Arrow Electronics Growth Metrics (2009-2025) | ARW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 23.68%26.06%13.32%2.38%5.84%-0.35%2.09%9.73%2.18%4.71%2.89%11.82%10.01%9.12%3.10%4.78%6.14%4.72%10.84%6.89%9.43%9.10%8.63%9.68%14.61%15.86%20.16%17.95%12.76%8.05%4.38%-4.33%-7.59%-7.78%-8.55%-2.62%-1.23%3.98%5.08%7.94%12.48%14.55%20.65%18.12%17.64%11.40%3.91%3.22%0.65%-0.17%-0.07%-2.08%1.44%0.15%5.62%20.61%17.16%33.65%
Assets Growth (3y) 11.59%9.57%5.98%7.90%4.71%4.65%8.16%3.20%6.47%6.02%6.48%6.04%7.21%8.22%5.61%7.10%10.00%9.80%13.10%11.41%12.24%10.95%10.86%7.37%6.09%4.90%4.68%3.19%0.96%1.19%0.10%0.19%0.88%3.18%5.05%7.48%9.33%9.89%9.62%9.59%10.02%8.41%7.80%6.08%6.30%3.66%3.13%6.83%6.15%10.14%
Assets Growth (5y) 9.88%8.68%6.63%6.29%5.22%5.15%5.89%7.65%5.77%7.19%8.37%8.82%9.25%9.77%10.37%8.08%6.75%6.76%5.69%6.67%5.20%5.24%5.54%5.54%5.40%5.82%6.58%7.77%6.98%6.37%5.75%4.69%4.16%3.98%4.09%3.78%4.64%5.94%5.82%6.81%9.22%9.62%11.26%
Assets (QoQ) 9.02%10.24%-0.22%5.12%-2.00%-0.40%3.15%-1.02%0.40%7.05%-3.95%1.42%-1.35%16.35%-2.15%9.93%-10.38%8.68%-0.87%8.46%-5.14%4.81%1.48%8.13%-5.54%5.82%6.03%9.31%-2.03%3.87%1.37%4.75%-5.36%-4.79%-2.09%4.53%-6.15%1.38%-0.69%10.05%-5.16%4.14%3.49%12.08%-0.12%1.96%3.07%6.13%-6.83%1.28%0.50%5.27%-6.74%-0.77%4.11%3.93%-1.64%13.33%1.13%18.56%
Capital Expenditures Growth (1y) 0.38%28.39%-33.94%44.86%4.39%-11.10%22.42%-36.89%-4.36%42.75%20.21%0.75%19.45%-16.24%22.77%8.77%-18.89%12.79%-5.15%29.18%70.94%20.56%58.14%3.73%-14.09%-8.12%26.10%1.82%25.49%41.71%-44.08%-20.04%-19.59%-44.00%-2.65%50.30%-18.00%-1.08%-17.28%-33.98%-4.55%13.02%-27.85%-33.71%-29.44%-38.98%-4.51%-18.90%-12.47%15.84%4.38%0.10%11.51%6.04%46.84%30.07%-10.41%-11.61%-15.43%-15.76%63.49%21.43%
Capital Expenditures Growth (3y) 0.07%17.67%-0.93%-2.70%6.05%2.05%21.80%-11.57%-2.51%10.48%11.86%12.28%18.31%4.43%22.57%13.38%6.01%7.71%23.67%10.91%22.60%16.22%3.70%-5.47%-4.65%-9.99%-11.79%6.96%-6.12%-7.75%-23.35%-7.42%-14.30%-14.45%-16.56%-13.03%-17.96%-11.97%-17.09%-29.20%-16.15%-7.21%-10.41%-18.66%-11.69%-9.16%13.54%1.83%-4.37%2.78%9.03%3.13%17.77%4.41%
Capital Expenditures Growth (5y) -0.59%9.01%2.51%5.29%10.58%7.65%22.07%-1.51%6.36%8.36%22.79%8.38%12.29%8.20%5.36%3.48%3.75%-0.17%0.59%10.40%3.97%-2.75%-2.13%-3.47%-7.46%-4.00%-16.35%-11.74%-11.04%-11.55%-20.87%-15.67%-17.22%-15.04%-10.35%-11.79%-11.63%-3.47%-2.67%-14.30%-10.05%-5.62%-2.24%-10.02%0.17%-4.25%
Capital Expenditures (QoQ) -15.60%22.32%5.79%-8.08%7.95%-37.06%131.96%-33.76%-8.07%-13.32%19.58%0.37%37.21%-27.01%0.22%19.00%-3.78%6.99%-11.21%-11.26%33.80%-10.03%20.93%17.43%-5.63%18.01%-20.68%-2.74%0.92%61.96%-35.95%19.86%13.97%-36.09%-8.40%20.52%-20.62%11.09%41.42%-34.25%-4.24%-7.11%12.87%-4.93%13.38%-40.70%3.71%1.18%-1.94%-7.20%-11.91%9.20%29.78%-16.39%-15.53%21.65%23.42%15.78%-25.17%-16.21%21.76%10.78%-25.47%62.62%-9.56%
Cash & Equivalents Growth (1y) -36.52%-55.71%-18.53%-35.65%-7.91%6.84%-57.15%41.90%-38.64%-34.16%3.22%-50.77%19.88%-29.78%-4.66%-29.07%-20.91%2.56%2.50%18.20%29.39%30.40%-31.79%29.27%24.03%14.16%95.66%32.16%-15.30%52.01%36.64%5.19%-21.29%-18.85%-30.24%-35.86%-18.31%-44.69%-41.08%-42.88%-23.76%-13.44%24.50%13.29%18.58%-4.88%-40.53%6.63%-7.57%54.67%-20.38%-15.34%6.55%-0.21%23.25%18.12%-11.39%-25.59%-13.41%-4.50%4.21%-13.87%62.32%
Cash & Equivalents Growth (3y) -28.95%-32.21%-28.84%-23.40%-12.18%-20.95%-25.01%-20.87%-16.52%-22.02%0.29%-25.55%7.05%-2.07%-12.65%2.72%8.27%15.15%11.01%26.40%10.77%31.29%22.17%21.58%-6.14%12.09%23.09%-3.75%-18.34%-11.97%-17.49%-27.23%-21.15%-27.03%-20.01%-25.41%-9.61%-23.07%-24.16%-11.64%-5.81%8.39%-16.15%0.75%5.31%13.65%-16.43%2.16%-4.44%4.72%-5.28%-1.52%-0.54%-13.84%20.10%
Cash & Equivalents Growth (5y) -19.40%-25.83%-18.84%-17.73%-7.07%-7.96%-21.67%-5.41%-1.36%-6.73%6.13%-6.75%5.20%10.26%12.25%8.54%-3.29%13.50%5.45%6.38%-2.66%0.31%-5.60%-8.02%-12.43%-7.58%6.47%-10.42%-13.21%-10.89%-16.10%-14.18%-11.69%-10.58%-24.69%-17.83%-6.17%-6.81%-15.61%-7.15%-4.63%-1.11%-8.85%2.90%1.52%-1.21%-3.88%
Cash & Equivalents (QoQ) 26.68%-1.20%-28.76%-28.81%-11.61%81.73%-43.72%1.86%2.55%-27.12%86.38%-55.95%10.04%14.26%-11.11%7.26%-35.54%55.13%-33.88%19.61%-16.41%55.04%-23.74%30.93%-15.76%-18.90%44.51%25.62%-22.46%39.00%-2.39%-19.49%39.16%24.94%-24.85%-39.76%43.47%7.41%-30.91%-23.28%-2.86%14.43%-33.02%2.40%10.30%64.57%-39.05%7.19%-11.53%2.90%9.27%-7.08%48.05%-47.03%16.19%16.94%38.65%-34.58%11.35%-12.27%16.43%-23.87%22.81%-4.27%-3.77%43.47%
Cash from Investing Activities Growth (1y) -1,079.61%19.00%-1,571.11%43.96%65.36%77.62%53.98%35.29%71.76%-264.68%78.59%60.73%-114.26%-179.02%-137.82%-8.77%17.11%80.86%-74.32%-1,186.88%-58.28%41.06%40.98%86.66%28.90%14.75%43.36%42.52%21.51%-68.33%-520.32%-23.07%9.59%17.36%90.82%-8.33%-16.28%-12.85%-8.30%17.70%22.86%35.37%105.95%33.71%46.83%41.20%-54.85%20.68%12.16%-16.48%-1,128.59%-1.78%-13.12%-7.47%-163.83%-23.04%62.06%-62.35%-2.39%611.06%-286.07%33.89%
Cash from Investing Activities Growth (3y) -4.90%12.88%-18.08%47.78%40.59%-31.57%38.35%34.86%20.55%-24.87%3.90%-76.49%-41.13%31.98%-34.75%-23.14%2.30%54.19%16.47%0.44%4.06%5.43%-27.52%54.47%20.39%-5.85%31.43%8.49%6.21%-16.22%14.89%-3.14%6.75%15.53%26.12%16.08%21.87%24.59%26.60%24.36%28.85%23.79%34.85%18.81%19.16%9.71%-142.46%0.23%27.76%-26.67%-209.98%103.28%-18.33%-4.88%
Cash from Investing Activities Growth (5y) -15.44%18.80%-46.83%-14.80%22.75%23.80%24.76%13.85%10.81%0.44%21.57%15.87%-9.42%14.70%-53.77%-5.72%7.92%33.12%19.80%-5.64%1.47%4.63%27.08%39.05%14.67%2.86%15.11%16.00%19.48%9.82%15.06%10.42%17.65%16.22%51.27%13.76%13.88%11.70%4.60%11.53%31.16%5.04%5.67%39.93%5.00%4.60%
Cash from Investing Activities (QoQ) -622.46%87.66%-691.96%-67.03%50.39%-154.66%73.44%-3.25%67.95%-423.59%62.66%54.94%-313.87%69.26%31.49%-145.86%-438.95%73.80%68.67%-87.36%-24.43%-138.63%-131.31%76.96%53.66%-138.97%47.72%-22.81%44.44%-58.76%46.94%-67.69%-19.16%-485.07%89.47%-23.19%-8.93%35.02%-24.25%-32.23%-5.72%37.64%5.58%-23.94%11.43%105.74%-1,151.18%0.60%2.05%104.41%-1,946.61%-10.07%-29.90%61.04%-82.72%-22.34%-23.42%4.37%14.79%62.28%-428.13%39.69%525.32%-128.50%9.56%
Cash from Operations Growth (1y) -121.12%130.40%36.34%-45.94%601.86%-68.29%239.33%73.36%48.07%28.15%-171.67%450.85%-53.99%14.54%169.14%-52.25%-182.86%112.54%-294.78%189.17%-61.39%20.13%86.07%-67.74%123.62%-60.12%37.91%-175.45%426.48%-43.93%-259.39%-265.15%266.53%114.32%-338.22%198.94%-42.00%88.04%241.90%3.16%-4.20%-59.58%-100.97%-32.72%-58.41%-86.05%-4,314.64%-129.35%23.48%289.66%211.76%-53.55%128.05%163.82%80.16%352.50%-74.96%13.85%-12.78%-164.31%-449.67%-38.75%
Cash from Operations Growth (3y) 16.22%-2.17%14.02%72.84%75.65%-22.50%39.08%65.82%-36.88%46.12%-43.66%96.66%-37.78%43.00%42.76%-23.63%-31.90%0.60%-29.43%-39.31%58.83%-35.48%32.27%-42.42%87.17%-21.74%-113.85%39.69%123.69%31.23%189.84%78.91%26.76%17.66%60.76%39.02%-38.64%-52.67%15.25%-30.13%-21.06%-39.66%-21.74%-32.06%5.40%12.76%349.61%4.40%-10.99%127.05%55.45%-35.60%-58.70%22.53%
Cash from Operations Growth (5y) -21.04%17.91%3.06%48.11%-35.53%3.51%28.47%33.58%-26.46%8.37%-15.81%-30.95%-5.22%-8.14%15.99%-26.41%43.54%4.12%-36.00%20.52%44.34%1.60%31.50%-1.93%35.29%-18.29%33.02%13.60%34.85%-33.77%-57.15%5.95%0.90%-2.41%37.87%20.91%-8.24%1.73%26.39%-4.61%-22.43%-7.98%-5.51%-20.04%-24.78%-0.01%
Cash from Operations (QoQ) 78.52%-240.73%122.92%-136.69%2,047.24%-138.89%119.46%240.55%23.03%70.87%-75.78%190.88%6.48%-195.55%286.13%-75.70%165.06%-42.32%28.54%-142.16%779.90%-152.86%290.83%-123.53%606.08%-106.13%542.07%-82.77%754.64%-109.54%-437.19%220.20%-8.98%-161.15%-445.80%220.65%-46.78%-225.03%223.23%-29.26%72.54%-5.65%-10.41%-34.31%-27.20%-102.27%6,303.26%-59.40%-75.59%-817.91%58.76%270.82%-22.95%105.92%-156.66%353.70%-10.87%40.62%-20.59%-74.84%305.25%7.72%-158.55%-36.81%170.98%
EBITDA Margin Growth (1y) 259.00273.00168.0077.0038.007.00-16.00-36.00-82.00-73.0062.00-100.00-73.00-8.00-103.0066.0073.0034.00-110.005.00-12.00-30.00101.00-23.0019.009.0019.005.00-16.009.00-15.007.0029.0044.0042.000.00-1136.00-143.00-98.00-126.001,045.0085.0056.00140.00100.00146.00188.00205.00166.0067.00-7.00-79.00-103.00-118.00-157.00-215.00-153.00-168.00-136.00-36.00-57.00-25.0068.00
EBITDA Margin Growth (3y) 215.00207.00215.00-59.00-116.00-74.00-57.00-70.00-81.00-47.00-151.00-29.00-11.00-4.00-112.0048.0081.0012.0010.00-13.00-8.00-13.00105.00-11.0033.0062.0046.0012.00-1122.00-90.00-71.00-120.00-61.00-14.000.0014.0010.0088.00146.00219.001,311.00298.00236.00266.00163.0095.0023.00-89.00-90.00-219.00-300.00-330.00-312.00-310.00-224.00
EBITDA Margin Growth (5y) 216.00233.001.0012.00-55.00-70.00-66.00-88.00-74.00-69.00-31.00-47.00-8.0013.00-109.0060.0094.0065.0037.00-7.00-1115.00-111.0049.00-138.00-57.003.003.0026.0023.00141.00172.00226.00204.00199.00180.00140.0073.0037.00-19.00-75.001,056.0012.00-57.0016.00-46.00-97.00-44.00
EBITDA Margin (QoQ) -28.00152.0069.0067.00-14.0046.00-23.0029.00-45.0024.00-43.00-17.00-36.00159.00-205.0010.0029.0063.00-36.0017.00-11.00-80.0079.000.00-29.0051.00-45.0043.00-40.0061.00-59.0022.00-15.0037.00-37.0045.000.0035.00-79.00-1091.00992.0080.00-108.0081.0032.0051.00-23.0041.0078.0092.00-5.001.00-21.0018.00-77.00-23.00-36.00-21.00-135.0039.00-51.0011.00-35.0019.00-19.00104.00
EBIT Growth (1y) 269.53%309.53%101.04%50.87%31.26%13.36%0.17%-14.47%-24.02%-21.68%13.78%-26.62%-17.39%-0.66%-10.16%29.22%33.61%22.79%-25.66%-0.17%-0.64%-7.02%44.14%2.21%8.05%6.94%0.23%6.43%3.07%18.50%12.52%22.26%24.47%23.30%16.58%4.05%-291.47%-40.33%-28.79%-43.68%135.80%37.50%34.99%116.55%73.19%69.98%59.28%70.41%56.47%24.16%2.08%-17.29%-26.38%-32.35%-39.40%-55.96%-45.88%-48.46%-38.39%-14.72%-10.22%2.14%50.73%
EBIT Growth (3y) 54.47%53.77%31.83%-1.80%-6.25%-4.10%0.79%-6.75%-5.70%-1.51%-8.75%-1.81%3.13%4.29%-1.26%9.65%12.78%6.88%2.41%2.79%3.43%5.62%17.58%9.97%11.50%16.04%9.55%10.63%-64.56%-4.47%-2.25%-10.52%-5.16%0.39%3.87%8.27%5.89%11.72%15.25%27.62%43.75%42.64%29.96%45.06%25.89%12.61%-0.49%-14.70%-14.58%-24.35%-27.50%-32.27%-29.01%-29.12%-17.44%
EBIT Growth (5y) 32.40%34.70%8.88%4.08%1.81%0.14%1.87%-3.72%-2.08%-1.02%1.88%0.59%4.08%7.52%1.66%11.40%12.97%12.27%7.10%6.68%-35.91%-2.82%6.18%-4.86%-1.02%5.09%4.79%10.55%8.78%15.30%14.97%21.47%18.25%16.38%12.75%12.33%6.46%3.22%-1.08%-5.41%19.00%0.23%-3.91%2.77%-0.62%-5.55%-1.76%
EBIT Margin Growth (1y) 259.00273.00168.0077.0038.007.00-16.00-36.00-82.00-73.0062.00-100.00-73.00-8.00-103.0066.0073.0034.00-110.005.00-12.00-30.00101.00-23.0019.009.0019.005.00-16.009.00-15.007.0029.0044.0042.000.00-1136.00-143.00-98.00-126.001,045.0085.0056.00140.00100.00146.00188.00205.00166.0067.00-7.00-79.00-103.00-118.00-157.00-215.00-153.00-168.00-136.00-36.00-57.00-25.0068.00
EBIT Margin Growth (3y) 215.00207.00215.00-59.00-116.00-74.00-57.00-70.00-81.00-47.00-151.00-29.00-11.00-4.00-112.0048.0081.0012.0010.00-13.00-8.00-13.00105.00-11.0033.0062.0046.0012.00-1122.00-90.00-71.00-120.00-61.00-14.000.0014.0010.0088.00146.00219.001,311.00298.00236.00266.00163.0095.0023.00-89.00-90.00-219.00-300.00-330.00-312.00-310.00-224.00
EBIT Margin Growth (5y) 216.00233.001.0012.00-55.00-70.00-66.00-88.00-74.00-69.00-31.00-47.00-8.0013.00-109.0060.0094.0065.0037.00-7.00-1115.00-111.0049.00-138.00-57.003.003.0026.0023.00141.00172.00226.00204.00199.00180.00140.0073.0037.00-19.00-75.001,056.0012.00-57.0016.00-46.00-97.00-44.00
EBIT Margin (QoQ) -28.00152.0069.0067.00-14.0046.00-23.0029.00-45.0024.00-43.00-17.00-36.00159.00-205.0010.0029.0063.00-36.0017.00-11.00-80.0079.000.00-29.0051.00-45.0043.00-40.0061.00-59.0022.00-15.0037.00-37.0045.000.0035.00-79.00-1091.00992.0080.00-108.0081.0032.0051.00-23.0041.0078.0092.00-5.001.00-21.0018.00-77.00-23.00-36.00-21.00-135.0039.00-51.0011.00-35.0019.00-19.00104.00
EBIT (QoQ) -12.00%155.89%26.00%30.23%-2.47%25.62%-5.45%13.31%-15.77%11.01%-19.27%0.66%-13.18%61.26%-47.93%13.32%4.40%45.84%-25.11%17.18%-4.06%-11.70%0.57%16.63%-10.22%36.88%-28.68%23.28%-11.14%28.29%-24.27%19.39%2.17%21.82%-17.72%21.54%1.21%15.18%-26.56%-323.65%131.54%37.46%-41.92%42.16%21.14%34.94%-6.82%13.70%18.90%26.45%-0.30%4.40%-5.66%3.96%-19.22%-7.08%-13.30%-6.88%-41.29%14.18%-17.44%11.32%-18.73%20.20%-6.08%64.28%
EBT Growth (1y) 383.88%608.79%133.90%54.22%31.26%11.29%-4.79%-17.25%-27.62%-23.70%19.68%-34.94%-21.37%-3.21%-13.21%41.42%42.11%48.58%-29.69%-1.71%-4.36%-25.54%47.94%0.47%8.19%7.04%-1.00%5.58%-30.28%11.13%3.94%19.62%71.01%30.05%16.77%5.29%-369.45%-48.00%-35.97%-60.45%129.03%72.58%74.67%245.48%81.02%76.92%61.76%78.32%54.10%20.25%-1.78%-26.44%-36.17%-43.83%-46.89%-70.12%-55.06%-53.98%-48.52%-1.83%67.13%10.94%96.55%
EBT Growth (3y) 66.28%81.90%38.65%-6.01%-9.26%-6.33%-0.37%-8.69%-6.83%3.14%-9.95%-3.30%2.24%2.30%-3.35%11.77%13.71%5.80%0.98%1.40%-10.31%-3.97%15.04%8.26%8.86%15.65%6.31%9.96%-73.39%-9.08%-8.06%-20.73%10.18%5.29%9.30%12.89%12.29%16.66%21.85%34.56%41.11%54.27%40.53%65.48%21.21%6.12%-5.50%-26.82%-23.82%-32.26%-35.49%-40.02%-21.73%-34.06%-18.70%
EBT Growth (5y) 38.72%53.98%10.21%2.91%0.30%-1.88%0.57%-5.54%-3.50%-2.65%1.35%-0.83%-4.22%4.96%-1.46%12.02%11.88%11.34%4.56%5.60%-39.72%-9.74%2.62%-11.98%0.18%6.78%6.09%12.68%11.04%18.07%17.03%25.14%30.13%19.95%15.72%13.54%6.85%1.41%-1.15%-11.74%17.42%-1.04%-5.37%5.86%5.99%-9.41%-3.11%
EBT Margin Growth (1y) 265.00295.00191.0075.0034.000.00-34.00-44.00-89.00-73.0077.00-114.00-74.00-14.00-108.0076.0079.0092.00-112.000.00-22.00-97.0094.00-24.0017.007.0012.002.00-110.00-10.00-38.00-1.0098.0050.0034.003.00-1118.00-141.00-103.00-153.001,081.00119.00119.00198.00105.00147.00181.00207.00145.0046.00-27.00-124.00-149.00-170.00-186.00-251.00-162.00-145.00-142.000.00105.00-3.00113.00
EBT Margin Growth (3y) 210.00222.00234.00-83.00-129.00-87.00-65.00-82.00-85.005.00-142.00-39.00-18.00-19.00-126.0052.0073.002.00-6.00-22.00-115.00-100.0068.00-23.005.0047.008.005.00-1130.00-101.00-108.00-150.0061.0028.0050.0049.0067.00125.00197.00253.001,331.00312.00274.00281.00101.0023.00-32.00-168.00-166.00-269.00-355.00-376.00-206.00-318.00-216.00
EBT Margin Growth (5y) 214.00300.0015.00-7.00-72.00-92.00-83.00-106.00-90.00-85.00-36.00-61.00-111.00-22.00-151.0053.0062.0042.00-10.00-20.00-1135.00-191.00-2.00-172.00-32.0025.0024.0050.0055.00165.00193.00255.00311.00221.00204.00132.0063.001.00-16.00-123.001,019.00-3.00-54.0030.0044.00-125.00-61.00
EBT Margin (QoQ) -39.00154.0083.0068.00-10.0050.00-33.0027.00-44.0016.00-43.00-19.00-27.00166.00-234.0021.0033.0072.00-50.0024.0046.00-131.0061.002.00-29.0060.00-57.0043.00-39.0065.00-67.00-69.0061.0037.00-30.0030.0013.0021.00-60.00-1091.00990.0058.00-110.00142.0028.0059.00-31.0048.0071.0093.00-4.00-14.00-29.0020.00-102.00-38.00-49.003.00-167.0050.00-32.007.00-25.00156.00-140.00122.00
EBT (QoQ) -32.86%288.48%38.92%33.55%-1.66%28.20%-8.41%13.66%-16.62%9.67%-20.39%-0.58%-12.10%72.01%-56.72%20.15%8.20%54.24%-29.47%20.74%13.13%-27.02%-1.41%17.48%-11.93%45.02%-33.05%26.52%-12.86%34.13%-28.60%-16.45%38.88%25.45%-17.83%19.45%5.62%12.64%-25.91%-405.68%120.38%38.69%-54.23%124.34%21.19%40.37%-9.47%17.54%18.45%28.34%-0.20%1.58%-7.57%4.83%-25.26%-11.85%-18.66%-0.89%-57.95%32.58%-16.71%10.86%-19.81%125.71%-44.71%96.42%
Enterprise Value Growth (1y) 36.52%55.71%18.51%36.07%8.53%-5.58%57.85%-42.09%38.98%34.12%-3.87%51.09%-20.00%30.25%4.82%28.24%21.28%-2.47%-2.44%-16.28%-13.07%-11.43%44.18%-13.19%-28.38%-16.67%-118.44%-41.43%14.87%-63.33%-41.33%-3.88%24.95%21.17%32.79%40.03%23.41%50.77%46.36%51.08%30.23%18.44%-27.83%-15.36%-22.45%7.94%47.88%-8.79%9.08%-76.71%31.61%26.08%-2.67%4.32%-30.64%-27.01%17.41%33.97%19.00%7.62%-3.18%20.74%-96.30%
Enterprise Value Growth (3y) 29.24%32.46%29.07%23.69%12.50%21.42%25.31%20.70%16.77%22.20%-0.42%25.82%-2.22%7.30%18.35%1.89%-4.55%-10.04%-7.69%-23.01%-7.31%-28.54%-19.89%-18.48%6.39%-14.53%-27.54%4.13%21.20%14.10%20.13%32.71%26.25%31.85%22.76%30.31%13.18%28.23%29.04%15.01%8.08%-9.88%23.05%2.47%-4.56%-15.89%22.49%-0.71%8.31%-3.74%10.22%4.63%4.36%20.59%-27.59%
Enterprise Value Growth (5y) 19.66%26.11%19.04%18.00%9.83%11.14%24.94%8.08%3.50%9.35%-4.31%8.16%-3.14%-8.70%-10.94%-6.77%6.10%-11.40%-3.48%-3.00%6.61%3.80%9.08%13.37%15.21%9.62%-7.30%13.04%16.01%13.80%19.44%17.49%14.89%12.43%30.32%22.92%9.39%8.97%20.41%10.43%8.01%3.47%13.58%-1.71%0.53%4.02%5.83%
Enterprise Value (QoQ) -26.68%1.23%28.73%28.81%11.61%-81.73%44.09%-1.86%-2.02%27.45%-88.47%56.26%-10.14%-14.39%11.25%-7.32%35.98%-56.10%33.09%-17.74%16.67%-56.04%24.05%-14.49%17.87%21.83%-54.00%-29.85%25.36%-46.34%0.28%21.85%-43.22%-26.63%26.70%43.54%-50.42%-7.96%34.60%27.88%3.32%-17.62%40.35%-2.86%-13.01%-84.36%46.17%-9.18%15.04%-4.38%-12.36%8.75%-65.13%59.60%-21.43%-26.74%-53.89%44.84%-18.06%17.59%-23.03%32.33%-34.65%7.95%5.49%-67.58%
EPS (Basic) Growth (1y) 438.89%910.00%154.00%63.89%39.18%15.84%14.13%-14.41%-22.96%-17.95%4.79%-26.73%-16.35%0.00%-17.80%44.59%48.28%55.21%-10.42%3.74%0.78%-22.15%42.98%4.50%12.31%11.21%7.67%11.21%-23.29%17.83%-65.50%22.48%73.21%32.89%324.67%4.43%-432.09%-45.05%-49.49%-62.42%126.23%93.69%126.33%345.16%93.49%88.37%72.78%94.93%71.25%31.60%8.57%-13.38%-25.54%-33.02%-36.84%-66.95%-51.32%-46.78%-47.78%-0.65%78.33%11.05%101.06%
EPS (Basic) Growth (3y) 79.44%112.53%44.83%0.92%-3.56%-1.68%-0.56%-3.21%-1.50%8.39%-8.28%3.20%7.72%6.51%1.73%16.17%18.84%10.35%11.31%6.43%-4.60%0.67%-19.02%12.49%14.28%20.31%16.41%12.46%-85.79%-4.89%-9.55%-21.67%14.70%12.25%69.33%20.43%19.01%26.10%25.47%48.29%42.10%68.71%61.93%95.88%35.13%18.42%5.82%-17.67%-14.69%-22.30%-28.99%-34.24%-13.54%-26.57%-12.80%
EPS (Basic) Growth (5y) 48.27%71.65%17.47%9.04%6.03%2.81%4.72%-0.34%1.58%1.97%3.51%5.02%1.49%9.63%-17.12%16.38%17.40%16.04%15.10%9.05%-47.55%-5.72%2.64%-11.00%5.39%13.13%12.52%18.93%17.50%25.71%23.68%33.06%37.97%28.52%55.55%24.15%16.54%12.06%6.26%-1.37%18.28%11.35%6.97%19.80%16.46%-0.37%4.46%
EPS (Basic) (QoQ) -44.44%426.80%36.67%34.72%4.12%32.48%-11.81%14.41%-13.33%30.52%-33.86%2.97%-7.69%66.70%-53.76%17.57%10.34%37.03%-18.66%20.56%15.50%-20.91%-5.81%17.12%-10.77%45.25%-31.15%25.86%-11.64%40.64%-28.90%-13.18%35.71%-58.83%152.46%22.78%4.12%31.57%-37.92%-490.45%117.23%20.94%-53.82%172.58%27.22%41.32%-9.16%18.48%23.85%29.63%2.48%4.09%-4.82%6.94%-18.25%-10.52%-14.39%0.84%-57.22%31.82%-6.40%-1.05%-18.62%136.60%-41.71%79.15%
EPS (Weighted Average and Diluted) Growth (1y) 433.33%900.00%152.08%63.38%38.54%15.00%13.75%-13.79%-23.31%-18.26%4.79%-28.00%-15.69%1.06%-17.33%47.22%47.67%54.74%-10.57%2.83%0.79%-21.77%43.19%4.59%13.28%11.30%7.63%11.40%-23.45%17.19%-65.52%22.83%72.97%32.67%325.16%4.49%-435.54%-44.72%-48.93%-62.58%126.08%93.64%124.48%345.90%92.26%87.79%71.89%95.22%71.52%31.75%9.65%-13.37%-25.63%-33.02%-37.32%-66.74%-51.21%-46.74%-47.47%-1.31%78.61%11.17%100.00%
EPS (Weighted Average and Diluted) Growth (3y) 78.28%111.05%44.30%0.47%-3.60%-1.70%-0.49%-2.96%-1.53%8.53%-8.16%2.91%7.86%6.95%1.91%16.55%19.02%10.45%11.28%6.21%-4.39%0.68%-19.00%12.69%14.47%20.06%16.42%12.66%-86.08%-4.93%-9.20%-21.69%14.81%12.40%69.55%20.36%18.93%26.20%25.37%48.24%41.94%68.58%61.74%96.10%34.85%18.34%5.71%-17.45%-14.62%-22.25%-28.80%-34.24%-13.46%-26.53%-13.00%
EPS (Weighted Average and Diluted) Growth (5y) 47.81%71.18%17.31%8.95%5.92%2.83%4.76%-0.35%1.74%2.17%3.61%4.90%1.71%9.80%-17.04%16.72%17.42%15.94%15.10%8.99%-47.88%-5.63%2.90%-10.96%5.59%13.12%12.59%19.00%17.37%25.59%23.64%33.12%37.92%28.57%55.82%24.14%16.50%12.15%6.25%-1.26%18.25%11.31%6.85%19.88%16.40%-0.38%4.41%
EPS (Weighted Average and Diluted) (QoQ) -44.44%423.79%35.55%35.21%4.17%32.04%-12.15%14.66%-13.53%30.61%-33.42%2.00%-7.84%67.43%-54.25%19.44%10.47%36.95%-18.53%19.81%15.75%-20.85%-6.32%17.43%-10.16%44.87%-31.57%27.19%-11.72%40.08%-29.17%-12.60%35.14%-58.78%152.31%23.08%3.65%32.09%-37.99%-495.24%117.07%22.04%-54.56%175.41%26.79%41.48%-9.74%18.75%23.84%29.50%2.51%4.33%-4.87%7.78%-19.01%-10.43%-14.32%0.85%-57.02%31.37%-6.47%-0.53%-19.25%137.75%-41.78%78.95%
FCF Margin Growth (1y) -342.00403.00352.00-90.00284.00-605.00845.0079.00126.0058.00-892.00513.00-204.0020.00605.00-349.00-263.00361.00-725.00497.00-102.0091.00394.00-543.00247.00-471.007.00-420.00148.00-190.00-15.00-361.00482.00203.00-347.001,084.00-248.00339.001,195.0098.00-22.00-437.00-717.00-281.00-229.00-188.00-212.00-409.0023.0083.00475.00-64.00244.00242.00307.00601.00-285.0084.00-60.00-729.00-495.00-220.00
FCF Margin Growth (3y) 68.00-144.00306.00502.00206.00-527.00558.00242.00-342.00438.00-1012.00660.00-570.00472.00274.00-395.00-118.00-19.00-324.00-466.00293.00-570.00386.00-1324.00877.00-458.00-356.00303.00382.00353.00832.00822.00211.00106.00130.00902.00-500.00-286.00265.00-592.00-229.00-542.00-455.00-754.0038.00136.00569.00128.00-18.00409.00721.00-191.00-537.00107.00
FCF Margin Growth (5y) -399.00237.00186.00649.00-160.00-75.00227.00197.00-197.0058.00-611.00-303.00-174.00-189.00265.00-1176.00511.00-6.00-686.00257.00527.00-27.001,233.00-141.00606.00-555.00122.00121.00130.00-272.00-97.00131.005.000.00393.00428.00-233.0039.001,047.00-54.00-270.00-216.00-208.00-881.00-743.001.00
FCF Margin (QoQ) 190.00-1155.00808.00-185.00935.00-1206.00366.00189.0046.00244.00-400.00235.00-22.00-705.001,004.00-481.00202.00-120.0050.00-395.00826.00-1206.001,271.00-994.001,019.00-903.00335.00-204.00301.00-425.00-92.00364.00-36.00-250.00-438.001,206.00-315.00-801.00994.00-126.00273.0055.00-102.00-247.00-142.00-226.00334.00-195.00-101.00-250.00137.00237.00-41.00142.00-402.00545.00-43.00207.00-107.00-342.00326.0062.00-776.00-108.00602.00
Free Cash Flow Growth (1y) -158.92%143.29%36.12%-120.23%280.57%-72.10%215.28%572.60%64.14%25.05%-190.39%803.04%-67.10%22.00%144.24%-57.58%-289.12%129.15%-399.08%224.98%-64.05%20.10%69.60%-74.10%91.89%-64.40%-0.13%-238.63%804.12%-62.11%-32.29%-190.50%423.02%240.07%-230.40%180.98%-44.01%99.70%220.97%8.13%-4.16%-64.28%-105.63%-32.64%-61.97%-95.71%-788.16%-138.22%31.65%1,087.47%192.79%-44.44%145.68%208.67%83.45%307.30%-79.39%16.34%-12.57%-175.32%-602.84%-43.22%
Free Cash Flow Growth (3y) 20.42%-5.32%12.69%105.15%43.83%-24.78%35.01%171.91%-44.57%51.77%-47.30%131.76%-44.56%49.74%26.19%-29.06%-31.07%-0.68%-42.77%-46.85%43.20%-45.49%26.16%-44.91%70.84%-22.88%-63.57%48.29%182.80%37.03%93.88%65.63%41.05%34.36%39.17%37.33%-41.13%-68.71%15.42%-31.59%-21.71%-43.32%-22.58%-33.36%7.15%16.32%157.73%4.60%-12.65%249.37%51.66%-31.14%-65.66%26.81%
Free Cash Flow Growth (5y) -25.28%18.86%2.51%64.11%-24.78%3.21%15.97%76.72%-16.39%8.37%-18.78%-45.27%-10.24%-14.65%11.84%-28.01%56.09%4.77%-42.99%22.38%36.52%1.93%29.27%-1.80%29.22%-20.03%21.50%18.89%56.92%-47.61%-21.47%8.12%7.04%4.34%30.98%20.10%-7.97%2.34%24.82%-3.58%-24.64%-8.14%-5.73%-20.88%-26.78%0.78%
Free Cash Flow (QoQ) 107.81%-273.97%111.48%-241.92%958.07%-145.68%96.36%1,366.73%32.56%88.76%-85.09%339.95%0.99%-236.44%248.97%-83.97%274.48%-50.53%42.85%-171.47%553.73%-164.57%255.22%-136.08%432.17%-116.34%232.26%-111.29%1,558.44%-145.96%-83.12%157.36%-21.53%-260.48%-302.13%203.28%-48.98%-255.92%198.56%-28.60%82.00%-5.55%-11.90%-36.71%-32.18%-114.89%1,153.77%-64.27%-92.34%-3,180.09%54.65%223.08%-30.93%140.68%-170.60%309.35%-13.22%43.04%-20.23%-79.19%389.88%7.50%-168.72%-38.95%155.32%
Gross Margin Growth (1y) 90.00160.00123.00113.00115.0064.0064.009.00-56.00-36.00-61.00-68.00-35.00-5.00-28.0061.0017.00-32.00-5.00-15.001.005.00-33.00-2.0019.000.0035.00-41.00-54.00-74.00-45.00-63.00-21.004.00-1.00-60.00-152.00-105.00-110.00-63.0026.00-38.00-29.00-32.0032.00173.00234.00222.00139.0017.00-33.00-56.00-55.00-57.00-33.00-36.00-24.00-73.00-158.00-103.00-108.00-67.0050.00
Gross Margin Growth (3y) 148.00189.00127.0054.0024.0023.00-25.002.00-73.00-73.00-94.00-22.00-16.00-33.00-66.0044.0038.00-28.00-2.00-58.00-34.00-69.00-43.00-106.00-57.00-70.00-11.00-164.00-228.00-174.00-156.00-185.00-147.00-138.00-140.00-155.00-94.0030.0095.00127.00197.00152.00172.00133.00116.00133.00168.00130.0060.00-114.00-224.00-195.00-187.00-198.00-140.00
Gross Margin Growth (5y) 131.00151.0094.00100.0043.00-4.00-62.00-15.00-53.00-69.00-91.00-65.00-51.00-107.00-76.00-60.00-38.00-97.00-48.00-181.00-207.00-170.00-154.00-229.00-182.00-212.00-150.00-259.00-170.00-39.0049.004.0024.0052.0061.0011.00-10.00-10.0029.0035.00118.0022.00-18.00-6.00-16.00-7.0061.00
Gross Margin (QoQ) -39.0035.0088.006.0031.00-2.0079.007.00-19.00-2.0023.00-58.001.00-27.0016.00-24.0031.00-50.00105.00-68.00-19.00-23.0095.00-52.00-16.00-60.00125.00-31.00-35.00-25.0049.00-44.00-54.003.0031.00-2.00-29.00-1.00-28.00-95.0019.00-7.0020.00-5.00-45.002.0017.0059.0096.0063.004.00-24.00-26.0013.00-19.00-23.00-29.0037.00-22.00-11.00-78.00-47.0033.00-16.00-37.0070.00
Gross Profit Growth (1y) 46.32%44.59%37.60%34.31%30.87%16.81%8.99%-5.80%-10.78%-6.81%-5.10%-5.66%0.35%1.35%11.43%9.62%8.40%8.49%3.58%-2.63%2.82%1.88%2.83%9.28%3.93%4.15%-1.86%1.64%3.16%8.98%12.85%14.15%13.20%9.64%4.97%-0.84%-12.64%-13.52%-15.63%-15.47%-7.91%-1.28%12.24%27.69%33.27%36.42%29.52%29.82%23.61%10.33%0.80%-7.76%-13.77%-17.47%-17.95%-22.98%-20.60%-19.88%-18.82%-9.77%0.26%6.43%25.57%
Gross Profit Growth (3y) 19.55%16.32%12.48%6.08%5.43%3.33%4.84%-0.87%-0.99%0.82%3.08%0.23%3.80%3.86%5.88%5.26%5.02%4.80%1.49%2.65%3.30%4.96%4.43%8.23%6.67%7.56%5.15%4.79%0.67%1.10%-0.02%-1.46%-3.07%-2.18%-0.20%2.29%2.35%5.21%7.04%11.90%14.90%14.11%13.59%15.21%12.41%7.50%2.32%-2.66%-5.41%-9.98%-12.43%-13.78%-11.78%-11.05%-5.78%
Gross Profit Growth (5y) 13.20%11.59%10.44%4.96%5.49%4.05%4.19%0.72%0.73%1.69%2.03%2.26%3.70%4.92%5.62%6.24%6.23%6.58%4.37%4.13%1.74%1.86%0.17%1.23%-0.48%1.22%1.94%4.43%4.60%6.83%7.76%9.67%8.45%7.09%5.35%5.09%2.71%1.18%0.29%-0.09%0.76%-0.35%-0.48%1.22%2.49%1.16%1.78%
Gross Profit (QoQ) 4.69%17.95%8.31%9.40%3.45%12.26%5.72%6.59%-7.66%4.73%-8.62%0.96%-3.55%6.66%-9.16%7.40%-2.60%17.27%-10.64%6.21%-2.52%11.96%-16.00%12.15%-3.41%13.01%-10.74%6.66%-3.21%6.49%-7.55%8.25%2.25%10.28%-6.48%7.35%-0.97%5.58%-11.66%-5.43%-1.97%3.02%-11.49%3.03%5.08%17.13%0.70%7.53%7.57%11.21%0.93%2.38%-3.99%1.61%-7.64%-4.29%-8.11%1.02%-13.31%-1.33%-7.28%2.35%-3.65%9.65%-1.57%20.76%
Interest Coverage Ratio (QoQ) -27.30%
Net Cash Flow Growth (1y) -141.55%5,891.44%-36.94%99.28%114.99%-135.93%185.64%-25,867.81%177.46%117.63%-109.27%91.84%-405.03%361.08%-299.13%236.84%50.71%11.85%37.06%95.15%25.47%-142.03%250.71%30.83%-138.71%361.76%-109.20%-198.96%269.54%-5.34%-1,477.39%-101.09%-22.43%-71.34%-1.75%73.93%-100.61%-56.50%46.11%119.88%834.20%313.24%-30.25%-83.13%-88.97%-74.33%122.46%2,944.69%27,909.68%-1,504.34%-87.25%-84.92%-24.42%27.14%1,598.67%-294.68%-133.08%143.95%-125.21%-871.70%88.62%-9.27%
Net Cash Flow Growth (3y) -44.30%78.31%52.27%46.59%-8.26%-33.65%31.82%214.17%-83.43%42.76%-30.70%30.41%-46.13%-60.92%79.52%76.45%4.28%7.15%55.64%-65.42%71.18%1.36%-29.81%-66.35%72.57%39.42%-51.49%-36.06%79.93%-50.95%-105.27%28.14%-67.29%-19.84%10.61%26.18%-82.93%-22.73%29.22%44.57%511.69%-156.59%26.77%-8.16%185.84%-66.62%35.48%-121.97%-316.08%65.06%-36.55%-69.29%-26.59%31.82%
Net Cash Flow Growth (5y) -17.71%83.71%22.86%19.20%14.16%-16.41%18.13%137.81%-56.61%24.58%-15.24%22.35%35.31%39.96%-40.60%-47.38%25.82%-19.71%-6.97%-27.16%57.19%-33.52%-3.70%-33.01%16.45%26.79%-24.88%-55.52%14.94%-34.01%35.28%20.45%1.57%-30.99%15.10%15.33%1.05%-46.38%18.55%21.41%-124.26%36.68%30.71%-75.51%-23.56%0.93%
Net Cash Flow (QoQ) -103.17%-4,028.75%26.79%56.58%541.29%-197.63%99.62%1,005.87%-1,157.67%332.69%-216.48%109.68%-32.78%-222.34%-2.57%-261.65%201.61%-205.90%135.17%-230.27%330.55%-159.59%209.04%-149.75%-30.00%313.69%-5.34%-190.78%242.55%-107.51%-918.13%255.52%-20.40%-225.16%-29.79%159.99%-70.59%-544.41%66.75%98.59%2,181.95%-650.55%112.27%-47.79%1,071.81%-273.54%101.59%-65.87%2,626.10%51.83%115.50%214.02%-236.68%101.38%154.75%1,474.24%-231.77%132.14%-129.20%-167.51%275.05%-118.44%-1,025.38%96.87%1,495.20%
Net Income Growth (1y) 451.15%842.29%150.18%56.82%34.53%11.71%10.29%-16.68%-26.76%-21.67%0.40%-31.45%-21.35%-6.49%-22.82%37.50%42.23%51.45%-13.81%-1.03%-2.64%-24.89%37.08%0.47%8.55%6.83%3.52%9.13%-25.63%14.49%-66.37%20.25%69.94%32.07%318.90%1.82%-420.25%-47.81%-51.75%-65.06%124.34%78.96%111.23%316.50%80.90%74.61%56.76%76.62%54.02%18.26%-8.20%-24.77%-35.99%-41.78%-70.02%-69.82%-53.90%-49.56%-99.98%-3.89%70.60%8.29%715,190.91%
Net Income Growth (3y) 75.77%102.02%40.44%-3.61%-8.15%-6.47%-5.11%-7.74%-6.43%3.52%-12.59%-2.29%2.89%2.08%-3.03%10.99%14.55%6.71%6.94%2.76%-7.72%-2.79%-21.85%9.65%11.11%17.33%13.40%10.14%-82.19%-7.59%-12.07%-24.65%9.83%7.24%62.23%14.00%12.14%17.70%16.91%36.97%38.87%54.60%44.86%76.88%21.27%6.33%-24.44%-26.26%-23.12%-29.71%-96.10%-39.80%-20.45%-31.74%-22.72%
Net Income Growth (5y) 43.45%63.48%13.00%4.04%1.42%-1.42%0.19%-4.83%-2.84%-2.30%-1.07%0.45%-2.54%5.40%-20.50%12.40%13.69%12.94%11.50%5.85%-44.40%-8.74%-0.71%-14.05%1.35%8.57%8.25%14.22%12.25%19.78%17.62%25.77%29.85%20.56%43.78%14.50%6.81%2.34%-15.15%-10.21%17.08%1.65%-81.87%9.93%7.00%-8.07%-7.86%
Net Income (QoQ) -40.35%401.84%37.92%33.49%1.99%33.24%-13.55%14.52%-15.31%31.54%-34.69%0.67%-9.42%68.60%-55.41%15.49%7.69%39.14%-20.55%19.47%14.67%-20.81%-8.77%17.52%-11.53%44.52%-33.13%26.97%-12.93%40.05%-29.51%-13.47%34.04%-58.86%152.01%22.28%4.17%30.49%-38.74%-484.62%116.98%20.66%-55.65%167.99%24.79%42.42%-12.55%16.39%20.46%27.86%-1.48%1.50%-7.51%-0.76%-19.26%-13.63%-15.88%-48.90%-18.71%31.92%-7.96%-99.98%362,918.18%134.18%-41.58%44.02%
Net Income towards Common Stockholders Growth (1y) 451.15%842.29%150.18%56.82%34.53%11.71%10.29%-16.68%-26.76%-21.67%0.40%-31.45%-21.35%-6.49%-22.82%37.50%42.23%51.45%-13.81%-1.03%-2.64%-24.89%37.08%0.47%8.55%6.83%3.52%9.13%-25.63%14.49%-66.37%20.25%69.94%32.07%318.90%1.82%-420.25%-47.81%-51.75%-65.06%124.34%78.96%111.23%316.50%80.90%74.61%56.76%76.62%54.02%18.26%-8.20%-24.77%-35.99%-41.78%-70.02%-69.82%-53.90%-49.56%-99.98%-3.89%70.60%8.29%715,190.91%
Net Income towards Common Stockholders Growth (3y) 75.77%102.02%40.44%-3.61%-8.15%-6.47%-5.11%-7.74%-6.43%3.52%-12.59%-2.29%2.89%2.08%-3.03%10.99%14.55%6.71%6.94%2.76%-7.72%-2.79%-21.85%9.65%11.11%17.33%13.40%10.14%-82.19%-7.59%-12.07%-24.65%9.83%7.24%62.23%14.00%12.14%17.70%16.91%36.97%38.87%54.60%44.86%76.88%21.27%6.33%-24.44%-26.26%-23.12%-29.71%-96.10%-39.80%-20.45%-31.74%-22.72%
Net Income towards Common Stockholders Growth (5y) 43.45%63.48%13.00%4.04%1.42%-1.42%0.19%-4.83%-2.84%-2.30%-1.07%0.45%-2.54%5.40%-20.50%12.40%13.69%12.94%11.50%5.85%-44.40%-8.74%-0.71%-14.05%1.35%8.57%8.25%14.22%12.25%19.78%17.62%25.77%29.85%20.56%43.78%14.50%6.81%2.34%-15.15%-10.21%17.08%1.65%-81.87%9.93%7.00%-8.07%-7.86%
Net Income towards Common Stockholders (QoQ) -40.35%401.84%37.92%33.49%1.99%33.24%-13.55%14.52%-15.31%31.54%-34.69%0.67%-9.42%68.60%-55.41%15.49%7.69%39.14%-20.55%19.47%14.67%-20.81%-8.77%17.52%-11.53%44.52%-33.13%26.97%-12.93%40.05%-29.51%-13.47%34.04%-58.86%152.01%22.28%4.17%30.49%-38.74%-484.62%116.98%20.66%-55.65%167.99%24.79%42.42%-12.55%16.39%20.46%27.86%-1.48%1.50%-7.51%-0.76%-19.26%-13.63%-15.88%-48.90%-18.71%31.92%-7.96%-99.98%362,918.18%134.18%-41.58%44.02%
Net Margin Growth (1y) 190.00220.00151.0056.0030.001.0019.00-29.00-60.00-46.004.00-72.00-53.00-17.00-104.0050.0056.0070.00-37.001.00-12.00-68.0054.00-17.0013.005.0020.008.00-70.00-2.00-183.001.0075.0041.00220.00-4.00-977.00-107.00-141.00-121.00948.0099.00127.00169.0080.00111.00132.00156.00111.0029.00-46.00-88.00-113.00-121.00-236.00-195.00-120.00-102.00-130.00-3.0088.00-6.00180.00
Net Margin Growth (3y) 160.00175.00173.00-45.00-82.00-62.00-82.00-50.00-57.006.00-138.00-21.00-8.00-15.00-87.0034.0057.006.0037.00-8.00-69.00-65.00-108.00-9.0018.0044.0058.004.00-972.00-67.00-103.00-125.0045.0033.00207.0044.0050.00103.00118.00204.001,138.00239.00213.00237.0077.0020.00-150.00-127.00-123.00-193.00-412.00-286.00-146.00-229.00-186.00
Net Margin Growth (5y) 163.00227.0032.007.00-38.00-61.00-65.00-67.00-56.00-57.00-64.00-30.00-66.00-12.00-250.0043.0062.0046.0074.00-12.00-971.00-130.00-29.00-134.00-12.0037.0044.0052.0055.00143.00156.00201.00236.00174.00292.00112.0048.0012.00-163.00-79.00905.0017.00-153.0039.0045.00-88.00-100.00
Net Margin (QoQ) -28.00116.0055.0046.003.0047.00-40.0021.00-27.0065.00-87.00-10.00-13.00115.00-163.009.0022.0027.00-8.0015.0036.00-80.0030.002.00-20.0043.00-41.0032.00-28.0058.00-53.00-46.0040.00-123.00130.0028.006.0056.00-95.00-945.00877.0022.00-75.00124.0028.0050.00-33.0035.0060.0071.00-9.00-11.00-22.00-5.00-51.00-36.00-29.00-120.00-10.0039.00-11.00-148.00117.00130.00-105.0038.00
Operating Income Growth (1y) 269.53%309.53%101.04%50.87%31.26%13.36%0.17%-14.47%-24.02%-21.68%13.78%-26.62%-17.39%-0.66%-10.16%29.22%33.61%22.79%-25.66%-0.17%-0.64%-7.02%44.14%2.21%8.05%6.94%0.23%6.43%3.07%18.50%12.52%22.26%24.47%23.30%16.58%4.05%-291.47%-40.33%-28.79%-43.68%135.80%37.50%34.99%116.55%73.19%69.98%59.28%70.41%56.47%24.16%2.08%-17.29%-26.38%-32.35%-39.40%-55.96%-45.88%-48.46%-38.39%-14.72%-10.22%2.14%50.73%
Operating Income Growth (3y) 54.47%53.77%31.83%-1.80%-6.25%-4.10%0.79%-6.75%-5.70%-1.51%-8.75%-1.81%3.13%4.29%-1.26%9.65%12.78%6.88%2.41%2.79%3.43%5.62%17.58%9.97%11.50%16.04%9.55%10.63%-64.56%-4.47%-2.25%-10.52%-5.16%0.39%3.87%8.27%5.89%11.72%15.25%27.62%43.75%42.64%29.96%45.06%25.89%12.61%-0.49%-14.70%-14.58%-24.35%-27.50%-32.27%-29.01%-29.12%-17.44%
Operating Income Growth (5y) 32.40%34.70%8.88%4.08%1.81%0.14%1.87%-3.72%-2.08%-1.02%1.88%0.59%4.08%7.52%1.66%11.40%12.97%12.27%7.10%6.68%-35.91%-2.82%6.18%-4.86%-1.02%5.09%4.79%10.55%8.78%15.30%14.97%21.47%18.25%16.38%12.75%12.33%6.46%3.22%-1.08%-5.41%19.00%0.23%-3.91%2.77%-0.62%-5.55%-1.76%
Operating Income (QoQ) -12.00%155.89%26.00%30.23%-2.47%25.62%-5.45%13.31%-15.77%11.01%-19.27%0.66%-13.18%61.26%-47.93%13.32%4.40%45.84%-25.11%17.18%-4.06%-11.70%0.57%16.63%-10.22%36.88%-28.68%23.28%-11.14%28.29%-24.27%19.39%2.17%21.82%-17.72%21.54%1.21%15.18%-26.56%-323.65%131.54%37.46%-41.92%42.16%21.14%34.94%-6.82%13.70%18.90%26.45%-0.30%4.40%-5.66%3.96%-19.22%-7.08%-13.30%-6.88%-41.29%14.18%-17.44%11.32%-18.73%20.20%-6.08%64.28%
Operating Margin Growth (1y) 259.00273.00168.0077.0038.007.00-16.00-36.00-82.00-73.0062.00-100.00-73.00-8.00-103.0066.0073.0034.00-110.005.00-12.00-30.00101.00-23.0019.009.0019.005.00-16.009.00-15.007.0029.0044.0042.000.00-1136.00-143.00-98.00-126.001,045.0085.0056.00140.00100.00146.00188.00205.00166.0067.00-7.00-79.00-103.00-118.00-157.00-215.00-153.00-168.00-136.00-36.00-57.00-25.0068.00
Operating Margin Growth (3y) 215.00207.00215.00-59.00-116.00-74.00-57.00-70.00-81.00-47.00-151.00-29.00-11.00-4.00-112.0048.0081.0012.0010.00-13.00-8.00-13.00105.00-11.0033.0062.0046.0012.00-1122.00-90.00-71.00-120.00-61.00-14.000.0014.0010.0088.00146.00219.001,311.00298.00236.00266.00163.0095.0023.00-89.00-90.00-219.00-300.00-330.00-312.00-310.00-224.00
Operating Margin Growth (5y) 216.00233.001.0012.00-55.00-70.00-66.00-88.00-74.00-69.00-31.00-47.00-8.0013.00-109.0060.0094.0065.0037.00-7.00-1115.00-111.0049.00-138.00-57.003.003.0026.0023.00141.00172.00226.00204.00199.00180.00140.0073.0037.00-19.00-75.001,056.0012.00-57.0016.00-46.00-97.00-44.00
Operating Margin (QoQ) -28.00152.0069.0067.00-14.0046.00-23.0029.00-45.0024.00-43.00-17.00-36.00159.00-205.0010.0029.0063.00-36.0017.00-11.00-80.0079.000.00-29.0051.00-45.0043.00-40.0061.00-59.0022.00-15.0037.00-37.0045.000.0035.00-79.00-1091.00992.0080.00-108.0081.0032.0051.00-23.0041.0078.0092.00-5.001.00-21.0018.00-77.00-23.00-36.00-21.00-135.0039.00-51.0011.00-35.0019.00-19.00104.00
Profit After Tax Growth (1y) 450.76%841.91%150.25%56.59%34.43%11.57%10.26%-16.64%-26.77%-21.63%0.35%-31.46%-21.37%-6.60%-22.82%37.55%42.20%51.75%-13.84%-0.99%-3.09%-25.62%36.42%0.17%8.34%7.77%3.80%8.00%-25.73%13.88%-67.39%21.23%70.39%31.68%329.90%1.18%-423.08%-47.81%-51.44%-64.65%124.29%80.61%110.75%316.50%80.90%74.61%57.36%76.62%54.02%18.26%-4.69%-24.77%-35.99%-41.78%-44.58%-69.64%-53.90%-49.56%-49.09%-4.47%71.27%8.29%94.82%
Profit After Tax Growth (3y) 75.68%101.95%40.42%-3.64%-8.18%-6.53%-5.13%-7.72%-6.45%3.56%-12.61%-2.27%2.71%1.78%-3.19%10.91%14.29%6.75%6.86%2.32%-7.96%-2.99%-22.70%9.46%11.09%17.35%13.32%9.83%-82.60%-7.85%-12.03%-24.31%10.17%7.47%63.86%14.21%12.39%18.07%17.22%37.52%38.85%55.08%46.76%76.88%21.27%6.33%-5.98%-26.11%-23.12%-29.71%-35.46%-39.80%-20.35%-31.74%-18.09%
Profit After Tax Growth (5y) 43.39%63.47%12.99%4.03%1.30%-1.61%0.08%-4.86%-2.98%-2.29%-1.12%0.19%-2.71%5.29%-21.03%12.30%13.57%12.77%11.34%5.61%-44.47%-8.90%-0.73%-14.05%1.47%8.78%8.29%14.30%12.43%19.80%17.69%26.11%30.09%20.71%45.85%14.63%6.95%2.53%-3.18%-9.89%17.08%1.83%-2.27%9.93%7.08%-8.07%-3.79%
Profit After Tax (QoQ) -40.37%401.49%37.96%33.48%1.99%33.24%-13.67%14.59%-15.35%31.67%-34.73%0.66%-9.41%68.61%-55.42%15.49%7.61%39.32%-20.55%19.38%14.84%-20.89%-8.71%16.85%-11.85%45.08%-32.97%26.39%-12.32%39.75%-30.26%-13.09%34.44%-59.98%159.25%22.16%3.89%30.66%-38.98%-490.07%116.78%21.58%-55.58%167.99%24.79%41.87%-12.22%16.39%20.46%27.86%-1.48%1.50%-7.51%3.04%-22.24%-13.63%-15.88%-1.92%-57.39%31.13%-7.96%-1.00%-20.05%135.09%-41.80%78.11%
Property, Plant & Equipment (Net) Growth (1y) 9.73%14.38%10.91%10.03%6.33%5.10%5.89%7.80%6.75%5.80%5.73%5.46%5.99%2.95%0.62%4.68%8.71%10.04%12.87%9.84%8.77%8.02%8.45%7.10%8.64%10.87%8.04%5.81%2.84%-1.64%-3.56%-2.62%-3.97%-2.62%-1.97%-1.93%-1.42%-0.44%-6.96%-8.87%-11.14%-14.61%-11.95%-14.00%-15.53%-12.65%-11.96%-10.77%-10.01%-11.02%-10.76%-10.48%-7.96%-11.58%-8.82%-5.03%-3.59%1.15%
Property, Plant & Equipment (Net) Growth (3y) 9.18%8.35%7.48%7.75%5.63%4.85%4.58%4.48%5.49%5.77%5.30%6.44%6.82%6.77%6.15%7.19%8.71%9.63%9.76%7.57%6.72%5.61%4.16%3.34%2.37%2.02%0.71%0.35%-0.89%-1.57%-4.19%-4.52%-5.60%-6.10%-7.05%-8.40%-9.55%-9.44%-10.32%-11.24%-12.26%-12.77%-11.56%-11.76%-11.22%-11.75%-10.53%-8.80%-7.23%-7.33%
Property, Plant & Equipment (Net) Growth (5y) 6.67%7.13%6.80%6.73%6.48%6.27%6.39%6.34%6.90%6.67%6.93%6.93%7.16%6.67%6.34%5.45%4.88%4.88%4.77%4.57%3.52%2.84%2.69%0.61%-0.28%-1.23%-2.02%-3.50%-4.56%-6.08%-6.58%-7.37%-7.76%-8.56%-8.44%-8.80%-9.30%-9.33%-10.19%-10.11%-9.88%-9.73%-9.91%
Property, Plant & Equipment (Net) (QoQ) 4.35%1.82%4.83%2.69%1.19%1.00%1.31%1.50%1.95%2.83%0.32%0.60%1.88%2.57%-1.05%0.25%1.00%4.48%2.76%1.48%3.59%1.69%1.76%0.77%4.01%0.42%3.22%2.83%1.36%-1.66%0.33%-1.65%-0.62%-0.69%-1.06%-0.27%0.04%-0.65%-0.54%0.72%-6.51%-2.69%-3.03%-3.20%-3.60%-4.95%-4.75%0.10%-2.85%-3.66%-3.94%-1.02%-2.57%-3.36%-1.24%-4.92%0.47%0.66%0.25%-0.24%
Return on Assets Growth (1y) 1.001.000.000.00-1.00-1.00-1.00-1.00-1.00-1.000.001.00-1.000.000.000.000.000.000.000.000.00-1.00-1.00-1.000.002.002.00-3.00-4.00-5.00-6.002.003.005.006.003.003.002.002.002.001.001.000.00-1.00-2.00-3.00-3.00-3.00-3.00-2.00-2.00-1.000.001.00
Return on Assets Growth (3y) 0.00-2.00-1.00-2.00-2.00-1.00-1.00-1.00-1.000.000.000.00-1.00-2.00-2.00-1.00-1.000.000.00-4.00-4.00-5.00-6.00-1.00-1.001.002.002.002.002.002.007.008.008.008.003.002.000.00-2.00-3.00-4.00-5.00-5.00-5.00-6.00-5.00
Return on Assets Growth (5y) -1.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-1.00-2.00-2.00-1.00-1.001.00-5.00-5.00-6.00-2.00-1.000.001.001.002.002.003.003.004.004.004.003.002.000.00-1.002.002.003.003.00-1.00-1.00-2.00
Return on Assets (QoQ) 1.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.00-4.00-1.00-1.00-1.004.000.001.001.001.001.000.000.001.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.00
Return on Capital Employed Growth (1y) 2.000.00-1.00-3.00-2.00-1.00-3.00-2.00-2.00-3.000.001.00-2.000.001.000.001.000.001.000.001.000.00-1.000.000.001.001.00-8.00-10.00-12.00-11.007.008.0011.0013.006.007.009.007.006.006.002.00-1.00-4.00-4.00-5.00-6.00-7.00-9.00-10.00-5.00-3.00-3.002.00
Return on Capital Employed Growth (3y) -2.00-4.00-4.00-3.00-4.00-2.00-4.00-2.00-1.000.000.001.000.00-1.000.000.002.001.001.00-8.00-9.00-11.00-11.00-2.00-1.000.002.005.006.008.009.0019.0021.0022.0019.009.009.006.000.00-4.00-7.00-13.00-12.00-13.00-16.00-13.00
Return on Capital Employed Growth (5y) -4.00-3.00-5.00-5.00-5.00-3.00-3.00-2.00-2.00-2.00-1.000.001.002.00-9.00-11.00-10.00-1.001.000.002.004.006.009.009.0011.0011.0012.008.007.007.005.002.008.008.007.008.00-1.00-3.00-2.00
Return on Capital Employed (QoQ) 2.000.001.00-1.00-1.00-1.00-1.000.001.00-3.000.000.000.001.00-2.001.00-1.003.00-2.001.000.001.00-1.001.000.000.00-2.001.001.001.00-2.00-8.00-1.00-1.00-1.0010.000.002.000.003.002.004.00-2.003.001.000.00-5.000.000.00-1.00-6.00-1.00-1.00-2.00-1.001.00-2.003.00
Return on Equity Growth (1y) 4.002.000.00-2.00-3.00-4.00-3.00-3.00-2.00-3.001.002.00-1.000.000.000.001.000.000.00-1.00-1.00-4.00-3.00-1.000.005.005.00-10.00-12.00-18.00-19.008.0011.0016.0021.008.009.009.009.0010.008.005.000.00-5.00-8.00-12.00-13.00-13.00-12.00-9.00-6.00-3.00-1.003.00
Return on Equity Growth (3y) -1.00-5.00-4.00-5.00-3.00-2.00-3.00-1.000.000.000.002.00-1.00-4.00-4.00-2.000.002.002.00-11.00-13.00-16.00-18.00-2.00-1.004.006.007.008.007.0010.0026.0029.0030.0030.0013.009.003.00-4.00-8.00-12.00-16.00-19.00-20.00-21.00-18.00
Return on Equity Growth (5y) -2.00-3.00-4.00-4.00-5.00-5.00-4.00-3.00-3.00-5.00-3.00-2.00-1.004.00-14.00-16.00-18.00-4.00-1.000.003.005.007.009.0012.0015.0016.0018.0015.0012.008.001.00-3.008.008.009.0011.00-2.00-4.00-4.00
Return on Equity (QoQ) 2.001.000.000.000.00-1.00-1.00-1.000.00-1.000.000.00-1.000.000.000.00-1.001.000.000.000.000.000.00-1.000.00-2.000.001.001.003.000.00-13.00-2.00-2.00-2.0014.001.002.003.002.002.002.003.002.001.00-1.00-2.00-2.00-2.00-5.00-4.00-2.00-2.00-2.000.001.000.002.00
Return on Invested Capital Growth (1y) 2.001.001.001.00-1.00-4.00-4.00-3.00-2.00-2.000.002.000.001.000.000.001.000.000.00-1.000.00-3.00-2.00-1.000.006.005.00-12.007.00-13.00-16.0010.00-7.0010.0015.006.007.008.009.009.007.005.001.00-2.00-7.00-12.00-13.00-13.00-11.00-7.00-5.00-4.00-2.002.00
Return on Invested Capital Growth (3y) -1.00-5.00-3.00-4.00-4.00-3.00-2.001.001.000.001.002.000.00-3.00-2.00-1.000.002.002.00-13.006.00-10.00-13.00-2.00-1.003.004.005.006.005.008.0025.007.0022.0025.0013.007.001.00-3.00-6.00-11.00-14.00-17.00-19.00-20.00-16.00
Return on Invested Capital Growth (5y) -1.00-2.00-2.00-2.00-2.00-4.00-4.00-3.00-2.00-3.00-2.00-1.000.005.006.00-9.00-14.00-3.00-1.00-1.001.003.005.007.0010.0013.0013.0015.0014.0011.006.00-2.00-4.0010.00-11.003.007.00-4.00-5.00-4.00
Return on Invested Capital (QoQ) 2.000.00-1.000.002.000.00-1.00-1.00-1.000.000.000.00-2.000.000.000.00-1.001.000.000.000.000.000.00-1.000.00-3.001.001.001.004.000.00-16.0019.00-16.00-4.0011.001.002.002.002.002.002.002.002.001.00-1.00-1.00-2.00-4.00-5.00-2.00-1.00-2.00-1.000.000.000.002.00
Return on Sales Growth (1y) 2.002.002.001.000.000.000.000.00-1.000.000.00-1.00-1.000.00-1.001.001.001.000.000.000.00-1.001.000.000.000.000.000.00-1.000.00-2.000.001.000.002.000.00-10.00-1.00-1.00-1.009.001.001.002.001.001.001.002.001.000.000.00-1.00-1.00-1.00-2.00-2.00-1.00-1.00-1.000.001.000.002.00
Return on Sales Growth (3y) 2.002.002.000.00-1.00-1.00-1.00-1.00-1.000.00-1.000.000.000.00-1.000.001.000.000.000.00-1.00-1.00-1.000.000.000.001.000.00-10.00-1.00-1.00-1.000.000.002.000.001.001.001.002.0011.002.002.002.001.000.00-2.00-1.00-1.00-2.00-4.00-3.00-1.00-2.00-2.00
Return on Sales Growth (5y) 2.002.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.000.00-1.000.00-2.000.001.000.001.000.00-10.00-1.000.00-1.000.000.000.001.001.001.002.002.002.002.003.001.000.000.00-2.00-1.009.000.00-2.000.000.00-1.00-1.00
Return on Sales (QoQ) 0.001.001.000.000.000.000.000.000.001.00-1.000.000.001.00-2.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.001.00-1.000.000.00-1.001.000.000.001.00-1.00-9.009.000.00-1.001.000.001.000.000.001.001.000.000.000.000.00-1.000.000.00-1.000.000.000.00-1.001.001.00-1.000.00
Revenue Growth (1y) 36.01%26.85%24.63%23.32%20.09%11.36%3.86%-6.38%-7.03%-4.33%-0.69%-0.82%3.02%1.73%13.89%4.79%6.98%11.19%3.96%-1.57%2.70%1.52%5.54%9.43%2.44%4.17%-4.57%4.80%7.54%15.50%17.02%19.85%15.11%9.25%5.02%4.08%-0.65%-5.50%-7.32%-10.82%-10.05%2.16%15.21%31.41%29.61%17.72%6.65%8.21%10.49%8.86%3.40%-3.72%-10.00%-13.59%-15.81%-20.74%-19.05%-14.78%-7.21%-1.59%9.97%13.03%20.10%
Revenue Growth (3y) 14.94%10.56%8.73%4.62%4.77%2.72%5.51%-0.91%0.82%2.67%5.55%0.76%4.22%4.72%7.71%4.12%4.02%5.55%1.54%4.12%4.20%6.89%5.63%11.18%8.24%9.54%5.46%9.34%7.14%6.04%4.43%3.61%0.95%1.79%3.89%6.84%5.02%4.36%4.42%8.24%8.81%9.40%8.31%11.04%8.83%3.46%-2.44%-6.18%-6.98%-7.11%-6.87%-9.11%-7.12%-5.93%-2.11%
Revenue Growth (5y) 10.85%8.86%8.76%3.38%4.79%4.11%5.21%0.94%1.51%2.74%3.44%3.25%4.51%6.68%6.89%7.23%6.86%8.21%5.17%7.08%5.29%4.75%2.78%4.99%2.53%4.88%4.60%8.90%7.47%7.48%6.95%9.60%8.06%6.21%4.34%4.91%2.87%1.34%-0.17%-0.66%-1.26%-0.73%-0.15%1.32%2.79%1.30%0.68%
Revenue (QoQ) 8.26%14.46%0.77%8.92%0.97%12.46%-0.29%6.07%-6.37%4.89%-10.13%5.34%-3.65%8.87%-10.24%9.41%-4.86%21.89%-17.41%11.70%-1.12%13.96%-21.80%16.54%-2.26%18.48%-18.92%9.10%-0.60%8.54%-10.96%11.95%6.76%9.97%-8.80%7.52%1.32%5.71%-9.63%2.63%-3.63%3.67%-13.04%3.53%9.46%16.91%-0.81%2.11%-0.59%5.92%0.64%4.26%-2.05%0.61%-6.29%-2.54%-5.96%-1.97%-11.78%-0.45%-1.01%6.74%-6.44%11.24%1.75%13.41%
Share-based Compensation Growth (1y) 28.63%-30.27%22.32%26.03%14.65%-7.03%-29.95%-36.32%17.72%8.27%-17.53%-1.34%7.00%30.88%63.73%52.54%-3.04%-16.01%1.27%16.54%5.95%26.71%-10.51%-13.97%-10.78%-25.57%30.39%-5.60%-15.21%-12.16%12.68%28.56%39.64%-7.79%46.36%-32.33%-42.77%-22.29%-27.08%-1.66%-11.73%5.96%-5.01%4.13%21.54%-2.79%31.22%58.79%-50.61%21.66%12.37%-36.25%72.78%-15.01%-31.03%-6.77%30.19%-33.99%38.02%41.05%-214.91%67.69%
Share-based Compensation Growth (3y) 20.19%-11.13%-10.93%-7.48%13.03%9.63%-1.84%-1.41%6.89%5.98%10.99%20.60%3.20%11.68%14.06%15.21%-2.86%-7.47%5.72%-1.82%-7.11%-6.08%9.55%1.45%1.85%-15.52%29.08%-6.35%-12.17%-14.30%6.34%-5.07%-10.98%-8.77%0.46%-11.51%-15.01%-7.15%-3.13%17.59%-19.08%7.81%11.89%1.77%1.23%0.17%0.56%-1.91%3.57%-11.95%2.27%-5.71%-66.13%-2.01%
Share-based Compensation Growth (5y) 12.49%-5.05%3.22%7.08%8.21%7.00%-3.04%-0.79%2.91%2.34%9.79%7.33%-3.62%-1.85%16.87%13.17%1.65%-8.49%14.28%-3.81%-8.52%-9.90%7.01%-7.02%-11.80%-13.07%8.30%-3.41%-6.18%-8.30%8.43%7.18%-15.79%-2.13%8.37%-6.85%-12.13%-3.71%-6.77%-0.68%3.57%-6.80%5.92%6.75%-28.85%2.16%
Share-based Compensation (QoQ) 123.56%-38.64%1.41%-7.54%21.19%7.65%4.48%-15.89%-1.72%-18.89%-5.02%55.49%-9.61%-38.22%13.64%68.63%10.56%-22.72%5.87%7.18%-4.22%-6.83%21.83%-2.56%14.55%-34.20%17.13%1.06%-4.43%15.27%-15.20%-9.23%-1.00%47.86%-3.25%-1.40%-34.62%134.69%-55.27%-16.62%-11.22%120.22%-39.68%-25.15%6.57%97.42%-33.87%-12.64%-14.77%166.49%-19.98%-72.83%109.94%146.14%-54.60%-26.36%3.27%99.75%-38.63%2.84%-47.64%317.62%-37.28%-183.77%176.42%
Shareholder's Equity Growth (1y) 11.45%24.19%12.62%13.04%9.84%2.47%7.31%8.49%2.62%2.70%6.27%4.95%12.65%5.40%-0.62%-2.98%-0.90%0.86%8.86%6.43%6.36%6.40%4.18%6.79%9.93%11.98%12.99%8.77%7.65%7.57%6.85%-6.67%-10.52%-9.49%-15.48%-1.51%1.97%5.81%12.15%9.99%8.27%3.73%4.11%3.33%1.24%5.06%3.16%4.75%4.73%4.74%3.02%2.82%8.69%-0.78%3.95%10.23%7.28%14.18%
Shareholder's Equity Growth (3y) 10.98%9.33%8.70%8.78%5.84%6.32%4.21%1.80%3.93%3.54%1.70%3.82%5.17%3.57%2.17%3.31%5.03%6.32%8.61%7.32%7.97%8.62%7.94%2.73%1.93%2.92%0.67%-0.01%-0.60%1.00%0.42%0.37%-0.41%-0.22%-0.44%3.83%3.78%4.86%6.40%5.98%4.71%4.51%3.43%3.63%4.84%2.97%3.38%5.89%6.89%5.87%
Shareholder's Equity Growth (5y) 7.35%7.39%6.05%5.23%4.76%4.13%4.84%3.96%3.65%4.99%5.35%4.62%5.67%6.20%5.62%5.14%2.28%2.22%3.19%2.96%2.59%2.81%4.18%3.58%3.27%3.17%3.66%3.56%2.59%1.49%2.34%1.69%1.82%0.93%1.80%0.96%3.81%4.93%3.68%5.22%6.17%6.01%5.28%
Shareholder's Equity (QoQ) 7.33%3.52%6.65%4.80%-2.67%3.91%3.63%-2.23%1.92%5.06%-1.97%-2.16%5.47%3.76%-1.33%-2.17%-3.38%4.02%0.78%-0.42%4.27%1.71%0.71%-0.38%2.09%4.26%3.67%1.47%3.02%0.36%2.61%1.40%2.33%-12.34%-1.63%2.57%-4.45%2.16%1.85%6.43%1.27%0.19%0.25%1.97%1.65%-0.56%-1.77%5.82%-0.20%0.97%-1.79%5.83%-1.84%0.77%3.82%-3.39%2.84%6.86%1.04%2.83%
Tax Rate Growth (1y) -834.00-1756.00-479.00-115.00-170.00-27.00-1166.00-47.00-83.00-189.001,374.00-375.00-2.00247.00793.00204.00-6.00-136.00-1438.00-50.00-128.00-63.00573.000.00-24.0014.00-330.00-242.00-483.00-219.005,113.00-39.0048.00-116.00-6328.00247.00-1448.00-27.002,161.00846.001,473.00-281.00-1384.00-1317.005.00103.00247.0074.004.00129.00507.00-173.00-21.00-278.003,155.00-79.00-198.00-762.004,087.00166.00-163.00207.00-6219.00
Tax Rate Growth (3y) -1087.00-1971.00-271.00-538.00-255.0032.001,001.00-218.00-90.00-78.00729.00-221.00-136.0047.00-72.00154.00-158.00-185.00-1195.00-293.00-634.00-268.005,356.00-282.00-458.00-320.00-1546.00-35.00-1882.00-362.00946.001,054.0073.00-424.00-5551.00-224.0030.00-205.001,024.00-397.001,482.00-49.00-631.00-1417.00-12.00-47.003,909.00-179.00-215.00-911.007,749.00-87.00-383.00-833.001,023.00
Tax Rate Growth (5y) -1095.00-1860.00-916.00-383.00-389.00-168.00136.00-268.00-242.00-127.00972.00-464.00-642.00-157.004,711.00-128.00-592.00-520.00-2410.00-85.00-2034.00-411.001,189.00811.00-433.00-628.00-768.00-506.00-404.00-540.00-191.00-189.0082.00-192.00-4798.00-323.0013.00-355.004,686.00-650.001,263.00-1090.006,611.00-1330.00-374.00-602.001,777.00
Tax Rate (QoQ) 669.00-1555.0050.003.00-253.00-278.00414.00-52.00-110.00-1418.001,533.00-88.00-216.00145.00-217.00286.0033.00690.00-805.0076.00-97.00-611.00582.00-3.00-32.0025.009.00-26.006.00-319.0097.00-266.00269.005,013.00-5055.00-178.00105.00-1200.001,520.00-1873.001,526.00988.00205.00-1247.00-228.00-115.00272.0076.00-130.0029.0099.006.00-6.00407.00-581.00158.00-263.003,841.00-3815.0039.00-826.008,689.00-7736.00-290.00-456.002,263.00
Total Debt Growth (1y) 30.24%57.81%35.21%7.64%13.57%-6.13%-12.68%-0.50%-1.72%5.65%0.17%15.28%1.13%14.59%-7.50%24.04%27.17%16.49%9.11%3.77%-1.83%15.08%8.77%12.41%14.41%17.91%21.82%23.99%10.28%5.94%4.01%-9.69%-6.02%-14.74%-30.01%-31.83%-31.38%-24.06%-12.88%-4.32%5.73%16.42%37.22%55.37%58.40%43.61%24.29%19.48%10.87%0.92%-7.39%-19.73%-22.14%-17.96%-20.53%-15.52%-4.39%-1.24%
Total Debt Growth (3y) 11.73%16.10%5.75%7.28%0.10%0.08%1.99%2.69%9.84%13.44%7.50%6.33%9.19%12.68%7.44%13.10%12.62%16.49%13.07%13.09%7.39%12.86%11.29%7.97%5.85%2.12%-3.92%-8.61%-10.74%-11.81%-14.08%-16.17%-11.98%-8.99%-5.77%0.45%4.75%8.28%14.11%21.10%22.91%19.05%16.46%14.22%10.99%5.94%-2.92%-6.78%-6.20%-6.49%
Total Debt Growth (5y) 8.27%14.44%11.50%5.88%6.06%5.24%4.59%7.30%5.15%9.10%10.39%11.01%9.76%12.65%12.54%9.15%10.13%8.16%7.38%1.03%-2.30%-4.39%-1.43%-3.42%-3.87%-2.96%-1.20%1.18%2.56%3.56%2.78%1.58%1.80%3.67%1.78%-0.75%-0.57%-0.16%1.00%1.81%3.79%6.69%6.45%
Total Debt (QoQ) 22.69%10.83%10.21%5.30%5.13%-11.77%16.28%-12.96%-2.21%0.54%14.85%-6.43%-7.28%15.69%5.05%-6.60%18.68%6.52%7.71%-14.45%11.16%1.30%1.90%0.29%5.07%4.69%3.72%3.35%8.55%6.55%-7.75%-0.71%6.58%-7.49%-4.00%-9.93%-12.51%-9.90%-3.36%-0.32%0.38%-1.05%6.79%9.75%18.32%12.04%8.87%-0.49%2.40%7.71%1.03%-9.42%-6.03%-6.65%-2.00%-4.56%-8.97%-0.78%10.92%-1.42%