46.61%8.53%12.18%16.39%7.50%6.99%6.10%9.43%8.01%9.61%11.40%8.27%6.18%12.40%-3.40%22.76%21.93%19.76%45.16%8.56%15.16%74.05%
Assets Growth (3y) 48.77%59.71%46.82%14.10%35.16%36.71%34.04%46.55%70.05%36.87%219.64%226.43%237.74%243.23%227.78%198.59%220.15%268.83%27.69%227.39%167.97%170.43%18.55%17.36%20.57%16.43%19.13%21.00%19.40%8.37%9.86%11.31%7.22%9.64%4.52%13.30%11.82%13.84%16.03%13.00%14.24%32.82%
Assets Growth (5y) 57.07%130.13%115.73%117.35%117.17%128.89%126.53%123.78%112.26%120.15%125.46%19.90%113.82%86.14%87.53%14.52%13.88%14.99%14.23%12.72%18.68%17.12%11.37%13.21%12.94%11.60%22.40%
Assets (QoQ) -6.94%20.30%214.66%-10.53%1.58%-1.78%-0.40%-3.02%33.85%3.71%9.77%-28.85%15.12%-6.54%47.67%48.71%5.12%-7.42%82.37%-6.45%-0.19%-11.55%2.91%6.73%34.32%-11.48%-13.66%2,240.67%-94.10%109.73%-4.91%1,091.64%6.31%-2.04%8.01%-7.05%1.53%9.11%32.01%-2.87%-0.59%15.02%-2.27%0.39%3.14%6.24%-2.74%-0.44%6.38%4.85%-1.30%1.19%3.39%2.83%4.49%-13.04%31.38%2.14%2.63%5.41%-1.74%8.35%55.11%
Capital Expenditures Growth (1y) -87.53%1,463.07%-65.49%515.95%-71.95%602.25%752.22%41.76%-77.93%3,751.41%52.16%447.63%-88.63%-78.56%38.67%131.87%-22.25%158.65%-33.58%-76.22%160.00%-63.57%3,892.31%8,778.43%358.76%17,745.92%-81.34%-64.56%-68.39%-65.54%736.28%27.92%696.50%-93.88%-74.99%-44.09%-64.13%731.98%-49.93%11.20%
Capital Expenditures Growth (3y) -18.24%167.06%44.44%370.96%112.50%-22.67%18.78%116.52%-3.26%-5.51%71.50%-60.28%-41.32%232.54%265.80%110.09%451.96%70.41%95.57%55.64%181.91%296.44%242.69%126.04%55.57%-26.92%-36.72%-3.35%-44.01%1.55%-7.35%
Capital Expenditures Growth (5y) 142.22%87.03%94.07%76.96%-15.31%113.57%192.55%60.95%122.76%106.54%14.54%65.52%124.79%85.87%87.78%28.82%59.58%39.85%60.86%62.73%50.81%90.40%
Capital Expenditures (QoQ) 348.04%-84.98%100.93%1,056.24%-90.11%168.02%30.15%665.14%-27.30%-74.15%514.12%22.84%-88.68%4,411.40%-59.27%-6.36%63.37%-65.59%163.46%56.57%-45.22%14.47%-32.34%-43.96%499.02%-83.96%7,314.29%24.64%-69.05%523.94%-92.25%136.65%-72.39%580.25%88.15%-63.80%71.91%-94.77%668.56%-19.08%10.28%21.30%-53.75%79.72%
Cash & Equivalents Growth (1y) 1,401.03%499.49%488.88%496.05%-40.35%-44.13%-35.78%-50.23%-58.61%-31.20%-24.50%100.66%615.94%712.40%383.38%23.34%267.36%-32.49%-0.64%748.92%84.87%67.32%-3.35%-7.10%582.33%910.62%1,911.17%81.94%64.00%53.73%57.00%7.16%-10.34%-47.86%92.27%-3.46%-13.03%189.12%-27.88%87.49%154.51%16.30%23.29%20.48%15.58%32.12%-10.13%23.57%15.41%25.49%48.87%2.01%21.92%10.68%27.03%-1.82%-22.78%4.42%32.83%
Cash & Equivalents Growth (3y) 54.75%32.08%41.87%81.23%20.91%46.16%32.83%54.04%52.23%125.17%168.30%143.00%174.52%196.23%212.50%21.90%115.68%100.83%293.02%23.47%8.55%32.33%29.60%24.71%25.67%20.58%19.57%29.68%36.77%64.39%-7.21%40.80%50.29%24.46%18.15%14.94%17.60%22.43%19.34%7.36%2.80%13.19%35.94%
Cash & Equivalents Growth (5y) 100.90%156.67%55.70%125.49%71.52%74.40%108.27%111.49%26.80%85.91%93.65%122.05%33.57%30.34%28.91%19.25%23.62%21.50%23.79%17.99%22.41%29.20%43.90%8.61%22.83%26.16%17.38%22.72%
Cash & Equivalents (QoQ) 89.76%7.81%-7.25%691.03%-24.21%5.90%-6.12%-20.84%-29.02%21.74%-27.25%-34.16%17.99%33.60%93.35%134.89%33.89%-20.51%-31.45%75.99%-27.87%-22.41%0.89%1,403.59%-84.29%-29.78%-41.72%1,345.22%15.37%4.01%15.97%30.74%3.99%-2.51%18.44%-10.76%-12.99%-43.31%336.78%-55.19%-21.61%88.45%8.95%16.49%6.41%-13.89%15.50%13.83%2.08%-1.56%-21.44%56.52%-4.66%7.03%-6.80%7.25%13.95%-2.83%6.97%-17.11%-10.38%31.40%36.07%
Cash from Investing Activities Growth (1y) 87.53%-1,463.07%65.49%-515.95%-391.87%-682.02%-1,342.75%-276.94%77.93%-13,642.29%88.61%-54,711.21%100.30%77.10%-153.51%-58,549.36%-2,337.11%-741.96%235.82%92.56%124.19%173.38%-115.41%-1,592.16%34.33%-2,950.43%171.44%36.54%-66.22%28.85%-169.17%-331.30%-186.56%-406.16%-1,441.17%76.75%-191.63%96.63%98.65%-6,492.71%
Cash from Investing Activities Growth (3y) 15.85%-112.42%44.78%-29.60%-43.56%-401.34%-26.95%-574.32%-520.91%-524.18%39.67%1,136.22%49.39%50.59%19.04%-803.75%114.87%-460.53%29.06%7.20%28.26%-145.98%-27.57%-259.12%-33.75%-371.26%-96.75%13.99%-41.82%50.49%-28.94%-304.32%
Cash from Investing Activities Growth (5y) 15.65%-201.05%-38.81%273.94%-22.20%-129.87%-213.22%140.84%-35.65%191.31%-6.84%-95.69%23.49%-358.07%-18.29%-263.46%-9.78%4.33%22.64%-20.48%-15.05%-271.73%
Cash from Investing Activities (QoQ) -2,174.63%-348.04%84.98%913.00%-385.76%90.11%-168.02%-1,060.44%5,999.89%-106.74%74.15%-1,070.15%-768.49%99.16%-15,997.23%-3,943.82%100.09%-28,610.17%97.73%-44,663.39%79.82%-1,088.76%99.22%7,320.89%-101.11%3,964.01%-97.62%-1,616.47%-21.42%406.73%-150.47%138.01%-207.86%263.26%-206.32%63.05%-572.48%67.23%-521.68%-12.51%89.86%-311.05%92.82%55.01%-49,525.91%
Cash from Operations Growth (1y) 26.73%-792.29%-3.62%83.30%43.45%26.05%107.16%-641.27%2.42%-13.82%8.61%231.12%-143.91%109.89%-567.76%-170.68%-578.73%51.90%-328.96%-263.18%947.13%1,097.87%1,798.13%-77.56%-61.62%-49.20%-183.77%-307.95%74.00%156.34%-134.26%221.15%12.73%-172.49%207.09%-2.44%41.59%-368.67%141.54%-57.72%-170.01%796.79%-67.88%186.02%142.95%-77.28%-22.58%-10.13%120.58%-156.73%178.18%292.01%-70.70%
Cash from Operations Growth (3y) 26.06%-95.83%29.43%53.59%-10.41%27.72%-132.23%-86.07%-89.83%182.68%167.37%164.14%-64.75%-16.77%-99.70%157.17%41.84%-34.63%-1.11%-0.12%28.09%34.95%40.56%-24.16%100.49%35.72%-46.08%187.13%41.46%5.67%-24.78%111.20%-15.63%2.82%-12.79%3.52%-11.56%115.99%31.57%
Cash from Operations Growth (5y) -21.70%127.55%-75.04%76.50%112.56%-24.65%43.07%62.73%91.80%-23.73%2.64%-16.79%-24.47%10.27%24.34%-3.54%38.14%28.52%26.85%1.14%-38.25%30.53%32.97%-22.75%
Cash from Operations (QoQ) 91.52%275.76%-753.40%24.80%-3.33%118.98%-213.22%-154.64%-35.11%153.18%-505.15%66.48%-57.60%150.74%389.15%-162.35%106.39%-2,499.91%-93.21%-196.70%9.03%5.63%-96.58%601.99%7.16%60.59%83.30%112.55%-134.52%37.71%-355.00%277.85%-88.82%-359.00%335.32%65.49%-107.19%482.62%114.37%140.18%-123.79%297.19%-62.47%-497.63%336.80%-90.91%234.22%-40.30%25.28%-69.03%287.95%46.55%-132.22%251.87%446.70%-89.05%
Dividends Paid - Common Growth (1y) 150.00%-24.42%363.98%8,424.78%1,481.77%-77.14%-60.13%400.00%-90.58%1,214.23%1.34%-0.66%2,050.00%-59.89%13.28%-97.74%3.12%-49.97%423.56%-45.52%-98.80%-89.81%-93.65%1,086.67%4,317.13%-20.83%149.45%-84.69%-96.79%5,642.11%-56.80%-55.96%
Dividends Paid - Common Growth (3y) 35.72%151.02%156.09%62.27%360.14%27.92%336.00%-4.44%4.32%28.09%-51.73%27.82%38.16%-50.98%129.44%-86.59%8.95%-77.06%-67.09%-58.52%269.45%-24.98%-55.82%-72.05%66.68%-59.11%-7.17%
Dividends Paid - Common Growth (5y) 73.60%141.93%102.46%35.74%17.00%115.44%75.46%-33.04%-58.28%-43.03%-40.88%-17.75%125.17%-60.60%13.84%-66.24%12.92%-11.30%-47.89%-65.61%
Dividends Paid - Common (QoQ) -88.89%122.58%338.42%33.33%100.00%629.17%400.00%-62.16%-72.69%867.87%-90.58%5,178.98%-97.89%848.81%103.88%-1.52%-94.05%-81.03%9,182.22%-52.22%865.87%-98.95%1,028.33%-91.14%501.67%97.23%4,100.00%-99.84%1,795.79%-87.90%781.65%183.82%-85.74%-87.66%
Dividends payables Growth (1y) -92.83%78.78%78.97%42.73%24.36%14.64%14.64%15.59%3.73%0.00%19.42%19.42%14.75%14.75%-3.92%-3.92%0.00%0.00%0.00%0.00%
Dividends payables Growth (3y) -47.23%27.02%34.81%25.37%13.97%9.57%9.57%9.87%5.98%4.69%4.69%4.69%
Dividends payables Growth (5y) -29.96%18.65%18.68%13.62%
Dividends payables (QoQ) -0.10%24.35%27.89%12.53%0.00%-0.82%11.43%3.73%0.00%0.00%0.00%0.00%19.42%0.00%-3.92%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
EBITDA Margin Growth (1y) 1,016.002,519.00-1196.00-215.00898.00-2269.00-589.00919.00-1613.001,475.00386.00-8197.00-355.00-2587.00-4870.00-1531.005,082.001,619.00-1660.00675.001,008.00-1020.00512.004,940.001,923.003,675.00-6.0084.001,205.00-2177.00550.00-2748.00424.00610.00-351.001,429.00852.00973.00414.00267.00-1348.00-242.00-625.00-760.00312.00-332.00206.00-458.00-537.0082.00-158.00-529.00120.00-414.00-308.00-393.00
EBITDA Margin Growth (3y) 301.001,724.00-1399.00-7492.00-1070.00-3381.00-5072.00-3498.002,403.004,551.00996.003,016.003,861.001,769.002,758.002,557.002,132.001,681.00-1573.00283.00-114.00-595.00612.00-1053.00-73.001,341.00-562.00935.00-184.00399.00-5.00-951.00-1573.00-492.00-577.00-1747.00-104.00-664.00-260.00-1379.00
EBITDA Margin Growth (5y) -1584.007,283.005,185.00-547.002,868.003,214.002,541.003,045.004,340.002,620.003,828.001,184.00-842.0071.00-608.00-1169.00193.00-2271.00-298.001,091.00-514.00-51.00-601.0067.00-471.00-1873.00
EBITDA Margin (QoQ) 1.003,067.00-842.00-1210.001,504.00-648.00139.00-98.00-1663.001,033.001,647.00-2630.001,425.00-56.00-6936.005,212.00-807.00-2339.005,244.00-3449.001,965.00-1114.00-1522.001,678.00-62.00418.002,907.00-1339.001,689.00-1249.002,810.00-3205.00-533.001,478.00-487.00-33.00-347.00517.001,293.00-610.00-227.00-42.001,146.00-2225.00880.00-425.001,010.00-1153.00236.00113.00346.00-1232.00855.00-127.00-25.00-583.00321.00-21.00-110.00
EBIT Growth (1y) 33.80%139.50%-130.48%-126.83%81.16%-568.60%-349.68%3,829.37%-1,810.26%71.64%24.37%-1,238.83%-95.38%-1,239.48%-2,058.45%-95.02%336.26%-40.29%-122.22%4.70%-5.87%-426.61%-14.83%344.76%330.15%1,077.35%44.78%76.26%166.22%-114.57%105.99%-82.21%445.71%231.99%-12.37%271.11%136.68%398.99%62.62%42.31%-91.31%20.34%-26.71%-5.77%459.61%-14.64%75.72%-21.98%-130.76%34.71%11.24%-27.27%118.60%-31.71%-32.35%-32.42%
EBIT Growth (3y) -33.57%19.34%-44.81%-387.63%-91.59%-170.53%-318.70%-317.53%-40.34%75.64%125.29%84.64%418.04%49.97%19.78%117.97%87.85%104.27%-34.71%47.08%20.69%-1.37%43.18%-2.06%3.91%114.91%1.46%70.73%4.79%72.42%27.94%1.52%-29.06%11.43%12.73%-18.83%-31.58%-7.74%9.76%-27.35%
EBIT Growth (5y) -55.46%136.46%70.51%40.20%55.66%57.70%147.29%81.56%40.11%69.30%92.52%27.29%10.82%30.55%18.71%-0.29%30.47%-7.13%-31.50%61.87%15.34%23.07%-41.96%36.37%9.52%-12.45%
EBIT Margin Growth (1y) 1,016.002,519.00-1225.00-238.00870.00-2301.00-584.00915.00-1603.001,477.00380.00-8195.00-337.00-2584.00-4864.00-1531.004,713.001,267.00-1956.00635.00207.00-1124.00300.004,940.001,923.003,675.00-6.0084.001,205.00-2177.00550.00-2748.00424.00610.00-351.001,429.00852.00973.00414.00267.00-1348.00-242.00-625.00-760.00312.00-332.00206.00-458.00-537.0082.00-158.00-529.00120.00-414.00-308.00-393.00
EBIT Margin Growth (3y) 283.001,695.00-1429.00-7518.00-1070.00-3408.00-5068.00-3470.001,633.003,397.00595.002,214.003,757.001,557.002,758.002,557.002,132.001,681.00-1573.00283.00-114.00-595.00612.00-1053.00-73.001,341.00-562.00935.00-184.00399.00-5.00-951.00-1573.00-492.00-577.00-1747.00-104.00-664.00-260.00-1379.00
EBIT Margin Growth (5y) -1584.006,513.004,030.00-948.002,616.002,413.002,437.002,833.004,340.002,620.003,828.001,184.00-842.0071.00-608.00-1169.00193.00-2271.00-298.001,091.00-514.00-51.00-601.0067.00-471.00-1873.00
EBIT Margin (QoQ) 1.003,067.00-842.00-1210.001,504.00-676.00145.00-103.00-1667.001,041.001,643.00-2620.001,413.00-56.00-6931.005,238.00-834.00-2336.004,491.00-3597.001,268.00-1006.00-1734.001,678.00-62.00418.002,907.00-1339.001,689.00-1249.002,810.00-3205.00-533.001,478.00-487.00-33.00-347.00517.001,293.00-610.00-227.00-42.001,146.00-2225.00880.00-425.001,010.00-1153.00236.00113.00346.00-1232.00855.00-127.00-25.00-583.00321.00-21.00-110.00
EBIT (QoQ) 10.20%160.04%-79.26%-691.95%153.58%-146.33%81.74%-315.75%-1,232.32%55.54%251.43%-312.96%80.22%-18.57%-2,180.37%63.47%-35.59%-91.07%256.62%-182.41%75.20%-253.46%-338.96%72.49%-23.37%22.93%1,035.68%-74.13%423.92%-68.51%691.32%-96.46%-265.07%545.36%-31.65%8.61%-60.08%195.67%189.45%-30.73%-15.83%-3.64%153.29%-95.77%1,065.97%-41.31%225.65%-74.89%77.85%20.81%44.60%-109.90%878.79%-0.24%-5.46%-97.47%2,758.75%-1.18%-5.56%
EBT Growth (1y) 15.99%99.96%-207.67%-42.99%53.51%-528,574.42%-104.28%244.73%-677.59%32.54%-2,506.79%-8,211.82%-94.76%-447.56%52.15%-43.97%265.48%-42.91%-129.57%-5.16%55.99%-244.98%7.47%382.28%323.43%1,289.17%17.00%346.63%170.24%-116.81%58.40%-72.90%113.83%218.77%658.82%150.85%6,041.34%363.42%-25.17%-115.22%-190.40%-13.97%-80.31%849.55%146.61%6.25%89.37%-7.87%-91.16%23.67%1.29%-29.47%-305.09%-59.99%-47.25%-78.85%
EBT Growth (3y) -44.82%-13.06%-290.03%-451.64%-91.67%-2,592.90%-194.26%-179.37%-19.07%50.45%129.78%85.59%383.27%-24.96%17.81%161.13%120.42%31.84%-38.41%277.24%22.48%-2.55%107.96%-28.13%-97.30%88.85%3.79%41.97%195.79%61.80%-34.65%1.67%-66.61%4.17%-27.71%90.11%56.12%-19.29%0.39%-48.39%
EBT Growth (5y) -53.48%123.89%64.22%54.79%17.96%122.71%138.62%79.39%38.28%146.90%-27.16%-74.53%-1.41%51.23%15.95%-3.29%27.38%-6.50%18.29%52.40%16.49%13.21%-46.25%15.95%-31.66%-30.97%
EBT Margin Growth (1y) 920.002,117.00-1540.0061.001,049.00-2186.00-545.00801.00-2209.001,247.00-18290.00-24432.00-519.00-2492.0013,504.00-919.005,281.001,558.00-1813.00458.001,334.00-710.00521.005,664.001,019.003,159.00-447.00507.001,164.00-2255.00378.00-2267.00297.00680.005,689.001,084.001,381.00929.00-2025.00-2251.00-2553.00-512.00-4192.001,544.001,505.00-118.00288.00-210.00-329.0018.00-248.00-532.00-55.00-439.00-399.00-501.00
EBT Margin Growth (3y) -240.001,178.00-20374.00-23570.00-1679.00-3432.00-5330.00-3648.002,757.003,912.00636.002,860.003,614.001,130.002,962.001,904.002,056.00906.00-2021.006,574.00-19.00-646.004,043.00-3434.00-876.001,097.00-527.00378.00333.00298.00-5929.00-917.00-1377.00-612.00-4152.00802.001,121.00-539.00-360.00-1242.00
EBT Margin Growth (5y) -1678.007,081.004,797.00-467.001,885.008,928.002,430.002,808.004,571.005,569.00890.00-266.00-1604.00358.00-725.00-1276.00139.00-2100.00300.00997.00-488.00-364.00-51.00-123.00-6576.00-1949.00
EBT Margin (QoQ) 377.003,079.00-1417.00-1119.001,574.00-578.00184.00-130.00-1661.001,063.001,530.00-3141.001,795.00-18473.00-4613.0020,772.00-179.00-2476.005,045.00-3254.001,673.00-982.00-1961.002,605.00-372.00249.003,182.00-2040.001,769.00-1086.002,426.00-3465.00-129.001,547.00-220.00-901.00255.006,555.00-4825.00-605.00-197.003,602.00-5051.00-907.001,844.00-77.00685.00-946.00220.00329.00187.00-1066.00567.0062.00-96.00-589.00183.00102.00-198.00
EBT (QoQ) 23.72%152.63%-150.36%-315.58%99.96%-139,737.21%33.12%-35.13%-318.32%45.97%147.38%-826.01%63.71%-1,987.97%-47.45%82.57%-2.03%-82.46%208.49%-187.71%77.55%-211.85%-364.20%86.46%-75.97%16.36%1,516.15%-89.28%836.61%-59.08%466.72%-105.49%-32.11%485.51%-3.04%-97.20%1,034.16%2,363.09%-67.95%-31.41%-14.42%297.71%-106.52%-307.45%181.44%-8.97%148.14%-74.66%85.64%62.25%20.72%-97.57%2,497.84%32.88%-15.94%-107.07%606.81%75.19%-66.29%
Enterprise Value Growth (1y) -338.14%-292.02%-260.91%-209.39%61.39%80.55%62.43%95.78%143.64%-3.86%-5.18%-4,399.37%-1,745.28%-2,781.83%-1,158.39%55.08%-283.01%51.38%33.63%-779.06%-89.87%-47.48%14.87%286.95%-787.44%-1,409.76%-3,176.32%-49.17%210.01%232.66%232.67%115.35%71.69%88.28%-154.64%-143.56%-134.28%-136.22%-54.99%-189.40%-292.11%-279.27%-184.31%-55.81%-43.25%-3.70%27.26%-21.47%-16.10%-22.00%-46.23%-5.20%-105.27%-87.41%-113.43%2.40%52.87%36.83%18.62%
Enterprise Value Growth (3y) -26.24%-33.66%-38.13%-59.77%-40.48%-79.88%-70.68%-47.74%-29.35%-121.21%-164.54%117.95%173.85%215.95%239.13%59.35%165.72%241.17%-187.45%-35.30%13.49%3.28%-3.96%-67.68%-62.71%-66.15%-63.96%-58.26%-57.75%-50.73%-47.44%-76.27%-86.83%-68.67%-44.61%-25.80%-50.57%-33.35%-31.43%-7.64%-3.95%-13.04%-36.44%
Enterprise Value Growth (5y) -37.78%149.18%96.15%-68.09%-50.94%-61.28%-82.32%-99.17%-20.87%-86.45%-120.23%-153.49%-32.92%-29.46%-28.90%-18.37%-48.15%-42.32%-39.45%-35.46%-35.15%-45.80%-39.37%-58.50%-41.25%-44.54%-41.54%-39.34%
Enterprise Value (QoQ) -21.66%32.20%31.39%-275.02%36.83%-10.78%10.68%38.22%68.19%-114.00%89.96%738.33%-175.71%-116.72%-329.58%-133.42%-32.62%5.37%31.82%-58.06%42.90%20.99%6.92%-1,993.44%87.67%38.63%46.27%4,697.23%-158.54%-4.40%-16.60%171.32%26.70%25.90%16.61%15.77%1.01%38.07%-133.84%7.72%20.49%-45.89%-44.79%-72.31%-7.73%-41.11%-8.54%5.57%0.96%-2.15%23.87%-57.71%5.34%-7.34%8.75%-13.45%-84.72%2.00%-3.92%48.12%10.80%-31.35%-33.88%
EPS (Basic) Growth (1y) -26.44%99.25%-202.35%-37.54%100.00%-32,200.90%-93.47%233.70%-1,046.54%0.00%-2,259.75%-7,659.27%0.31%-100.00%60.00%-2,422.36%1,033.33%-50.00%-139.29%-105.25%-390.54%56.86%-109.09%89.47%109.28%136.36%195.65%-119.38%-58.82%0.00%27.27%39.73%-259.79%25.00%-60.71%40.48%198.34%100.00%318.18%678.76%163.64%15.00%67.39%-18.72%6.90%17.39%-32.47%-128.57%-9.68%3.70%-9.62%425.00%10.71%42.86%-27.66%-153.85%-54.84%-52.50%-97.06%
EPS (Basic) Growth (3y) 98.65%-34.25%-265.25%-418.02%98.75%-764.47%-163.34%-560.62%-97.18%30.75%-7.72%22.03%29.81%29.20%65.65%48.17%60.63%34.89%35.33%7.67%-13.51%35.72%27.87%59.74%60.61%42.19%40.10%68.69%68.35%39.25%67.83%-10.36%36.54%11.87%0.72%-8.95%2.25%20.26%-23.85%-35.72%-23.28%-11.05%-73.21%
EPS (Basic) Growth (5y) 85.59%62.51%18.07%-17.04%29.83%18.07%19.06%43.95%19.92%16.63%24.95%39.84%41.65%12.77%27.54%18.77%13.58%31.95%28.47%10.91%35.69%36.69%31.95%25.32%-18.66%4.94%-1.02%-53.50%
EPS (Basic) (QoQ) 100.00%151.78%-150.42%-1,075,759,705.85%100.00%-6,975.04%32.24%-33.20%-405.87%57.62%146.83%-1,242.19%55.88%-900.00%-50.00%84.94%11.48%-100.00%182.35%-225.00%-6.74%-36.51%78.43%-553.07%-155.10%88.00%-4.55%67.12%324.77%-52.94%175.00%-175.42%142.19%14.29%250.00%-135.71%-11.85%189.40%10.00%-154.11%284.80%81.82%130.00%-25.11%-15.82%-20.69%234.78%-63.64%10.71%-12.90%92.59%-115.38%450.00%0.00%67.86%-44.68%19.23%29.03%-15.00%-141.18%200.00%35.71%-94.74%
EPS (Weighted Average and Diluted) Growth (1y) 71.35%99.25%-37.54%-25,711.96%966.67%-95.03%-259.38%-105.25%90.71%-121.49%-60.00%0.00%20.00%45.86%-268.90%28.57%-58.33%29.06%208.54%111.11%350.00%692.10%154.55%15.79%64.44%-19.65%7.14%18.18%-32.43%-129.63%-6.67%7.69%-6.00%425.00%10.71%42.86%-29.79%-153.85%-54.84%-52.50%-96.97%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%-8.37%24.98%25.99%37.14%51.89%5.25%-9.82%39.49%31.04%62.29%67.11%46.48%45.55%75.17%70.54%42.42%71.00%-12.12%36.54%13.80%1.46%-8.20%3.45%22.05%-23.60%-36.06%-22.43%-9.93%-72.86%
EPS (Weighted Average and Diluted) Growth (5y) 58.49%14.87%-17.40%30.50%14.87%25.28%19.80%43.32%14.87%30.01%20.11%11.55%36.08%31.95%14.39%39.33%38.30%34.76%26.97%-19.79%4.94%0.00%-53.30%
EPS (Weighted Average and Diluted) (QoQ) 72.98%151.78%-150.42%-306.08%99.29%100.01%-234.62%99.99%-73.36%324.83%-53.33%185.71%-173.89%140.60%16.67%242.86%-133.33%-26.68%188.81%11.11%-156.75%293.82%72.73%136.84%-25.33%-16.68%-21.43%236.36%-63.51%11.11%-13.33%92.31%-116.00%450.00%0.00%67.86%-44.68%19.23%29.03%-17.50%-142.42%200.00%35.71%-94.74%
FCF Margin Growth (1y) 1,659.00-1592.00-244.002,922.001,047.00833.00276.00-1405.00433.00248.00-165.003,376.00-378.00901.00-1629.00-1037.00-584.002,194.00-1446.00-5302.003,752.004,741.005,063.00-2093.00-2085.00-2476.00-768.00-2101.00934.00813.00-154.002,722.00-26.00-369.001,139.00-512.00-146.00-587.00-311.00-517.00-3090.003,625.00-199.00131.001,557.00-2510.0088.003.00337.00-549.0080.00948.00-584.00
FCF Margin Growth (3y) 3,139.00-512.00-133.004,893.001,101.001,981.00-1518.00-983.00-243.005,489.005,404.001,209.00-3080.00891.00555.003,521.003,035.00-3015.00-1464.00-1568.00217.00109.00762.00-143.00674.001,693.00-3262.002,669.00629.00-898.00-1679.00528.00-421.00-382.00-1195.00566.00-30.001,082.001,310.00
FCF Margin Growth (5y) 1,723.002,344.001,303.003,862.001,831.00-2636.001,875.002,765.003,349.002,079.00-2187.00-2493.00-4804.00-293.00-276.00-771.00973.00564.001,828.00-1368.00-390.00798.0054.00-1926.00
FCF Margin (QoQ) 3,342.00877.00-3779.001,219.0091.002,225.00-613.00-656.00-124.001,669.00-2294.001,182.00-309.001,256.001,247.00-2573.00970.00-1274.00879.00-3770.00-648.00473.00-1356.005,284.00341.00795.00349.00404.00-1721.00201.00-984.003,439.00-1842.00-767.001,892.00691.00-2185.00741.00241.001,056.00-2626.001,017.0035.00-1517.004,090.00-2807.00365.00-91.0022.00-208.00280.00243.00-865.00421.001,148.00-1289.00
FCF Payout Ratio Growth (1y) 63.18%83.57%-54.71%1,213.98%199.45%11.79%-24.27%-622.01%-104.36%657.86%301.62%57.71%1,916.68%-64.80%-218.25%102.20%58.96%-57.20%687.77%-0.01%-101.30%-60.59%-96.64%4,203.87%30,225.36%-76.10%77.25%-94.54%-102.92%2,275.28%-90.17%88.46%
FCF Payout Ratio Growth (3y) 28.80%43.82%44.96%3.76%-302.09%34.77%97.53%46.77%-64.70%26.42%-63.53%7.99%4.52%27.51%213.72%-26.03%-62.77%27.41%-62.33%-38.91%147.88%-9.47%-60.94%-69.25%30.78%-81.97%83.93%
FCF Payout Ratio Growth (5y) 17.84%50.00%23.12%-16.27%21.10%58.54%23.39%-15.64%-15.00%-31.52%-46.87%-9.46%101.89%14.95%30.06%-66.25%-19.69%19.01%-60.75%-52.79%
FCF Payout Ratio (QoQ) -115.24%78.25%-390.09%-48.55%2.28%256.59%150.53%-82.43%-174.76%-1,486.04%97.91%3,154.09%-80.11%-432.71%189.89%-40.82%-166.80%106.18%6,401.78%-84.07%725.25%-100.21%624.60%340.01%-29.57%152.42%3,776.50%-99.65%422.39%-92.23%-2,172.56%382.19%-97.84%49.13%
Free Cash Flow Growth (1y) 26.73%-792.29%-3.62%83.30%32.44%26.05%107.16%-641.27%16.29%-21.87%6.33%230.00%-175.91%106.96%-590.91%-137.34%-578.90%52.42%-359.91%-270.62%865.25%1,029.24%1,690.59%-79.55%-62.43%-47.35%-195.78%-316.02%73.41%150.26%-134.88%218.35%13.94%-195.79%203.05%-35.13%16.89%-366.78%-33.54%-45.51%-192.64%660.61%-74.15%88.68%128.92%-85.43%231.25%40.73%180.41%-210.10%141.74%339.66%-76.63%
Free Cash Flow Growth (3y) 25.45%-100.34%28.52%53.39%-15.99%27.30%-134.00%-76.32%-90.62%181.62%163.17%162.34%-65.70%-14.44%-96.10%154.69%40.12%-34.99%-1.34%1.32%32.35%18.37%32.18%-30.99%53.39%34.23%-47.88%192.67%29.61%-12.63%-32.09%79.79%-17.13%13.10%-9.10%3.49%27.45%126.85%29.85%
Free Cash Flow Growth (5y) -22.10%126.79%-75.19%75.85%112.22%-26.41%41.28%50.77%84.43%-27.42%-20.63%-19.43%-25.61%-16.81%11.26%-9.16%30.85%27.56%25.48%0.01%-43.19%27.86%32.77%-27.15%
Free Cash Flow (QoQ) 91.52%275.76%-753.40%24.80%-3.33%118.98%-213.22%-204.19%-13.10%153.18%-505.15%65.65%-64.65%146.40%395.31%-172.91%104.15%-3,373.20%-92.53%-203.83%10.54%10.24%-104.67%565.66%8.63%53.64%99.58%115.32%-136.53%38.98%-350.11%272.85%-89.41%-385.18%326.79%66.41%-108.90%406.79%42.76%199.85%-135.54%143.68%17.04%-609.84%315.08%-97.99%754.22%-21.86%8.35%-54.19%262.91%55.69%-142.54%200.58%560.03%-91.73%
Gross Margin Growth (1y) 4,060.00-32.00-1644.00-1141.00-1337.00-710.00-272.00857.001,393.00971.001,279.00-1493.00-466.00538.00-1816.00-1701.003,673.00545.00-1987.0029.00-774.00-1055.00-173.001,970.00-9.001,453.00157.0071.001,097.00-1885.00334.00-2629.00-940.00-21.00-445.001,639.00741.00747.00483.00270.00-1052.00-398.00-775.00-1102.00204.00-197.00120.00-314.00-292.00410.00-78.00-556.00-345.00-679.00-320.00-519.00
Gross Margin Growth (3y) 4,117.00229.00-636.00-1777.00-409.00799.00-809.00-774.00632.00-238.00-1589.00-712.001,495.00383.00242.00396.00-79.00-384.00-1749.00-39.00107.00-1159.00373.00-719.00-1251.00328.00-737.00807.00-107.00153.00-172.00-1146.00-1140.00-184.00-734.00-1972.00-433.00-466.00-279.00-1388.00
Gross Margin Growth (5y) 1,950.003,181.00167.00-3121.00-528.00-822.00505.00184.00968.00435.001,830.00-695.00-1400.00-331.00-725.00-1753.00-283.00-2135.00-1339.00542.00-695.00-62.00-744.00-116.00-571.00-2220.00
Gross Margin (QoQ) 3,118.001,698.00-704.00-52.00-974.0086.00-202.00-247.00-347.00525.00927.00289.00-770.00833.00-1845.001,316.00234.00-1521.002,680.00-2687.00148.00-671.00-1015.00765.00-133.00211.001,127.00-1215.001,329.00-1300.002,354.00-1782.00-1156.00919.00-608.00-94.00-237.00495.001,475.00-992.00-231.00232.001,262.00-2314.00423.00-146.00936.00-1008.0022.00170.00502.00-987.00725.00-318.0025.00-776.00391.0041.00-174.00
Gross Profit Growth (1y) 329.78%57.05%-9.46%-6.70%-33.07%-28.08%-11.78%121.80%217.91%228.82%187.47%-50.36%34.66%93.31%-48.93%-76.09%1,988.86%215.85%-43.58%41.49%-15.08%-21.06%34.74%1,092.50%553.94%1,139.96%52.78%56.84%131.80%-68.65%24.94%-64.62%3.17%69.58%1.40%133.85%47.66%69.57%35.52%36.61%-41.38%19.99%0.51%-4.28%76.64%12.51%39.63%-4.51%-5.13%54.57%32.76%0.95%29.50%-3.55%6.14%32.25%
Gross Profit Growth (3y) 90.28%54.87%31.93%0.90%42.03%65.97%9.01%0.78%110.33%159.82%76.76%105.75%183.10%128.05%78.76%134.01%116.65%108.63%-6.69%25.72%24.24%-3.39%19.74%4.17%-3.70%51.11%11.37%45.15%15.21%31.79%23.90%7.68%-0.59%27.79%23.05%-2.64%29.47%18.81%25.31%8.43%
Gross Profit Growth (5y) 29.01%205.80%102.88%35.27%76.88%61.64%79.77%78.39%75.03%77.48%100.61%51.04%10.57%22.04%20.19%4.01%19.23%0.65%8.40%43.10%20.69%24.14%13.44%27.83%21.80%10.76%
Gross Profit (QoQ) 198.29%136.74%-16.28%17.95%-32.82%36.49%-13.73%-15.39%-27.81%67.42%116.90%21.27%-25.34%46.37%-62.55%229.01%7.18%-61.33%559.40%-71.80%17.80%-29.28%-1.76%3.76%9.51%20.70%769.50%-43.10%107.64%-41.59%206.87%-63.03%-52.68%132.75%-13.10%7.79%-22.22%39.18%100.41%-31.94%-10.68%11.24%102.02%-70.79%82.83%-6.82%92.38%-46.10%16.45%15.65%31.56%-46.45%89.73%-0.67%0.04%-31.31%41.30%9.31%24.65%
Interest Coverage Ratio Growth (1y) -245.29%1,839.98%-293.00%94.82%86.22%-450.27%-15.77%-2,253.78%-2,742.11%-150.76%243.91%-7.78%-206.30%-242.49%-14,250.07%-11,766.49%-1,060.36%128,698.06%1,164.29%299.20%-98.62%-99.08%-77.63%-105.87%-26.69%-96.17%-69.84%109.71%-89.80%24.61%436.65%839.66%134.59%262.90%-87.67%70.81%-26.75%-62.38%128.67%-71.98%-10.30%-49.99%-114.59%-41.94%-52.95%-68.96%112.50%-29.12%-21.31%-66.22%
Interest Coverage Ratio Growth (3y) -138.24%-125.12%-466.22%1,081.19%531.03%151.91%280.02%39.95%-44.93%27.47%26.35%26.40%-95.71%-91.19%-77.98%-62.31%-44.03%-44.25%-41.55%52.67%-44.04%19.38%14.81%65.06%15.51%-11.95%-26.85%-34.75%-32.38%-61.21%-65.32%-51.33%-30.75%-62.57%
Interest Coverage Ratio Growth (5y) 141.94%67.16%16.58%22.56%24.95%35.24%26.19%-0.96%15.07%15.74%15.02%-73.68%-74.05%-57.07%-51.95%-35.09%-49.58%-15.63%17.64%-40.60%-23.38%-51.22%13.10%-10.61%-40.99%
Interest Coverage Ratio (QoQ) 81.90%-316.45%-931.23%55.57%191.19%-194.06%86.40%-18.12%-2,218.17%68.91%-176.51%-42.62%231.70%-174.76%-29.90%-140.88%203.87%-4,515.41%-7.42%76.45%11,629.24%-63.51%-79.90%-75.81%391.17%-96.62%-246.29%402.16%-74.33%-73.42%-52.91%217.24%213.74%14.49%-17.54%-20.80%385.36%-96.11%1,042.06%-66.04%149.28%-76.35%39.93%8.74%38.97%-106.90%656.70%-11.88%-8.33%-97.22%3,056.44%-2.17%-60.65%
Net Cash Flow Growth (1y) -29.93%-546.32%-6.14%-104.23%47.32%28.52%107.16%-659.41%18.41%125.66%6.33%197.42%892.29%1,248.57%-595.82%-35.02%-14,518.00%-5.12%-145.64%-203.42%103.77%916.62%886.72%-52.47%-155.84%-30.62%-446.79%-191.93%1,074.13%-642.75%-60.54%294.52%-92.16%121.36%153.40%-140.00%101.46%4.37%-59.31%86.99%-282.70%267.15%-376.86%628.45%60.20%-80.90%407.81%-148.26%213.53%-399.70%-172.51%955.93%446.54%
Net Cash Flow Growth (3y) 17.65%47.14%27.39%-32.12%75.50%64.78%-134.66%83.71%-416.51%184.74%111.16%-123.74%-74.89%-74.99%-136.99%304.30%-188.68%-66.86%46.91%-13.90%43.79%-31.45%22.84%54.05%32.93%53.40%-31.78%41.26%15.58%-34.97%-51.32%-9.88%51.36%30.77%-6.19%-60.07%-101.48%187.77%64.72%
Net Cash Flow Growth (5y) 37.28%276.26%-102.88%128.59%130.88%39.67%23.55%-59.60%64.70%49.08%-10.48%-16.71%-34.18%-39.85%28.92%-27.34%25.89%37.82%23.73%-33.47%14.07%-6.07%2.58%55.49%
Net Cash Flow (QoQ) 83.67%226.37%2,354.09%-125.66%18.77%118.35%-210.52%-219.74%-10.23%153.18%-505.15%65.65%134.67%120.37%271.18%179.39%-40.99%-181.02%-169.52%-19.02%-166.75%1.61%-94.45%259.56%167.50%-5.21%-414.27%217.78%-215.39%18.81%-164.55%573.71%-172.99%82.45%420.55%-80.91%98.97%-56.13%-340.12%196.12%3.09%-82.90%-176.76%-1,250.01%307.16%-112.90%246.51%-201.66%199.43%107.84%-122.97%339.16%-362.47%49.72%371.19%52.71%
Net Income Growth (1y) 16.56%99.21%-207.67%-41.80%53.19%-27,056.58%-104.28%241.91%-685.36%31.26%-2,507.44%-8,211.82%-92.83%-439.61%52.16%-41.32%256.61%-47.96%-119.13%-10.17%59.68%-400.55%3.16%272.15%251.82%903.97%34.07%476.04%226.66%-115.59%35.58%-72.20%34.08%221.92%659.57%136.74%1,089.92%340.81%-30.53%-120.57%-243.26%-13.04%-79.96%557.01%95.14%9.07%55.02%17.06%-1,319.93%35.03%25.08%-32.15%4.08%-63.11%-53.28%-94.33%
Net Income Growth (3y) -45.30%-13.75%-290.06%-446.51%-92.11%-902.41%-194.26%-177.64%-14.46%42.70%97.46%76.80%411.03%-8.20%28.88%140.19%110.31%4.82%-36.60%290.01%29.07%-5.73%92.68%-28.77%-110.66%88.27%1.88%30.55%11.64%61.10%-40.02%3.24%-44.06%8.59%-27.03%77.90%12.82%-18.40%-3.24%-64.41%
Net Income Growth (5y) -52.91%110.56%55.44%47.54%1.66%107.34%145.14%59.32%31.51%130.14%-28.88%-64.99%-0.47%52.54%15.11%-4.50%17.32%-6.25%-45.21%54.78%15.44%12.07%-56.53%15.80%-33.91%-46.86%
Net Income (QoQ) 23.15%152.23%-151.79%-301.32%99.27%-7,032.86%31.79%-32.50%-321.27%46.34%147.38%-833.26%63.13%-1,935.40%-47.41%82.57%-3.18%-80.44%201.88%-190.59%86.83%-421.72%-344.26%86.79%-63.53%-0.93%889.76%-88.35%765.96%-49.96%391.07%-105.03%-26.18%535.27%0.70%-111.92%333.36%2,611.78%-68.61%-50.16%3.91%327.35%-109.29%-247.14%163.08%-1.51%111.91%-103.70%1,514.27%39.99%60.01%-144.82%234.49%29.68%-13.19%-163.36%151.73%64.22%-89.46%
Net Income towards Common Stockholders Growth (1y) 68.39%99.21%-207.67%-41.80%53.19%-27,056.58%-104.28%241.91%-1,123.50%31.26%-2,507.44%-8,211.82%-18.29%-418.37%60.60%-165.67%269.69%-192.55%-221.10%-105.73%-422.75%2.86%-72.05%51.59%216.19%126.67%439.51%-126.97%-1.84%177.66%184.09%30.58%-135.41%273.23%-72.19%29.73%154.58%703.84%162.50%709.10%496.91%-33.84%-121.42%-244.25%-8.92%-78.74%557.01%95.14%9.07%55.02%17.06%-1,319.93%35.03%25.08%-32.15%4.08%-63.11%-53.28%-94.33%
Net Income towards Common Stockholders Growth (3y) -21.88%-13.75%-290.06%-446.51%-89.22%-889.08%-175.84%-237.52%-52.34%40.24%91.96%-31.24%99.68%39.58%164.93%8.63%26.08%68.27%67.29%-3.45%-42.54%336.74%27.52%70.67%4.88%170.76%-29.19%-83.45%70.63%4.18%36.97%24.67%81.00%-39.81%4.65%-44.17%10.28%-25.58%77.90%12.82%-18.40%-3.24%-64.41%
Net Income towards Common Stockholders Growth (5y) -41.58%104.88%58.03%41.07%-1.97%25.81%88.16%69.79%39.40%27.09%75.61%-8.56%-57.62%0.62%63.59%15.21%26.92%2.77%45.59%-3.51%-33.65%44.82%17.00%15.34%-42.23%24.19%-33.77%-46.43%
Net Income towards Common Stockholders (QoQ) 70.89%152.23%-151.79%-301.32%99.27%-7,032.86%31.79%-32.50%-321.27%46.34%147.38%-1,242.34%76.33%-1,935.40%-47.41%83.34%-3.71%-54.71%231.07%-212.58%2.46%-103.25%45.74%-91.26%-147.85%62.23%3.91%46.18%694.80%-91.33%1,123.09%-135.98%357.26%-75.47%1,151.41%-108.79%-31.24%358.49%-6.77%-122.22%201.94%3,707.03%-69.55%-48.45%-0.10%321.98%-109.86%-247.14%163.08%-1.51%111.91%-103.70%1,514.27%39.99%60.01%-144.82%234.49%29.68%-13.19%-163.36%151.73%64.22%-89.46%
Net Margin Growth (1y) 5,021.002,123.00-1540.0066.001,039.00-2191.00-545.00809.00-3777.001,238.00-18294.00-24432.001,193.00-2370.0014,551.00-4250.005,316.00-539.00-3199.00-1164.00724.00-599.002,425.005,928.003,035.003,583.00-421.0099.00794.00-1282.00549.00-1410.00160.00531.004,087.00759.00827.00586.00-1834.00-1585.00-1642.00-279.00-2602.00984.00900.00-65.0084.0050.00-325.0047.00-52.00-407.00174.00-317.00-294.00-385.00
Net Margin Growth (3y) 2,282.001,169.00-20379.00-23557.00-1545.00-3324.00-4288.00-6833.001,518.003,219.00-215.003,858.003,778.003,340.004,224.003,683.002,967.001,075.00-1173.004,736.00143.00-165.002,802.00-2236.00-655.00838.00-349.00158.0086.00243.00-4352.00-552.00-1067.00-297.00-2571.00627.00750.00-335.00-262.00-743.00
Net Margin Growth (5y) -774.005,895.003,868.00-831.002,336.008,494.003,128.004,328.005,341.005,937.002,141.00260.00-866.00300.00-458.00-509.00284.00-1202.00-79.00820.00-317.00-199.00-65.00-27.00-4698.00-1344.00
Net Margin (QoQ) 4,451.003,095.00-1430.00-1095.001,553.00-568.00176.00-123.00-1677.001,079.001,530.00-4709.003,338.00-18453.00-4608.0020,917.00-225.00-1533.004,528.00-3878.001,868.00-1843.00-1011.001,711.00545.001,181.002,491.00-1182.001,094.00-661.001,788.00-2282.00-127.001,170.00-171.00-711.00243.004,727.00-3499.00-643.002.002,306.00-3250.00-700.001,365.00-17.00336.00-784.00400.00132.00301.00-1159.00772.0033.00-53.00-577.00281.0056.00-145.00
Operating Income Growth (1y) 33.80%139.50%-130.48%-126.83%81.16%-568.60%-349.68%3,829.37%-1,810.26%71.64%24.37%-1,238.83%-95.38%-1,239.48%-2,058.45%-95.02%336.26%-40.29%-122.22%4.70%-5.87%-426.61%-14.83%344.76%330.15%1,077.35%44.78%76.26%166.22%-114.57%105.99%-82.21%445.71%231.99%-12.37%271.11%136.68%398.99%62.62%42.31%-91.31%20.34%-26.71%-5.77%459.61%-14.64%75.72%-21.98%-130.76%34.71%11.24%-27.27%118.60%-31.71%-32.35%-32.42%
Operating Income Growth (3y) -33.57%19.34%-44.81%-387.63%-91.59%-170.53%-318.70%-317.53%-40.34%75.64%125.29%84.64%418.04%49.97%19.78%117.97%87.85%104.27%-34.71%47.08%20.69%-1.37%43.18%-2.06%3.91%114.91%1.46%70.73%4.79%72.42%27.94%1.52%-29.06%11.43%12.73%-18.83%-31.58%-7.74%9.76%-27.35%
Operating Income Growth (5y) -55.46%136.46%70.51%40.20%55.66%57.70%147.29%81.56%40.11%69.30%92.52%27.29%10.82%30.55%18.71%-0.29%30.47%-7.13%-31.50%61.87%15.34%23.07%-41.96%36.37%9.52%-12.45%
Operating Income (QoQ) 10.20%160.04%-79.26%-691.95%153.58%-146.33%81.74%-315.75%-1,232.32%55.54%251.43%-312.96%80.22%-18.57%-2,180.37%63.47%-35.59%-91.07%256.62%-182.41%75.20%-253.46%-338.96%72.49%-23.37%22.93%1,035.68%-74.13%423.92%-68.51%691.32%-96.46%-265.07%545.36%-31.65%8.61%-60.08%195.67%189.45%-30.73%-15.83%-3.64%153.29%-95.77%1,065.97%-41.31%225.65%-74.89%77.85%20.81%44.60%-109.90%878.79%-0.24%-5.46%-97.47%2,758.75%-1.18%-5.56%
Operating Margin Growth (1y) 1,016.002,519.00-1225.00-238.00870.00-2301.00-584.00915.00-1603.001,477.00380.00-8195.00-337.00-2584.00-4864.00-1531.004,713.001,267.00-1956.00635.00207.00-1124.00300.004,940.001,923.003,675.00-6.0084.001,205.00-2177.00550.00-2748.00424.00610.00-351.001,429.00852.00973.00414.00267.00-1348.00-242.00-625.00-760.00312.00-332.00206.00-458.00-537.0082.00-158.00-529.00120.00-414.00-308.00-393.00
Operating Margin Growth (3y) 283.001,695.00-1429.00-7518.00-1070.00-3408.00-5068.00-3470.001,633.003,397.00595.002,214.003,757.001,557.002,758.002,557.002,132.001,681.00-1573.00283.00-114.00-595.00612.00-1053.00-73.001,341.00-562.00935.00-184.00399.00-5.00-951.00-1573.00-492.00-577.00-1747.00-104.00-664.00-260.00-1379.00
Operating Margin Growth (5y) -1584.006,513.004,030.00-948.002,616.002,413.002,437.002,833.004,340.002,620.003,828.001,184.00-842.0071.00-608.00-1169.00193.00-2271.00-298.001,091.00-514.00-51.00-601.0067.00-471.00-1873.00
Operating Margin (QoQ) 1.003,067.00-842.00-1210.001,504.00-676.00145.00-103.00-1667.001,041.001,643.00-2620.001,413.00-56.00-6931.005,238.00-834.00-2336.004,491.00-3597.001,268.00-1006.00-1734.001,678.00-62.00418.002,907.00-1339.001,689.00-1249.002,810.00-3205.00-533.001,478.00-487.00-33.00-347.00517.001,293.00-610.00-227.00-42.001,146.00-2225.00880.00-425.001,010.00-1153.00236.00113.00346.00-1232.00855.00-127.00-25.00-583.00321.00-21.00-110.00
Profit After Tax Growth (1y) -92.94%-100.79%-207.67%-241.80%-146.81%-27,056.58%-104.28%241.91%-685.36%31.26%-2,507.44%-8,211.82%-92.83%-439.61%52.16%-41.32%256.61%-47.96%-134.60%0.35%41.03%-176.79%-2.79%259.49%251.66%903.97%34.07%294.32%226.66%-115.59%35.58%-72.20%446.45%265.39%659.57%136.74%91.88%224.95%-30.53%35.32%-240.63%4.53%-78.76%-30.54%79.46%-4.59%46.29%17.06%174.41%28.40%25.08%-32.15%-380.35%-60.31%-53.28%-94.33%
Profit After Tax Growth (3y) -31.22%-51.42%-290.06%-448.73%-108.70%-902.41%-194.26%-177.64%-14.46%49.23%97.46%76.80%321.14%-4.83%30.67%116.22%110.31%80.52%-29.82%243.72%29.07%-5.73%92.68%-3.78%-110.66%96.76%3.87%30.55%-36.69%47.99%-40.02%3.24%-40.10%8.59%-27.03%-17.98%24.61%-21.37%-5.09%-64.41%
Profit After Tax Growth (5y) -22.04%110.56%55.44%47.54%42.99%107.34%118.54%57.39%30.54%113.90%90.96%-59.97%3.26%43.05%15.11%-3.53%17.32%-6.25%27.95%54.78%15.44%12.07%-25.84%10.55%-33.91%-46.86%
Profit After Tax (QoQ) -93.50%-47.77%-48.21%301.32%-100.73%-7,032.86%31.79%-32.50%-321.27%46.34%147.38%-833.26%63.13%-1,935.40%-47.41%82.57%-3.18%-80.44%201.88%-210.13%76.18%-217.22%-336.10%82.11%-11.82%-17.81%776.62%-82.99%492.78%-49.96%391.07%-105.03%-26.18%535.27%0.70%-37.36%-39.77%1,899.04%-68.61%-49.23%2.01%327.35%-38.86%-152.76%175.83%-13.18%99.97%-115.60%452.25%33.13%60.01%-90.08%507.86%29.68%-13.19%-140.97%186.05%52.66%-89.46%
Property, Plant & Equipment (Net) Growth (1y) -75.43%-64.35%-61.75%-53.82%85.71%38.75%54.18%459.03%100.35%160.87%181.08%-4.62%57.51%35.50%51.35%25.74%481.80%-6.83%117.47%114.26%132.47%125.49%750.35%-3.43%-12.99%-13.90%33.17%1,036.80%1,038.77%1,050.93%-7.91%-9.98%-8.99%-3.73%-4.65%-3.70%-5.09%-12.06%146.41%149.32%254.71%350.91%77.94%137.65%113.92%111.34%104.07%61.10%42.13%23.45%-93.39%-92.96%-91.68%-90.53%99.05%111.01%72.73%361.42%
Property, Plant & Equipment (Net) Growth (3y) -2.95%8.87%18.35%35.03%80.29%69.91%87.19%58.32%127.46%21.85%190.94%186.52%184.53%181.66%118.47%114.59%108.14%112.09%5.35%114.39%114.26%113.59%29.34%29.29%45.24%56.29%61.10%78.69%93.11%103.12%107.60%112.13%120.94%127.44%-37.86%-35.39%-36.76%-37.26%-35.50%-37.90%-41.11%-18.60%
Property, Plant & Equipment (Net) Growth (5y) 12.60%161.36%82.13%84.92%82.76%81.87%80.04%89.60%88.38%97.90%106.81%38.67%125.56%136.91%147.49%51.03%52.60%56.25%58.36%-10.83%-8.33%-3.16%-0.41%3.31%7.25%9.16%38.73%
Property, Plant & Equipment (Net) (QoQ) -21.84%-27.95%-36.10%-31.73%13.43%-22.69%-22.86%174.55%-15.25%-14.10%179.69%-1.61%10.35%-7.44%-5.09%62.49%-5.07%3.38%524.90%-9.53%3.84%-0.89%0.07%111.16%2.30%7.53%-2.93%696.32%-88.38%-3.11%-3.94%1,131.63%-0.83%-2.94%-2.92%-1.46%-3.06%-1.87%2.69%-2.39%-2.09%-3.29%-4.84%173.49%-0.94%37.59%20.97%7.93%32.30%23.85%19.51%4.21%4.45%9.26%3.81%-94.42%11.35%29.05%18.12%17.27%18.04%5.64%215.53%
Return on Assets Growth (1y) 206.00225.00106.006.002.00-19.00-10.00-2.00-32.00-18.00-219.00-449.00-286.00-246.003.0066.00-12.00-13.00-55.00-37.00-37.0023.0068.0083.00122.0015.001.00-25.00-44.002.002.001.00-9.00-9.00-5.004.0011.0013.0013.000.00-4.00-10.00-11.00-12.00-6.00-1.000.005.002.000.000.00-1.00-2.00-1.00-2.00-3.00-3.00
Return on Assets Growth (3y) 176.00187.00-124.00-445.00-316.00-283.00-227.00113.0072.0026.0015.0022.0041.0040.0072.0060.0069.008.00-1.00-20.00-42.006.0010.006.00-3.00-6.00-3.00-8.000.002.002.00-7.00-8.00-10.00-11.00-8.00-5.00-2.00-2.002.00-3.00
Return on Assets Growth (5y) 89.0020.0019.0012.0027.0042.0044.0080.0064.0075.0011.001.00-32.00-53.00-5.00-1.00-2.00-6.00-7.00-4.00-4.001.001.00-1.00-10.00-13.00
Return on Assets (QoQ) -11.00110.0099.009.007.00-9.00-1.005.00-14.000.007.00-25.000.00-201.00-223.00138.0040.0047.0064.001.007.00-6.00-14.000.00-35.0012.00-15.0061.0010.0027.0024.00-46.00-4.001.005.000.00-3.000.00-6.000.001.009.001.002.001.00-4.00-4.00-3.000.00-5.003.002.000.000.000.00-1.000.000.00-1.000.00-1.00-1.00-1.00
Return on Capital Employed Growth (1y) -4356.00-741.00586.0012.008.00-25.00-24.00-7.00-330.00114.0036.00-288.00120.00-360.00-405.00229.0061.00-49.00-181.00-171.0061.00109.00-92.00-8391.0010.00192.008,542.00-2.002.00-20.00-14.00-8.00-9.005.006.007.008.006.002.000.00-1.00-4.000.00-1.001.000.00-2.000.00-3.00-3.00-1.00-5.00-3.00-4.00
Return on Capital Employed Growth (3y) -4678.00-653.00598.00-283.00-202.00-272.00-392.00-44.00-8500.00-81.00-20.0089.00118.00102.00131.0014.001.00185.008,527.00-2.001.00-9.00-6.00-1.00-2.007.008.006.007.002.00-1.00-1.00-4.00-7.00-4.00-6.00-5.00-7.00
Return on Capital Employed Growth (5y) 150.0022.0026.00-88.00-35.0081.00117.00102.00142.0022.008.00192.008,529.00-4.001.00-13.00-8.00-2.00-5.005.004.002.001.00-4.00
Return on Capital Employed (QoQ) -3604.00-1334.00572.009.0011.00-7.00-2.005.00-23.00-5.0015.00-318.00421.00-83.00-309.0090.00-59.00-127.00117.00-3.00-50.00-114.00-34.0016.00-39.00118.0015.00-185.00-8338.00-3.0012.00-5.00-5.000.00-11.001.001.000.003.002.002.000.002.00-3.001.00-1.00-1.001.000.001.00-2.00-1.002.00-2.00-1.000.00-1.00-1.00-3.00
Return on Equity Growth (1y) 332.003,572.001,319.00547.00-117.00-49.00-216.00-118.002,540.00319.00-15.0043.00-3102.00-814.0057.00-1.00515.00457.001.006.004.00-26.00-24.00-11.0022.0040.0034.0027.00-17.00-31.00-33.00-30.00-29.00-13.00-2.00-1.0010.004.00-1.00-1.00-1.00-3.00-1.00-3.00-5.00-6.00
Return on Equity Growth (3y) -680.00-544.00-174.00-75.00-47.00-37.0043.0048.00-2583.00-382.0034.00-6.00541.00472.0012.0022.008.00-16.00-23.00-14.00-25.00-3.000.00-3.00-37.00-40.00-36.00-31.00-21.00-12.00-4.00-5.003.00-5.00
Return on Equity Growth (5y) -160.00-112.00-196.00-81.00-21.00-22.0054.0064.00-2579.00-372.0036.00-8.00495.00428.00-23.00-9.00-11.00-25.00-25.00-15.00-16.00-3.00-3.00-7.00-43.00-49.00
Return on Equity (QoQ) 105.00-90.0044.00273.003,345.00-2342.00-728.00-64.0085.00-113.00-25.005.00-82.00-15.002,633.00-2217.00-416.0043.00-513.0072.00454.00-14.003.0014.00-2.00-10.001.00-15.000.003.0034.003.00-6.00-5.00-10.00-10.00-8.00-1.00-10.006.003.000.001.000.00-2.000.000.00-2.000.00-2.00-2.00-2.00
Return on Invested Capital Growth (1y) 1,640.00-11002.004,318.00721.00-43.00-25.00-168.003,465.00375.00-15.0034.00-4007.00-835.0012.00452.00459.002.006.00-36.00-30.00-19.00-21.005.009.0013.0012.008.00-1.00-7.00-20.00-8.00-3.00-3.0012.000.00-3.00-2.00-2.00-3.000.00-2.00-4.00-5.00
Return on Invested Capital Growth (3y) 200.001,747.00-478.00-585.00-485.00-90.000.0048.0049.00-3549.00-412.0033.00-5.00436.00427.00-4.00-3.00-24.00-22.00-13.00-30.004.005.003.004.000.00-7.00-12.00-10.00-12.00-6.00-7.006.00-9.00
Return on Invested Capital Growth (5y) -127.00-62.00-151.00-105.00-32.0026.0042.00-3559.00-400.0041.001.00428.00427.00-14.00-11.00-32.00-28.00-18.00-20.001.002.00-1.00-2.00-9.00
Return on Invested Capital (QoQ) 69.00-132.0010,284.00-10647.00387.001,616.00-2357.004,672.00-3210.00-87.0088.00-69.00-55.00-10.003,600.00-3159.00-446.0039.00-442.0013.00-2.0021.00-7.00-9.002.00-22.00-1.001.000.004.004.006.00-1.000.00-5.000.00-15.0012.000.00-1.001.000.00-3.001.000.00-2.001.00-1.00-2.00-3.00
Return on Sales Growth (1y) 9.0021.00-15.001.0010.00-22.00-5.008.00-22.0012.00-183.00-244.00-5.00-25.00135.00-8.0052.0015.00-16.004.00-27.0015.00-7.005.0047.009.0022.0019.00-1.005.0011.00-11.00-15.002.00-16.001.004.0041.007.008.006.00-17.00-16.00-16.00-3.00-28.0010.009.00-1.001.000.00-3.000.00-1.00-4.002.00-3.00-3.00-4.00
Return on Sales Growth (3y) -3.0012.00-204.00-236.00-17.00-35.00-53.00-36.0029.0038.00-1.0028.0019.0028.0026.0013.0030.0015.0017.009.00-12.0047.002.00-2.00-5.0026.00-25.00-7.007.00-4.001.000.002.00-44.00-6.00-11.00-3.00-28.006.007.00-3.00-3.00-7.00
Return on Sales Growth (5y) -16.0062.0045.00-6.0017.008.0071.0017.0022.0040.0039.008.000.00-9.003.00-5.00-10.00-9.00-1.00-15.00-2.007.00-4.00-3.00-1.00-1.00-47.00-14.00
Return on Sales (QoQ) 4.0031.00-14.00-11.0016.00-6.002.00-1.00-17.0011.0015.00-32.0018.00-185.00-46.00208.00-2.00-24.0050.00-31.0012.00-16.0019.00-12.00-19.0026.00-3.001.0023.00-12.0010.00-3.003.00-6.0017.00-25.00-1.0011.00-1.00-8.003.0047.00-35.00-7.000.0025.00-34.00-7.0014.000.003.00-8.004.001.003.00-12.008.000.00-1.00-6.003.001.00-1.00
Revenue Growth (1y) 33.10%60.20%78.97%65.17%39.41%29.49%5.20%40.52%49.33%56.95%50.81%37.23%63.69%49.93%57.21%12.25%362.65%149.22%-2.53%39.48%21.24%28.61%47.05%313.32%557.24%564.27%45.22%50.86%71.65%-22.73%6.02%-6.40%67.70%72.42%27.00%15.42%-1.10%6.63%6.34%26.09%10.36%49.53%53.55%39.58%50.80%28.10%29.11%9.83%20.00%19.90%39.65%37.49%88.43%53.43%34.66%99.71%
Revenue Growth (3y) 40.46%48.22%41.60%47.13%50.48%44.98%35.61%39.99%79.66%170.80%102.69%129.08%144.77%115.44%66.77%119.06%120.17%125.09%24.61%26.65%22.86%12.42%12.71%10.85%22.32%40.09%27.52%26.65%18.07%26.88%28.22%24.57%25.93%31.94%40.42%28.22%50.51%33.07%34.40%44.48%
Revenue Growth (5y) 38.47%131.25%99.70%67.99%87.85%74.51%73.77%75.36%53.52%70.00%73.08%65.58%25.27%27.10%26.69%22.17%23.20%15.87%27.06%33.39%30.18%25.13%30.06%30.31%31.72%39.63%
Revenue (QoQ) -10.14%15.91%6.20%20.32%8.15%29.49%-1.98%1.56%0.46%5.20%30.93%7.92%5.59%1.08%19.14%28.73%-3.29%5.99%184.90%-34.49%11.42%-6.24%93.69%-40.08%18.19%7.20%444.41%-4.72%19.46%-1.01%35.92%-36.07%-10.16%35.81%20.00%14.54%-7.63%0.04%9.05%-1.85%-0.41%-0.24%29.31%-14.10%34.93%2.45%17.54%-7.19%14.63%3.25%-0.01%1.40%14.54%20.26%-1.55%38.96%-6.74%5.55%46.00%
Share-based Compensation Growth (1y) 925.34%-68.18%2,463.87%-100.02%-69.71%109.54%257.80%-2.77%838.90%542.14%1,443.25%2.09%50.61%-29.62%-91.96%-83.07%195.44%257.17%1,222.35%1,237.75%29.68%30.56%128.24%159.61%-37.00%-37.00%-74.71%-58.63%63.55%63.06%167.44%206.67%157.40%96.36%52.50%27.22%82.63%119.14%193.70%126.97%151.93%146.62%132.11%12.77%7.47%62.94%54.27%66.85%75.41%8.66%75.60%35.89%58.44%24.19%
Share-based Compensation Growth (3y) 123.15%-13.46%295.62%462.61%116.70%135.63%234.04%224.90%-24.37%39.18%-27.88%72.24%34.14%43.22%96.88%142.27%10.14%10.28%15.57%48.78%38.42%26.35%1.03%17.30%97.37%91.44%128.80%106.89%127.94%119.75%118.25%48.22%70.37%106.50%119.09%62.24%68.09%63.44%84.57%36.74%44.02%30.03%
Share-based Compensation Growth (5y) 154.38%-18.67%22.67%-17.37%28.15%59.00%56.56%98.89%118.39%44.41%41.99%47.21%56.91%64.93%61.25%47.70%32.80%83.52%95.00%112.06%75.53%86.11%79.79%94.95%49.16%68.89%64.05%
Share-based Compensation (QoQ) 1,074.64%-99.29%842.73%1,211.85%-63.55%-43.12%-100.01%2,498,700.00%152.14%-31.48%-32.57%2,611.24%-25.04%-53.14%62.05%618.92%-81.72%-17.84%-61.52%-206.52%977.37%-0.68%42.46%-8.35%0.00%0.00%149.04%4.24%-75.73%0.00%-0.04%70.55%-4.06%-0.30%63.94%95.56%-19.47%-23.94%27.31%63.15%15.60%-8.74%70.63%26.08%28.31%-10.66%60.59%-38.74%22.29%35.44%52.05%-33.75%28.57%-16.10%145.73%-48.73%49.90%-34.24%
Shareholder's Equity Growth (1y) -79.32%-406.32%-897.91%67.24%7.08%-57.30%66.11%-569.21%-74.28%-1,026.66%4,424.65%248.81%57.73%42.29%3.66%-124.02%-69.71%-124.09%87.45%48,277.23%4,771.55%2,620.73%10.57%6.97%6.45%3.81%5.94%8.54%11.69%19.38%71.30%75.31%92.15%89.71%37.83%36.19%20.07%15.88%19.86%16.58%18.82%18.51%13.29%19.41%19.88%18.72%16.23%14.05%12.96%11.20%
Shareholder's Equity Growth (3y) -103.57%-215.76%-7.73%-144.25%341.45%458.47%228.70%225.86%29.04%398.36%342.08%292.87%29.98%724.95%286.07%221.52%26.13%26.74%31.70%32.97%35.75%37.36%37.10%37.94%41.45%40.67%39.95%37.60%23.24%23.77%19.59%17.70%16.43%16.66%17.18%16.09%
Shareholder's Equity Growth (5y) 129.87%228.63%151.41%189.09%111.02%111.58%31.28%198.13%183.50%166.65%38.98%321.95%164.78%134.34%27.09%26.44%26.65%26.42%27.71%29.26%29.70%29.86%30.09%30.54%29.99%28.03%
Shareholder's Equity (QoQ) 36.10%-75.60%-41.10%-530.29%97.90%-398.02%-138.88%-35.78%83.16%-287.66%49.32%-426.79%-8.87%1,588.01%-98.26%-249.64%-48.63%2,772.53%-100.40%-957.46%-96.26%2,335.56%3.84%2.54%5.90%-1.93%0.46%2.04%3.27%0.08%2.93%4.99%10.38%43.61%5.34%15.08%8.98%4.34%4.08%1.45%5.18%7.92%1.23%3.40%4.91%3.17%6.70%3.80%3.90%1.00%4.70%2.81%2.27%
Tax Rate Growth (1y) -185971.0086.00185,976.00-190.00149.00-356.003,342.00-466.00875.00-2761.00-477.003,824.003,063.002,877.00-872.00-1882.00-1254.00499.001,207.00-188.0038,332.00-169.00-7.00419.00-36790.00318.00514.00-2471.00-2986.00-67.00-119.003,707.008,937.00-166.001,230.00-1567.00134,848.00-591.00-1304.00279.00-199160.00547.00783.005,180.00
Tax Rate Growth (3y) -185.00185,935.003,582.003,459.002,056.00-1137.003,593.003,451.002,388.001,436.0042,402.00-541.00-682.00-1023.00649.001,714.00-2240.00-1444.0083.00389.001,655.00-30839.0085.001,626.00-330.00140,800.00-824.00-192.002,419.00-55374.00-210.00710.003,892.00
Tax Rate Growth (5y) 2,908.002,017.0041,459.003,256.00-906.005,135.003,601.002,895.00-616.002,626.00-290.00-286.00214.00416.002,826.00-100.00142,342.00-674.00315.00367.00-95150.0041.001,105.005,129.00
Tax Rate (QoQ) 353.00-186115.00-161.00258.00614.00-312.004,312.00-4120.00440.00243.00676.00-1836.004,741.00-518.00490.00-1527.001,118.00610.00299.00-820.00-277.0039,130.00-38202.00-658.00149.001,921.00-1094.00-462.00-2836.001,406.001,825.00-514.00990.006,636.00-7279.00883.00-1807.00143,051.00-142717.00169.00-224.00-56388.0056,990.00406.004,173.00
Total Debt Growth (1y) -8.92%101.17%-64.79%-72.04%-75.38%-96.97%2,581.92%-1.23%158.71%158.71%158.71%160.00%243.08%1,774.22%1,759.02%1,743.12%438.02%-3.32%-0.24%-0.25%-23.77%-22.30%-23.81%-22.76%10.15%10.54%11.06%11.35%3.12%3.41%36.48%89.33%112.74%109.42%56.11%6.99%-6.44%139.64%
Total Debt Growth (3y) 61.09%-1.65%-2.03%-0.09%-7.09%106.45%114.58%309.90%261.72%262.80%260.56%263.37%262.93%141.42%141.46%141.76%142.16%65.31%-6.01%-5.49%-4.98%-4.69%-3.88%4.92%17.65%34.19%33.77%33.26%31.15%27.09%73.13%
Total Debt Growth (5y) 53.21%114.68%116.87%107.46%176.78%182.21%317.35%105.29%109.23%109.40%109.75%110.28%74.07%74.31%84.57%97.35%58.20%12.45%12.46%11.69%11.50%34.84%
Total Debt (QoQ) -16.67%471.34%-83.92%18.95%84.06%0.00%1.15%-5.72%23.75%-76.31%-10.93%-0.74%0.00%0.00%-0.50%160.00%0.00%0.00%0.00%243.08%446.30%-0.81%-0.86%0.15%-1.84%2.36%-0.86%-23.47%0.06%0.37%0.49%9.14%0.41%0.84%0.76%1.07%0.69%33.09%39.78%13.57%-0.88%-0.79%-4.21%-0.68%153.87%