|
Revenue (Quarter)
|
| | | | | | | | | | 0.72M | 2.96M | 2.78M | 5.19M | 30.00M | 13.53M | 49.57M | 30.86M | 44.76M | 69.36M | 63.85M | 81.50M | 99.22M | 125.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | 0.27M | 0.48M | 0.78M | 0.78M | 1.18M | 2.25M | 3.26M | 3.46M | 5.50M | 6.91M | 8.83M | 7.49M | 8.69M | 11.69M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 0.46M | 2.48M | 2.00M | 4.41M | 28.82M | 11.28M | 46.31M | 27.39M | 39.25M | 62.45M | 55.02M | 74.01M | 90.53M | 113.81M |
|
Research & Development (Quarter)
|
25.18M | 30.01M | 32.74M | 27.37M | 21.63M | 30.77M | 40.60M | 52.56M | 40.62M | 38.20M | 29.60M | 33.88M | 35.34M | 25.22M | 26.24M | 23.77M | 23.14M | 19.30M | 19.50M | 14.48M | 17.54M | 19.45M | 19.60M | 20.45M |
|
Selling, General & Administrative (Quarter)
|
3.47M | 5.62M | 5.56M | 6.69M | 14.45M | 11.31M | 16.47M | 18.73M | 22.01M | 27.62M | 35.47M | 37.02M | 42.92M | 45.96M | 47.59M | 48.67M | 54.79M | 58.17M | 58.82M | 57.61M | 64.00M | 69.17M | 62.40M | 78.98M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | 40.40M | 0.48M | 0.78M | 0.78M | 1.18M | 2.25M | 3.26M | 3.46M | 5.50M | 6.91M | 8.83M | 7.49M | 8.69M | 11.69M |
|
Operating Expenses (Quarter)
|
28.65M | 35.63M | 38.30M | 34.06M | 36.09M | 42.08M | 57.08M | 71.29M | 62.63M | 65.83M | 105.47M | 71.39M | 79.05M | 71.95M | 75.01M | 74.69M | 81.19M | 80.94M | 83.82M | 78.99M | 90.38M | 96.11M | 90.69M | 111.12M |
|
Operating Income (Quarter)
|
-28.65M | -35.63M | -38.30M | -34.06M | -36.09M | -42.08M | -57.08M | -71.29M | -62.63M | -65.83M | -104.75M | -68.42M | -76.27M | -66.76M | -36.90M | -61.17M | -31.62M | -50.08M | -39.07M | -7.63M | -24.53M | -14.61M | 8.53M | 18.39M |
|
EBIT (Quarter)
|
-28.65M | -35.63M | -38.30M | -34.06M | -36.09M | -42.08M | -57.08M | -71.29M | -62.63M | -65.83M | -104.75M | -68.42M | -76.27M | -66.76M | -36.90M | -61.17M | -31.62M | -50.08M | -39.07M | -7.63M | -24.53M | -14.61M | 8.53M | 18.39M |
|
Other Non Operating Income (Quarter)
|
| | | | 0.04M | 0.07M | 0.10M | -0.04M | 0.14M | 0.42M | 1.94M | 3.32M | 3.21M | 3.12M | 2.72M | -9.85M | 4.04M | 5.23M | 4.18M | -13.41M | 2.73M | 2.10M | 2.04M | -6.42M |
|
Non Operating Income (Quarter)
|
0.64M | 0.21M | 0.10M | 0.01M | 0.04M | 0.07M | 0.10M | -0.04M | 0.14M | -1.58M | 1.94M | 3.32M | 3.21M | 3.12M | 2.72M | -9.85M | 4.04M | 5.23M | 4.18M | -13.41M | 2.73M | 2.10M | 2.04M | -6.42M |
|
EBT (Quarter)
|
-28.65M | -35.63M | -38.30M | -34.06M | -36.09M | -42.08M | -57.08M | -71.29M | -64.47M | -67.83M | -107.71M | -72.02M | -80.10M | -70.99M | -41.74M | -66.26M | -35.06M | -52.33M | -41.54M | -10.46M | -24.78M | -15.54M | 7.49M | 17.86M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | 3.02M | 0.01M | 0.32M | | | 0.32M | 0.28M | 0.34M | 0.08M | 0.50M |
|
Profit After Tax (Quarter)
|
-28.01M | -35.41M | -38.20M | -34.05M | -36.04M | -42.01M | -56.98M | -71.33M | -64.32M | -67.41M | -107.71M | -72.02M | -80.10M | -70.99M | -44.77M | -66.28M | -35.38M | -52.33M | -41.54M | -10.79M | -25.06M | -15.89M | 7.41M | 17.39M |
|
Income from Continuing Operations (Quarter)
|
-28.65M | -35.63M | -38.30M | -34.06M | -36.09M | -42.08M | -57.08M | -71.29M | -64.47M | -67.83M | -107.71M | -72.02M | -80.10M | -70.99M | -44.77M | -66.27M | -35.38M | -52.33M | -41.54M | -10.79M | -25.06M | -15.89M | 7.41M | 17.37M |
|
Consolidated Net Income (Quarter)
|
-28.65M | -35.63M | -38.30M | -34.06M | -36.09M | -42.08M | -57.08M | -71.29M | -64.47M | -67.83M | -107.71M | -72.02M | -80.10M | -70.99M | -44.77M | -66.27M | -35.38M | -52.33M | -41.54M | -10.79M | -25.06M | -15.89M | 7.41M | 17.37M |
|
Income towards Parent Company (Quarter)
|
-28.65M | -35.63M | -38.30M | -34.06M | -36.09M | -42.08M | -57.08M | -71.29M | -64.47M | -67.83M | -107.71M | -72.02M | -80.10M | -70.99M | -44.77M | -66.27M | -35.38M | -52.33M | -41.54M | -10.79M | -25.06M | -15.89M | 7.41M | 17.37M |
|
Net Income towards Common Stockholders (Quarter)
|
-28.65M | -35.63M | -38.30M | -34.06M | -36.09M | -42.08M | -57.08M | -71.29M | -64.47M | -67.83M | -107.71M | -72.02M | -80.10M | -70.99M | -44.77M | -66.27M | -35.38M | -52.33M | -41.54M | -10.79M | -25.06M | -15.89M | 7.41M | 17.37M |
|
EPS (Basic) (Quarter)
|
-1.15 | -0.94 | -1.01 | -0.79 | -0.76 | -0.84 | -1.14 | -1.43 | -1.27 | -1.31 | -1.89 | -1.14 | -1.31 | -1.16 | -0.73 | -0.59 | -0.32 | -0.42 | -0.33 | -0.08 | -0.20 | -0.13 | 0.06 | 0.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.94 | -1.01 | -0.74 | -0.76 | -0.84 | -1.14 | -1.43 | -1.27 | -1.31 | -1.89 | -1.14 | -1.31 | -1.16 | -0.73 | -0.59 | -0.32 | -0.42 | -0.33 | -0.08 | -0.20 | -0.13 | 0.06 | 0.13 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
24.26M | 37.59M | 33.21M | 35.67M | 47.28M | 50.00M | 50.10M | 49.41M | 50.51M | 51.42M | 53.03M | 55.03M | 61.17M | 61.30M | 61.46M | 69.31M | 111.05M | 117.27M | 119.63M | 120.96M | 126.04M | 127.00M | 126.89M | 5.21M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 30.92M | 37.75M | 35.67M | 47.28M | 48.65M | 50.10M | 49.41M | 50.51M | 50.97M | 53.03M | 55.03M | 61.17M | 61.43M | 61.73M | 69.31M | 111.05M | 123.48M | 124.30M | 120.96M | 126.04M | 126.52M | 132.88M | 127.23M |
|
EBITDA (Quarter)
|
-27.99M | -35.43M | -38.20M | -34.05M | -36.00M | -42.09M | -56.96M | -71.56M | -65.09M | -67.64M | -108.05M | -71.51M | -79.43M | -70.87M | -44.66M | -66.10M | -35.52M | -52.49M | -40.71M | -11.33M | -25.19M | -15.78M | 7.38M | 17.41M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 1.84M | 2.00M | 4.90M | 6.92M | 7.04M | 7.35M | 7.56M | 7.76M | 7.48M | 7.48M | 6.65M | 5.55M | 2.98M | 3.03M | 3.07M | 3.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | -7.24% | -0.02% | -0.92% | | | -3.09% | -1.13% | -2.20% | 1.07% | 2.79% |