|
Revenue
|
7.58M | 14.32M | 43.00M | 25.90M | 53.60M | 131.40M | 78.50M | 263.40M |
|
Gross Profit
|
7.58M | 14.32M | 43.00M | 25.90M | 53.60M | 131.40M | 78.50M | 263.40M |
|
Research & Development
|
28.79M | 45.19M | 67.20M | 108.40M | 180.40M | 315.00M | 379.70M | 348.20M |
|
Selling, General & Administrative
|
3.55M | 12.93M | 27.30M | 38.30M | 61.60M | 79.60M | 100.30M | 165.40M |
|
Operating Expenses
|
32.34M | 58.13M | 94.50M | 146.70M | 242.00M | 394.60M | 480.00M | 513.60M |
|
Operating Income
|
-24.76M | -43.80M | -51.50M | -120.80M | -188.40M | -263.20M | -401.50M | -250.20M |
|
EBIT
|
-24.76M | -43.80M | -51.50M | -120.80M | -188.40M | -263.20M | -401.50M | -250.20M |
|
Interest & Investment Income
|
0.20M | 2.47M | 4.60M | 3.50M | 1.80M | 12.00M | 38.80M | 54.80M |
|
Other Non Operating Income
|
0.55M | 0.10M | 1.40M | 2.10M | 2.50M | 0.20M | -1.20M | -2.90M |
|
Non Operating Income
|
0.71M | 2.32M | 5.90M | 5.60M | 4.30M | 12.20M | 37.60M | 51.90M |
|
EBT
|
-24.61M | -41.39M | -47.00M | -115.20M | -184.10M | -251.00M | -363.90M | -198.30M |
|
Tax Provisions
|
| | | | | 20.90M | 0.90M | 0.60M |
|
Profit After Tax
|
-24.05M | -41.48M | -70.30M | -119.30M | -191.00M | -282.50M | -367.30M | -198.90M |
|
Equity Income
|
| | -24.70M | -4.10M | -6.90M | -10.60M | -2.50M | |
|
Income from Continuing Operations
|
-24.61M | -41.39M | -47.00M | -115.20M | -184.10M | -271.90M | -364.80M | -198.90M |
|
Consolidated Net Income
|
-24.61M | -41.39M | -47.00M | -115.20M | -184.10M | -271.90M | -364.80M | -198.90M |
|
Income towards Parent Company
|
-24.61M | -41.39M | -47.00M | -115.20M | -184.10M | -271.90M | -364.80M | -198.90M |
|
Preferred Dividend Payments
|
4.57M | 198.37M | | | | | | |
|
Net Income towards Common Stockholders
|
-28.62M | -239.85M | -70.29M | -119.33M | -184.10M | -271.90M | -364.80M | -198.90M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
31.18M | 32.35M | 33.75M | 40.55M | 52.87M | 53.23M | 55.03M | 68.71M |
|
Shares Outstanding (Diluted Average)
|
| | 32.90M | 39.50M | 50.00M | 53.20M | 55.50M | 71.90M |
|
EBITDA
|
-24.76M | -43.80M | -70.00M | -118.80M | -196.20M | -297.00M | -351.20M | -194.80M |