|
Cash & Equivalents
|
23.78M | 306.02M | 259.88M | 240.40M | 526.56M | 236.66M | 184.73M |
|
Short-term Investments
|
| 45.29M | 126.40M | 71.63M | | | 0.14M |
|
Cash & Current Investments
|
23.78M | 351.31M | 386.27M | 312.03M | 526.56M | 236.66M | 184.86M |
|
Receivables - Net
|
| 12.66M | 32.19M | 59.09M | 82.36M | 88.33M | 87.57M |
|
Receivables - Other
|
| 0.10M | 0.10M | | 1.70M | | |
|
Receivables
|
| 12.76M | 32.29M | 59.09M | 84.06M | 88.33M | 87.57M |
|
Prepaid Assets
|
| 16.67M | 27.30M | 40.28M | 48.73M | 51.92M | 46.15M |
|
Current Assets
|
| 380.63M | 445.76M | 411.39M | 660.39M | 659.72M | 600.74M |
|
Property, Plant & Equipment (Net)
|
| 10.10M | 74.44M | 99.63M | 94.98M | 96.54M | 95.84M |
|
Long-Term Investments
|
| | 19.12M | 2.76M | | | |
|
Other Non-Current Assets
|
2.80M | 5.48M | 8.87M | 19.17M | 23.40M | 23.97M | 28.29M |
|
Non-Current Assets
|
| 41.06M | 285.36M | 295.64M | 294.57M | 302.24M | 290.67M |
|
Assets
|
| 421.69M | 731.12M | 707.03M | 954.96M | 961.96M | 891.41M |
|
Accounts Payables
|
| 7.55M | 9.60M | 11.56M | 7.55M | 6.91M | 9.92M |
|
Payables
|
| 7.55M | 9.60M | 11.56M | 7.55M | 6.91M | 9.92M |
|
Accumulated Expenses
|
| 18.24M | 41.62M | 60.91M | 83.49M | 75.82M | 83.03M |
|
Current Leases
|
| 11.61M | 8.39M | 12.57M | 14.83M | 19.18M | 22.07M |
|
Current Deferred Revenue
|
| 64.10M | 105.90M | 170.14M | 226.44M | 265.31M | 300.80M |
|
Total Current Liabilities
|
| 100.13M | 163.48M | 255.19M | 332.32M | 367.21M | 415.82M |
|
Non-Current Debt
|
| | 29.51M | 34.61M | 46.70M | 43.62M | 39.29M |
|
Convertible Debt
|
| 203.10M | 351.16M | | | | |
|
Non-Current Deffered Revenue
|
| | | 4.10M | 7.16M | 5.92M | 2.00M |
|
Preferred Stock Liabilities
|
250.37M | 250.58M | | | | | |
|
Operating Leases
|
| 10.47M | 196.80M | 208.42M | 210.01M | 215.08M | 201.73M |
|
Other Non-Current Liabilities
|
| 2.73M | 2.96M | 0.89M | 2.21M | 3.73M | 5.05M |
|
Total Non-Current Liabilities
|
| 313.70M | 740.95M | 502.30M | 596.18M | 631.83M | 658.85M |
|
Total Liabilities
|
| 316.43M | 743.91M | 503.19M | 598.39M | 635.56M | 663.89M |
|
Total Debt
|
| | 29.51M | 34.61M | 46.70M | 43.62M | 39.29M |
|
Common Equity
|
-181.01M | -145.31M | -12.79M | 203.84M | 356.57M | 326.40M | 227.52M |
|
Shareholder's Equity
|
-181.01M | -145.31M | -12.79M | 203.84M | 356.57M | 326.40M | 227.52M |
|
Liabilities and Shareholders Equity
|
| 421.69M | 731.12M | 707.03M | 954.96M | 961.96M | 891.41M |
|
Retained Earnings
|
| -329.74M | -541.45M | -829.79M | -1237.56M | -1494.59M | -1828.48M |
|
Treasury Shares
|
0.01M | 0.02M | 0.02M | 0.01M | 0.00M | 17.19M | 21.52M |