|
Net Income (Quarter)
|
-0.21M | -0.33M | -0.47M | -0.94M | -0.21M | -10.68M | -1.60M | -1.05M | -0.22M | -7.56M | -0.32M | -0.40M | -0.08M | -2.70M | -0.63M | -0.46M | -4.79M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M |
|
Share-based Compensation (Quarter)
|
| -0.10M | 0.03M | 0.57M | | 0.39M | 0.35M | 0.07M | 0.01M | 0.27M | 0.03M | | | 0.36M | 0.02M | | 0.01M |
|
Gains from Investment Securities (Quarter)
|
| | | | 1.56M | | | 0.53M | 2.85M | 2.90M | 1.57M | | | 0.57M | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | 4.25M |
|
Cash from Operations (Quarter)
|
| 0.41M | -0.59M | -0.22M | -0.05M | -0.20M | -0.46M | -0.12M | -0.04M | 0.03M | -0.01M | -0.01M | 220.00 | -0.01M | -0.22M | 352.00 | 0.13M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | 0.07M | | 0.02M | | -0.02M | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | 0.02M | | 0.07M | 0.02M | 0.02M | 0.02M |
|
Change in Receivables (Quarter)
|
| | | | -0.34M | | 0.01M | -0.01M | | | | | 0.05M | 0.19M | -0.01M | 0.42M | |
|
Change in Inventory (Quarter)
|
| | | | -0.21M | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| -0.09M | | | | | -0.05M | 0.12M | 0.03M | 0.12M | 0.19M | 0.27M | 0.06M | 0.06M | 0.13M | 0.29M | 0.25M |
|
Change in Accured Expenses (Quarter)
|
| -0.04M | | 210.00 | 210.00 | -420.00 | 0.00M | -0.00M | 0.00M | 0.00M | | 0.01M | 0.20M | -0.06M | 0.16M | 0.00M | 0.00M |
|
Other Working Capital Changes (Quarter)
|
| | | | | -0.00M | | | | -0.15M | | | | 0.72M | 0.01M | 0.57M | 0.57M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | -0.02M | | | | -0.12M |
|
Cash from Financing Activities (Quarter)
|
| -0.24M | 0.64M | 0.14M | 0.02M | 0.39M | 0.26M | 0.17M | | -0.01M | | | 0.05M | 0.01M | 0.20M | | |
|
Change in Cash (Quarter)
|
| 0.17M | 0.05M | -0.09M | -0.04M | 0.18M | -0.19M | 0.04M | -0.04M | 0.01M | -0.01M | -0.01M | 0.02M | -0.00M | -0.02M | 352.00 | 0.01M |
|
Free Cash Flow (Quarter)
|
| 0.41M | -0.59M | -0.22M | -0.05M | -0.20M | -0.46M | -0.12M | -0.04M | 0.03M | -0.01M | -0.01M | 220.00 | -0.01M | -0.22M | 352.00 | 0.13M |
|
Net Cash Flow (Quarter)
|
| 0.17M | 0.05M | -0.09M | -0.04M | 0.18M | -0.19M | 0.04M | -0.04M | 0.01M | -0.01M | -0.01M | 0.02M | -0.00M | -0.02M | 352.00 | 0.01M |