|
Cash & Equivalents (Quarter)
|
0.02M | 0.09M | 0.14M | 0.05M | 0.02M | 0.20M | 0.01M | 0.05M | 0.01M | 0.02M | 0.01M | 0.00M | 0.03M | 0.02M | 0.00M | 0.00M | 0.01M |
|
Cash & Current Investments (Quarter)
|
0.02M | 0.09M | 0.14M | 0.05M | 0.02M | 0.20M | 0.01M | 0.05M | 0.01M | 0.02M | 0.01M | 0.00M | 0.03M | 0.02M | 0.00M | 0.00M | 0.01M |
|
Receivables - Net (Quarter)
|
| | | | 0.18M | 0.19M | 0.19M | | | | | | | 0.24M | 0.24M | | |
|
Receivables - Other (Quarter)
|
| | | | | 0.19M | | | | | | | 0.05M | 0.24M | | 0.66M | 0.66M |
|
Receivables (Quarter)
|
| | | | 0.18M | 0.39M | 0.19M | | | | | | | 0.48M | 0.24M | | |
|
Inventory (Quarter)
|
| | | | 0.18M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | 9.70M | 32.86M | 33.71M | 16.47M | | | | | 2.47M | 0.05M | 2.47M | 2.47M |
|
Current Assets (Quarter)
|
| 0.09M | | | 0.38M | 0.39M | 33.05M | 33.76M | 16.48M | 0.02M | 0.01M | 0.00M | 0.07M | 3.00M | 2.99M | 3.41M | 3.31M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | 2.73M | 3.00M | 3.00M | 2.73M | 4.41M | 2.73M | 2.73M | 2.73M | 2.73M | 2.73M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | 4.82M | 1.66M | 1.66M | 1.60M | 1.57M | 1.55M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 4.82M | 1.66M | 1.66M | 1.60M | 1.57M | 1.55M | |
|
Non-Current Assets (Quarter)
|
| | | | | | 2.73M | 3.00M | 7.82M | 7.54M | 9.23M | 9.08M | 9.10M | 9.03M | 9.01M | 8.86M | 4.58M |
|
Assets (Quarter)
|
| 0.09M | | | 0.38M | 0.39M | 35.78M | 36.76M | 24.30M | 7.57M | 9.24M | 9.08M | 9.17M | 12.03M | 12.00M | 12.27M | 7.89M |
|
Accounts Payables (Quarter)
|
| 0.05M | | | 0.23M | 0.05M | 0.09M | 0.12M | 0.12M | 0.27M | 0.45M | 0.73M | 0.79M | 0.97M | 1.09M | 1.61M | 1.87M |
|
Notes Payables (Quarter)
|
| | | | | | | 0.00M | 0.02M | 0.10M | 0.10M | 0.10M | 0.10M | 0.20M | 0.20M | 0.20M | 0.20M |
|
Payables (Quarter)
|
| 0.05M | | | 0.23M | 0.05M | 0.09M | 0.13M | 0.14M | 0.37M | 0.55M | 0.83M | 0.89M | 1.17M | 1.29M | 1.81M | 2.07M |
|
Accumulated Expenses (Quarter)
|
| | | | 420.00 | 630.00 | 840.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.21M | 1.88M | 2.05M | 2.05M | 2.05M |
|
Short term Debt (Quarter)
|
| | | | | 0.27M | | 0.02M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M |
|
Total Current Liabilities (Quarter)
|
| 0.14M | | | 0.40M | 0.45M | 0.39M | 0.57M | 0.87M | 1.13M | 1.40M | 1.76M | 1.91M | 7.11M | 7.68M | 8.55M | 8.94M |
|
Non-Current Debt (Quarter)
|
| | | | | 0.27M | 0.22M | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | 0.07M | 0.07M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 4.69M | 4.69M | 4.69M | 4.56M | 4.56M | 4.56M | 4.69M | 4.43M | 4.43M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 0.13M | 0.11M | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 0.14M | | | | 0.45M | | 0.44M | 5.45M | | | | | | | | |
|
Total Liabilities (Quarter)
|
0.00M | 0.14M | -0.20M | -0.17M | 0.40M | 0.45M | 0.39M | 0.57M | 5.56M | 5.82M | 6.09M | 6.32M | 6.47M | 11.67M | 12.24M | 12.98M | 13.38M |
|
Total Debt (Quarter)
|
| | | | | 0.54M | 0.22M | 0.02M | | | | | | | | | |
|
Common Equity (Quarter)
|
-0.00M | -0.05M | 0.20M | 0.17M | -0.03M | -0.05M | 35.38M | 36.19M | 36.06M | 1.75M | 3.15M | 2.76M | 2.70M | 0.36M | -0.25M | -0.71M | -5.49M |
|
Shareholder's Equity (Quarter)
|
-0.00M | -0.05M | 0.20M | 0.17M | -0.03M | -0.05M | 35.38M | 36.19M | 36.06M | 1.75M | 3.15M | 2.76M | 2.70M | 0.36M | -0.25M | -0.71M | -5.49M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.09M | | | 0.38M | 0.39M | 35.78M | 36.76M | 24.30M | 7.57M | 9.24M | 9.08M | 9.17M | 12.03M | 12.00M | 12.27M | 7.89M |
|
Retained Earnings (Quarter)
|
| -29.89M | | | -31.55M | -42.22M | -34.13M | -35.18M | -35.40M | -52.66M | -52.97M | -53.37M | -53.45M | -56.14M | -56.77M | -57.23M | -62.02M |
|
Preferred Shares (Quarter)
|
| | | | | 8.00 | | 8.00 | | 8.00 | | | | 305.00 | 748.00 | 305.00 | 8.00 |