|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.88M | 177.29M | 204.77M | 233.10M | 237.94M | 234.22M | 184.02M | 288.03M | 274.61M | 293.92M | 273.94M | 293.81M | 334.80M | 325.31M | 347.99M | 288.45M | 258.52M | 339.70M | 462.23M | 429.47M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.90M | 187.21M | 128.56M | 53.42M | 42.89M | 39.49M | 33.28M | 5.57M | 4.11M | 3.79M | 3.02M | 2.50M | 2.49M | 2.38M | 2.35M | 2.38M | 2.40M | 2.42M | 1.22M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 272.78M | 364.49M | 333.33M | 286.51M | 280.83M | 273.71M | 217.30M | 293.59M | 278.73M | 297.71M | 276.96M | 296.31M | 337.29M | 327.69M | 350.35M | 290.83M | 260.91M | 342.12M | 463.45M | 429.47M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.45M | 16.54M | 18.75M | 10.61M | 1.01M | 19.69M | 14.39M | 65.15M | 76.00M | 82.82M | 18.89M | 58.98M | 61.87M | 68.98M | 132.24M | 275.99M | 71.82M | 348.73M | 381.21M | 374.46M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52M | 68.77M | 5.77M | 9.65M | 13.26M | 13.23M | 91.21M | 11.60M | 74.88M | 1.20M | 1.50M | 1.33M | 1.78M | 1.64M | 1.12M | 29.50M | 14.92M | 8.65M | 9.89M | 26.39M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.97M | 85.31M | 24.53M | 20.25M | 14.27M | 32.91M | 105.60M | 76.75M | 150.88M | 84.02M | 20.40M | 60.31M | 63.65M | 70.62M | 133.36M | 305.49M | 86.74M | 357.38M | 391.11M | 400.85M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.63M | 12.19M | 11.73M | 18.64M | 14.63M | 12.67M | 11.70M | 14.80M | 22.17M | 15.09M | 13.95M | 17.45M | 17.28M | 17.42M | 20.51M | 25.24M | 23.71M | 21.75M | 23.16M | 26.26M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.27M | 471.98M | 427.21M | 404.46M | 445.42M | 468.08M | 445.79M | 428.12M | 454.68M | 465.06M | 476.23M | 461.51M | 538.81M | 570.35M | 596.99M | 638.50M | 613.27M | 729.15M | 883.63M | 863.31M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.61M | 40.74M | 49.28M | 53.19M | 70.37M | 87.15M | 104.15M | 108.54M | 113.36M | 123.86M | 128.57M | 7.17M | 7.99M | 10.30M | 12.17M | 14.27M | 16.85M | 17.80M | 56.16M | 57.33M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.62M | 37.37M | 45.05M | 41.72M | 44.38M | 43.82M | 38.95M | 40.30M | 43.11M | 45.83M | 44.43M | 25.77M | 35.89M | 33.28M | 34.63M | 39.32M | 38.01M | 38.45M | 18.46M | 25.64M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.43M | 232.43M | 236.73M | 246.42M | 245.76M | 246.69M | 250.86M | 269.05M | 269.41M | 274.03M | 275.53M | 278.83M | 25.57M | 409.58M | 409.71M | 419.25M | 416.39M | 416.92M | 863.27M | 865.30M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.20M | 80.23M | 83.59M | 82.81M | 80.15M | 76.65M | 73.23M | 195.47M | 77.67M | 74.42M | 74.21M | 202.92M | 119.71M | 116.23M | 258.42M | 118.18M | 111.92M | 275.05M | 468.55M | 270.97M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.63M | 312.66M | 320.32M | 329.22M | 325.90M | 323.34M | 324.09M | 464.52M | 347.08M | 348.45M | 349.74M | 481.75M | 145.28M | 525.81M | 668.13M | 537.43M | 528.30M | 691.97M | 1,331.82M | 1,136.27M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.11M | | 5.20M | 5.93M | 4.42M | 5.90M | 6.10M | 4.56M | 5.44M | 0.34M | 0.34M | 1.88M | 0.65M | 0.65M | 8.88M | 16.67M | 0.65M | 30.45M | 23.36M | 22.53M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 472.87M | 423.74M | 443.94M | 462.90M | 477.24M | 499.35M | 509.11M | 538.09M | 544.26M | 562.11M | 597.03M | 471.85M | 687.47M | 682.12M | 688.39M | 716.40M | 717.99M | 713.20M | 1,353.56M | 1,355.35M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 843.14M | 895.72M | 871.15M | 867.36M | 922.66M | 967.43M | 954.90M | 966.21M | 998.94M | 1,027.18M | 1,073.26M | 933.36M | 1,226.28M | 1,252.47M | 1,285.38M | 1,354.89M | 1,331.26M | 1,442.35M | 2,237.19M | 2,218.66M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.23M | 11.19M | 57.51M | 43.95M | 48.25M | 11.28M | 47.37M | 49.56M | 49.49M | 49.90M | 53.14M | 59.95M | 146.47M | 38.22M | 94.81M | 106.14M | 105.56M | 119.66M | 209.75M | 195.91M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.54M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.66M | 0.66M | 0.64M | 0.64M | 0.64M | 0.64M | 0.64M | 0.64M | 0.64M | 0.64M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.72M | 11.73M | 58.06M | 44.51M | 48.81M | 11.84M | 47.92M | 50.23M | 50.15M | 50.54M | 53.77M | 60.59M | 147.11M | 38.86M | 95.45M | 106.78M | 106.20M | 119.66M | 209.75M | 195.91M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.10M | | 15.90M | 17.50M | 22.41M | 13.75M | 20.25M | 30.10M | 31.61M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.48M | 59.31M | 42.87M | 55.78M | 95.76M | 112.50M | 94.88M | 81.25M | 98.40M | 100.05M | 97.52M | 106.66M | 287.69M | 151.48M | 160.28M | 27.48M | 48.04M | 29.84M | 333.97M | 335.70M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.08M | 0.20M | 0.21M | 0.78M | 1.50M | 2.41M | 3.16M | 0.62M | 0.62M | 2.63M | 2.99M | 19.50M | 20.75M | 17.00M | 15.00M | 9.38M | 12.50M | 12.50M | 47.87M | 47.87M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 2.83M | 2.66M | 2.63M | 2.62M | 0.52M | 0.51M | 3.57M | 3.23M | 3.03M | 3.53M | 0.65M | 0.64M | 4.88M | 0.55M | 5.35M | 4.98M | 5.32M | 7.18M | 7.81M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.06M | 2.21M | 4.02M | | 4.89M | | | 4.28M | 11.29M | 20.35M | 30.11M | | 5.52M | | | 11.04M | 14.14M | 19.41M | 4.92M | 15.01M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | | 2.62M | 2.25M | 1.61M | 0.69M | | | 2.66M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.55M | 125.87M | 115.17M | 114.72M | 155.54M | 185.24M | 156.19M | 148.61M | 173.25M | 185.79M | 202.96M | 218.67M | 355.27M | 309.82M | 312.93M | 365.61M | 361.27M | 459.75M | 629.93M | 615.27M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.25M | 0.22M | 0.97M | 1.17M | 1.05M | 0.93M | 1.27M | 1.14M | 1.08M | 1.20M | 1.03M | 1.01M | 0.88M | 0.74M | 0.61M | 0.54M | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226.94M | 182.71M | 182.81M | 182.92M | 183.10M | 199.07M | 199.15M | 203.39M | 204.94M | 205.14M | 206.21M | 258.94M | 368.45M | 425.01M | 423.12M | 425.30M | 403.89M | 401.06M | 1,002.03M | 990.90M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.80M | 140.11M | 89.79M | 56.53M | 53.05M | 41.03M | 40.16M | 14.24M | 14.28M | 13.85M | 17.93M | -205.88M | -205.56M | -204.31M | -202.51M | 4.01M | -232.73M | -233.58M | 13.53M | 14.01M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.38M | 31.70M | 27.83M | 49.23M | 30.89M | 30.92M | 24.98M | 37.92M | 14.36M | 12.34M | 12.14M | 4.07M | 3.76M | 3.25M | 2.86M | 4.55M | 4.20M | 2.59M | 4.43M | 5.49M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.15M | 17.34M | 16.51M | 13.20M | 12.56M | 16.90M | 19.35M | 19.91M | 18.16M | 17.85M | 24.53M | 36.29M | 42.72M | 27.09M | 31.16M | 30.65M | 28.96M | 28.71M | 30.17M | 31.55M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 6.23M | 14.78M | 13.71M | 13.71M | 12.96M | 20.26M | 21.81M | 21.38M | 14.11M | 3.59M | 7.65M | 7.72M | 7.46M | 14.61M | 14.69M | 12.29M | 15.91M | 17.11M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.74M | 230.36M | 230.96M | 242.00M | 241.43M | 261.65M | 254.17M | 259.06M | 260.41M | 257.78M | 254.66M | 303.92M | 418.59M | 463.95M | 465.34M | 475.12M | 452.28M | 444.66M | 1,052.53M | 1,045.05M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 382.30M | 356.23M | 346.13M | 356.72M | 396.97M | 446.88M | 410.36M | 407.67M | 433.66M | 443.58M | 457.62M | 522.59M | 773.86M | 773.77M | 778.27M | 840.73M | 813.55M | 904.40M | 1,682.46M | 1,660.33M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.01M | 182.91M | 183.02M | 183.70M | 184.60M | 201.48M | 202.31M | 204.01M | 205.56M | 207.77M | 209.20M | 278.44M | 389.20M | 442.01M | 438.12M | 434.67M | 416.39M | 413.56M | 1,049.89M | 1,038.77M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 347.05M | 399.37M | 435.24M | 454.11M | 472.64M | 479.51M | 504.37M | 544.31M | 551.01M | 569.75M | 597.71M | 616.65M | 657.98M | 683.01M | 709.62M | 716.73M | 750.44M | 771.53M | 775.54M | 779.29M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 347.05M | 399.37M | 435.24M | 454.11M | 472.64M | 479.51M | 504.37M | 544.31M | 551.01M | 569.75M | 597.71M | 616.65M | 657.98M | 683.01M | 709.62M | 712.72M | 750.44M | 771.53M | 775.54M | 779.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 843.14M | 895.72M | 871.15M | 867.36M | 922.66M | 967.43M | 954.90M | 966.21M | 998.94M | 1,027.18M | 1,073.26M | 933.36M | 1,226.28M | 1,252.47M | 1,285.38M | 1,354.89M | 1,331.26M | 1,442.35M | 2,237.19M | 2,218.66M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.28M | 90.37M | 124.78M | 137.25M | 151.01M | 162.96M | 186.15M | 182.42M | 195.55M | 208.72M | 230.78M | 243.13M | 257.97M | 277.14M | 293.23M | 286.28M | 292.88M | 302.21M | 302.49M | 308.38M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.43M | 0.10M | 10.93M | 0.17M | 10.93M | 11.18M | 11.18M | 0.25M | 10.57M | 10.57M | 10.57M | 0.29M | 3.45M | 10.58M | 0.01M | 10.60M | 3.77M | 9.90M | 9.94M | 1.23M |