|
Assets
|
298.27M | 408.15M | 449.27M | 341.37M | 348.89M |
|
Cash & Equivalents
|
65.08M | 96.45M | 53.64M | 88.40M | 71.33M |
|
Short-term Investments
|
219.36M | 290.61M | 355.95M | 183.46M | 156.62M |
|
Cash & Current Investments
|
284.44M | 387.06M | 409.59M | 271.86M | 227.96M |
|
Receivables - Net
|
| | 8.46M | 25.81M | 73.07M |
|
Receivables
|
| | 8.46M | 25.81M | 73.07M |
|
Raw Materials
|
| | 5.66M | 9.95M | 4.30M |
|
Work In Process
|
| | 0.40M | 0.49M | 0.58M |
|
Finished Goods
|
| | 1.46M | 2.70M | 9.64M |
|
Inventory
|
| | 7.51M | 13.13M | 14.53M |
|
Prepaid Assets
|
6.84M | 14.17M | 10.61M | 18.70M | 19.66M |
|
Current Assets
|
292.83M | 402.77M | 437.41M | 330.43M | 335.82M |
|
Property, Plant & Equipment (Net)
|
2.02M | 2.26M | 1.88M | 1.54M | 1.04M |
|
Intangibles
|
| | 7.19M | 6.44M | 9.48M |
|
Goodwill & Intangibles
|
| | 7.19M | 6.44M | 9.48M |
|
Other Non-Current Assets
|
1.54M | 1.54M | 1.23M | 0.93M | 0.62M |
|
Non-Current Assets
|
5.44M | 5.38M | 11.87M | 10.93M | 13.07M |
|
Accounts Payables
|
7.14M | 7.35M | 8.83M | 11.99M | 14.22M |
|
Payables
|
7.14M | 7.35M | 8.83M | 11.99M | 14.22M |
|
Accumulated Expenses
|
15.46M | 25.54M | 28.32M | 33.94M | 66.79M |
|
Current Leases
|
| 0.43M | 0.66M | 0.73M | 0.82M |
|
Total Current Liabilities
|
22.60M | 33.33M | 37.81M | 46.67M | 81.01M |
|
Non-Current Debt
|
| 72.35M | 197.77M | 201.80M | 107.20M |
|
Operating Leases
|
4.96M | 4.77M | 4.12M | 3.38M | 2.56M |
|
Other Non-Current Liabilities
|
0.08M | 0.03M | | 0.85M | 0.57M |
|
Total Non-Current Liabilities
|
27.57M | 110.45M | | 251.85M | 190.78M |
|
Total Liabilities
|
27.65M | 110.47M | 239.69M | 252.70M | 191.35M |
|
Total Debt
|
| 72.35M | 197.77M | 201.80M | 107.20M |
|
Common Equity
|
270.62M | 297.68M | 209.58M | 88.67M | 157.54M |
|
Shareholder's Equity
|
270.62M | 297.68M | 209.58M | 88.67M | 157.54M |
|
Liabilities and Shareholders Equity
|
298.27M | 408.15M | 449.27M | 341.37M | 348.89M |
|
Retained Earnings
|
-202.00M | -408.31M | -719.80M | -981.90M | -1121.94M |
|
Treasury Shares
|
0.16M | 0.34M | 1.58M | 2.93M | 6.06M |