|
Revenue
|
76.77M | 142.61M | 227.00M | 378.44M | 547.21M | 652.50M | 723.88M |
|
Cost of Revenue
|
52.11M | 105.84M | 176.48M | 282.90M | 434.96M | 391.95M | 419.95M |
|
Gross Profit
|
62.94M | 122.72M | 198.26M | 339.54M | 490.65M | 587.98M | 646.68M |
|
Research & Development
|
42.59M | 89.67M | 121.14M | 203.12M | 297.21M | 324.69M | 341.47M |
|
Selling, General & Administrative
|
20.26M | 46.84M | 76.21M | 118.70M | 166.31M | 141.33M | 152.00M |
|
Other Operating Expenses
|
52.11M | 105.84M | 176.48M | 282.90M | 434.96M | 391.95M | 419.95M |
|
Operating Expenses
|
114.95M | 242.36M | 373.83M | 604.72M | 898.48M | 857.98M | 913.42M |
|
Operating Income
|
-52.01M | -119.63M | -175.57M | -265.18M | -407.83M | -270.00M | -266.74M |
|
EBIT
|
-52.01M | -119.63M | -175.57M | -265.18M | -407.83M | -270.00M | -266.74M |
|
Interest & Investment Income
|
1.11M | 1.36M | 1.57M | | | | |
|
Non Operating Income
|
| 1.36M | 1.57M | -1.54M | 6.93M | 20.62M | 19.65M |
|
EBT
|
-50.90M | -118.34M | -210.18M | -285.11M | -402.89M | -253.32M | -250.77M |
|
Tax Provisions
|
0.03M | 0.24M | 1.53M | 3.24M | 4.88M | 3.71M | 4.76M |
|
Profit After Tax
|
-50.93M | -118.59M | -211.71M | -288.34M | -407.77M | -257.03M | -255.54M |
|
Income from Continuing Operations
|
-50.93M | -118.59M | -211.71M | -288.34M | -407.77M | -257.03M | -255.54M |
|
Consolidated Net Income
|
-50.93M | -118.59M | -211.71M | -288.34M | -407.77M | -257.03M | -255.54M |
|
Income towards Parent Company
|
-50.93M | -118.59M | -211.71M | -288.34M | -407.77M | -257.03M | -255.54M |
|
Net Income towards Common Stockholders
|
-50.93M | -118.59M | -211.71M | -288.34M | -407.77M | -257.03M | -255.54M |
|
EPS (Basic)
|
-0.78 | -1.69 | -1.99 | -1.63 | -2.04 | -1.17 | -1.11 |
|
EPS (Weighted Average and Diluted)
|
| -1.69 | -1.99 | -1.63 | -2.04 | -1.17 | -1.11 |
|
Shares Outstanding (Weighted Average)
|
| | 159.16M | 186.43M | 212.77M | 222.53M | 228.72M |
|
Shares Outstanding (Diluted Average)
|
| 70.33M | 106.34M | 176.40M | 200.03M | 220.41M | 229.47M |
|
EBITDA
|
-52.01M | -119.63M | -175.57M | -265.18M | -407.83M | -270.00M | -266.74M |
|
Interest Expenses
|
| 0.08M | 36.18M | 18.39M | 2.00M | 3.95M | 3.68M |