|
Assets
|
66.85M | 199.28M | 301.64M | 717.40M | 1581.60M | 1268.80M | 1304.60M | 1091.40M |
|
Cash & Equivalents
|
30.91M | 3.19M | 9.21M | 588.40M | 108.30M | 81.30M | 311.70M | 100.50M |
|
Short-term Investments
|
8.26M | 184.64M | 271.66M | 100.20M | 4.50M | 5.50M | 949.30M | 938.90M |
|
Cash & Current Investments
|
39.17M | 187.83M | 280.87M | 688.60M | 112.80M | 86.80M | 1261.00M | 1039.40M |
|
Receivables - Net
|
25.00M | 2.78M | | 1.00M | 15.00M | 1.00M | | 5.70M |
|
Receivables - Other
|
550.00M | 2.50M | 1.20M | | 12.50M | 10.70M | 9.40M | 8.00M |
|
Receivables
|
575.00M | 5.28M | | 1.00M | 27.50M | 11.70M | | 13.70M |
|
Prepaid Assets
|
0.32M | 2.82M | 3.73M | 6.10M | 19.70M | 21.40M | 6.50M | 14.20M |
|
Current Assets
|
65.53M | 195.68M | 290.88M | 703.10M | 1552.50M | 1240.20M | 1280.20M | 1067.30M |
|
Property, Plant & Equipment (Net)
|
1.30M | 3.58M | 8.46M | 12.30M | 12.70M | 13.40M | 11.50M | 7.00M |
|
Other Non-Current Assets
|
0.02M | 0.02M | 0.03M | | 12.50M | 10.80M | 10.40M | 8.10M |
|
Non-Current Assets
|
1.32M | 3.60M | 10.76M | 14.30M | 29.10M | 28.60M | 24.40M | 24.10M |
|
Accounts Payables
|
0.60M | 2.76M | 4.56M | 7.10M | 54.40M | 74.70M | 92.20M | 71.80M |
|
Payables
|
0.60M | 2.76M | 4.56M | 7.10M | 54.40M | 74.70M | 92.20M | 71.80M |
|
Accumulated Expenses
|
3.55M | 4.00M | 7.60M | 18.90M | 23.10M | | | |
|
Short term Debt
|
0.16M | 0.15M | | | | | | |
|
Current Leases
|
| | 0.67M | 1.00M | 1.10M | 1.80M | 1.90M | 1.80M |
|
Current Deferred Revenue
|
62.10M | 53.55M | 58.41M | 45.10M | 740.50M | 623.70M | 549.20M | 448.20M |
|
Total Current Liabilities
|
17.85M | 22.98M | 32.81M | 49.20M | 261.70M | 295.10M | 257.10M | 229.80M |
|
Non-Current Debt
|
0.15M | 2.00M | 2.00M | 2.00M | 1.00M | 1.00M | 0.80M | 0.60M |
|
Non-Current Deffered Revenue
|
48.55M | 37.48M | 38.43M | 22.90M | 534.30M | 405.10M | 386.20M | 292.00M |
|
Preferred Stock Liabilities
|
41.71M | | | | | | | |
|
Operating Leases
|
| | 1.71M | 1.10M | 2.90M | 2.70M | 0.50M | 7.30M |
|
Other Non-Current Liabilities
|
0.05M | 0.15M | | | | | | |
|
Total Non-Current Liabilities
|
66.55M | 62.46M | | | | | | |
|
Total Liabilities
|
66.60M | 62.61M | 74.96M | 75.20M | 799.90M | 703.90M | 644.60M | 529.70M |
|
Total Debt
|
0.31M | 2.15M | 2.00M | 2.00M | 1.00M | 1.00M | 0.80M | 0.60M |
|
Common Equity
|
-61.23M | 136.67M | 226.69M | 642.20M | 781.70M | 564.90M | 660.00M | 561.70M |
|
Shareholder's Equity
|
-61.23M | 136.67M | 226.69M | 642.20M | 781.70M | 564.90M | 660.00M | 561.70M |
|
Liabilities and Shareholders Equity
|
66.85M | 199.28M | 301.64M | 717.40M | 1581.60M | 1268.80M | 1304.60M | 1091.40M |
|
Retained Earnings
|
-62.42M | -302.26M | -372.56M | -491.90M | -682.90M | -965.40M | -1332.70M | -1531.60M |
|
Treasury Shares
|
| 1.10M | 0.58M | 0.24M | 0.09M | 0.49M | | |