|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 10.71M | 10.05M | 6.63M | 14.05M | 10.35M | 12.12M | 7.14M | 6.89M | 6.92M | 5.72M | 2.64M | 2.81M | 1.20M | 0.88M | 4.36M | 2.34M | 0.75M | 2.07M | 1.72M | 0.60M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | | | 12.32M | 2.00M | | 1.49M | 1.50M | | | | 7.61M | 6.41M | 4.72M | 0.50M | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 11.22M | 10.05M | 6.63M | 26.36M | 12.35M | 12.12M | 8.62M | 8.38M | 6.92M | 5.72M | 2.64M | 10.43M | 7.61M | 5.60M | 4.86M | 2.34M | 0.75M | 2.07M | 1.72M | 0.60M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.18M | 0.25M | 0.00M | 1.08M | 0.83M | 0.69M | 0.79M | 0.90M | 0.61M | 0.56M | 0.55M | 0.58M | 0.57M | 0.13M | 0.22M | 0.21M | 0.17M | 0.11M | 0.10M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 11.41M | 10.30M | 10.32M | 25.36M | 24.59M | 22.28M | 20.30M | 18.32M | 16.39M | 14.60M | 13.43M | 10.98M | 8.19M | 6.17M | 4.99M | 2.56M | 1.38M | 2.23M | 1.83M | 0.69M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 124.00 | 63.00 | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44M | 1.52M | | | | 9.15M | | 8.27M | 10.22M | 7.61M | | | 0.50M | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | | | | | | | | | 0.42M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.20M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 2.04M | 2.32M | 3.65M | 2.12M | 2.12M | 2.11M | 2.10M | 2.09M | 2.27M | 2.07M | 2.06M | 2.17M | 2.16M | 2.15M | 2.14M | 2.13M | 2.12M | 2.44M | 2.11M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 13.44M | 12.34M | 12.63M | 29.00M | 26.70M | 24.41M | 22.41M | 20.42M | 18.48M | 16.88M | 15.50M | 13.04M | 10.35M | 8.33M | 7.14M | 4.70M | 3.52M | 4.36M | 4.27M | 2.80M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.59M | 0.80M | 0.43M | 0.41M | 0.91M | 0.70M | 0.52M | 0.84M | 1.24M | 0.61M | 0.86M | 0.63M | 1.68M | 2.51M | 4.84M | 3.87M | 3.04M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.44M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.59M | 0.80M | 0.43M | 0.41M | 0.91M | 0.70M | 0.52M | 0.84M | 1.24M | 0.61M | 0.86M | 0.63M | 1.68M | 2.51M | 4.84M | 4.74M | 3.47M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.42M | | | | | | | | | | | | | | | | 0.02M | 0.05M | 0.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.03M | 0.04M | 0.04M | 0.05M | 0.03M | 0.05M | 0.09M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.01M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.42M | 0.53M | 0.66M | 0.88M | 0.53M | 0.48M | 1.00M | 0.82M | 0.60M | 0.92M | 1.29M | 0.72M | 0.94M | 0.70M | 1.77M | 2.80M | 5.71M | 4.86M | 4.04M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.88M | 0.61M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | | 0.04M | 0.03M | 0.02M | 0.01M | 0.01M | | | 0.10M | 0.09M | 0.08M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 13.44M | 12.34M | 0.59M | 0.72M | 0.92M | 0.57M | 0.51M | 1.02M | 0.84M | 0.61M | 0.92M | 1.29M | 0.82M | 1.03M | 0.78M | 1.84M | 2.86M | 5.76M | 4.90M | 4.07M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.03M | 0.04M | 0.04M | 0.05M | 0.03M | 0.05M | 0.09M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 12.86M | 11.92M | 12.04M | 28.29M | 25.78M | 23.84M | 21.90M | 19.40M | 17.64M | 16.27M | 14.58M | 11.75M | 9.54M | 7.30M | 6.36M | 2.86M | 0.65M | -1.41M | -0.63M | -1.27M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 13.44M | 12.34M | 12.63M | 29.00M | 26.70M | 24.41M | 22.41M | 20.42M | 18.48M | 16.88M | 15.50M | 13.04M | 10.35M | 8.33M | 7.14M | 4.70M | 3.52M | 4.36M | 4.27M | 2.80M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -12.77M | 26.86M | 0.02M | -0.02M | -22.90M | -25.35M | -27.68M | -31.02M | -33.19M | -0.20M | -37.24M | -0.20M | -0.20M | -0.20M | 52.93M | -50.14M | -52.51M | 54.62M | -58.85M | -63.02M |