|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 591.00M | 512.00M | 604.00M | 644.00M | 632.00M | 525.00M | 603.00M | 546.00M | 517.00M | 473.00M | 575.00M | 544.00M | 522.00M | 405.00M | 479.00M | 463.00M | 477.00M | 386.00M | 482.00M | 497.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 401.00M | 351.00M | 384.00M | 404.00M | 422.00M | 360.00M | 406.00M | 368.00M | 389.00M | 375.00M | 414.00M | 358.00M | 348.00M | 294.00M | 332.00M | 331.00M | 318.00M | 281.00M | 335.00M | 327.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 190.00M | 161.00M | 220.00M | 240.00M | 210.00M | 165.00M | 197.00M | 178.00M | 128.00M | 98.00M | 161.00M | 186.00M | 174.00M | 111.00M | 147.00M | 132.00M | 159.00M | 105.00M | 147.00M | 170.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | 24.00M | 24.00M | 23.00M | 23.00M | 23.00M | 23.00M | 24.00M | 23.00M | 21.00M | 20.00M | 19.00M | 17.00M | 17.00M | 15.00M | 15.00M | 16.00M | 15.00M | 15.00M | 15.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 13.00M | 13.00M | 13.00M | 14.00M | 15.00M | 13.00M | 12.00M | 12.00M | 14.00M | 12.00M | 14.00M | 15.00M | 13.00M | 13.00M | 14.00M | 13.00M | 13.00M | 13.00M | 14.00M | 15.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 84.00M | 82.00M | 90.00M | 127.00M | 94.00M | 93.00M | 79.00M | 84.00M | 109.00M | 83.00M | 106.00M | 114.00M | 101.00M | 78.00M | 85.00M | 106.00M | 76.00M | 86.00M | 79.00M | 99.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 35.00M | | 1.00M | | 4.00M | 2.00M | -2.00M | | -99.00M | -15.00M | -183.00M | 18.00M | | 4.00M | 2.00M | | 1.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 97.00M | 95.00M | 103.00M | 141.00M | 109.00M | 106.00M | 91.00M | 96.00M | 123.00M | 95.00M | 120.00M | 129.00M | 114.00M | 91.00M | 99.00M | 119.00M | 89.00M | 99.00M | 93.00M | 114.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 81.00M | 42.00M | 100.00M | 112.00M | 79.00M | 37.00M | 83.00M | 62.00M | -10.00M | -18.00M | 21.00M | -61.00M | 31.00M | -179.00M | 51.00M | -708.00M | 61.00M | -6.00M | 39.00M | 43.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 81.00M | 42.00M | 100.00M | 112.00M | 79.00M | 37.00M | 83.00M | 62.00M | -10.00M | -18.00M | 21.00M | -61.00M | 31.00M | -179.00M | 51.00M | -708.00M | 61.00M | -6.00M | 39.00M | 43.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -18.00M | -3.00M | 5.00M | -3.00M | -25.00M | -4.00M | -3.00M | -2.00M | -10.00M | -2.00M | -2.00M | 2.00M | -16.00M | -2.00M | 2.00M | -1.00M | 23.00M | -1.00M | -1.00M | 5.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 127.00M | 37.00M | 58.00M | -90.00M | 193.00M | 78.00M | 91.00M | 57.00M | 75.00M | 53.00M | -26.00M | -70.00M | -179.00M | -209.00M | 52.00M | -704.00M | 65.00M | -15.00M | 20.00M | 56.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -3.00M | 5.00M | 20.00M | 1.00M | 35.00M | 8.00M | -1.00M | 15.00M | 13.00M | -24.00M | -104.00M | -101.00M | 6.00M | -43.00M | 9.00M | 15.00M | -151.00M | -1.00M | 5.00M | 15.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 18.00M | 48.00M | 786.00M | -53.00M | 57.00M | 118.00M | 115.00M | 50.00M | -37.00M | 79.00M | 121.00M | 31.00M | 44.00M | -258.00M | 82.00M | -742.00M | 32.00M | -14.00M | 16.00M | 41.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | -2.00M | 1.00M | -1.00M | -1.00M | | -1.00M | | -1.00M | | | | | -1.00M | 1.00M | 1.00M | | 1.00M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 130.00M | 32.00M | 38.00M | -91.00M | 158.00M | 70.00M | 92.00M | 42.00M | 62.00M | 77.00M | 78.00M | 31.00M | -185.00M | -166.00M | 43.00M | -719.00M | 216.00M | -14.00M | 15.00M | 41.00M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -48.00M | 5.00M | -5.00M | -5.00M | -4.00M | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 16.00M | 748.00M | -15.00M | 319.00M | -2.00M | -1.00M | 8.00M | 4.00M | -2.00M | -1.00M | -25.00M | -7.00M | 1.00M | 1.00M | -23.00M | -6.00M | 2.00M | 1.00M | -25.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 16.00M | 748.00M | -15.00M | 319.00M | -2.00M | -1.00M | 8.00M | 4.00M | -2.00M | -1.00M | -25.00M | -7.00M | 1.00M | 1.00M | -23.00M | -6.00M | 2.00M | 1.00M | -25.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 16.00M | 748.00M | -15.00M | 319.00M | -2.00M | -1.00M | 8.00M | 4.00M | -2.00M | -1.00M | -25.00M | -7.00M | 1.00M | 1.00M | -23.00M | -6.00M | 2.00M | 1.00M | -25.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 16.00 | 13.36M | -0.28M | 5.80 | -0.04 | -0.02 | 0.15 | 0.08 | -0.04 | -0.02 | -0.50 | -0.14 | 0.02 | 0.02 | -0.50 | -0.13 | 1.00 | 0.02M | -0.54M |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.16 | 0.28M | 13.12M | -0.27M | 5.70 | -0.04 | -0.02 | 0.15 | 0.07 | -0.04 | -0.02 | -0.49 | -0.14 | 0.02 | 0.02 | -0.50 | -0.13 | 0.04M | 0.02M | -0.54M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 60.00M | 1.00M | 56.00 | 54.00 | 55.00M | 54.00M | 54.00M | 52.00M | 53.00M | 51.00M | 50.00M | 50.00M | 49.00M | 47.00M | 47.00M | 46.00M | 46.00M | 2.00M | 46.00 | 46.00 |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 61.00M | 58.00 | 57.00 | 55.00 | 56.00M | 55.00M | 55.00M | 53.00M | 54.00M | 51.00M | 51.00M | 51.00M | 50.00M | 47.00M | 47.00M | 46.00M | 46.00M | 46.00 | 46.00 | 46.00 |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 57.00M | 1.00M | 56.00 | 54.00 | 54.00M | 54.27M | 52.80M | 51.24M | 51.00M | 50.09M | 50.13M | 48.83M | 47.00M | 47.18M | 45.69M | 45.71M | 46.00M | 2.00M | 46.00 | 46.00 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 81.00M | 42.00M | 100.00M | 112.00M | 79.00M | 37.00M | 83.00M | 62.00M | -10.00M | -18.00M | 21.00M | -61.00M | 31.00M | -179.00M | 51.00M | -708.00M | 61.00M | -6.00M | 39.00M | 43.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 46.00M | 75.00M | 72.00M | 72.00M | 39.00M | 50.00M | 50.00M | 53.00M | 32.00M | 50.00M | 50.00M | 43.00M | 32.00M | 28.00M | 26.00M | 27.00M | 41.00M | 32.00M | 33.00M | 33.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.36% | 13.51% | 34.48% | -1.11% | 18.13% | 10.26% | -1.10% | 26.32% | 17.33% | -45.28% | 400.00% | 144.29% | -3.35% | 20.57% | 17.31% | -2.13% | -232.31% | 6.67% | 25.00% | 26.79% |