|
Cash & Equivalents
|
1,554.00M | 1,923.00M | 2,085.00M |
|
Short-term Investments
|
| 1,000.00M | 740.00M |
|
Cash & Current Investments
|
1,554.00M | 2,923.00M | 2,825.00M |
|
Receivables - Net
|
| 784.00M | 1,127.00M |
|
Receivables - Other
|
154.00M | 336.00M | 642.00M |
|
Receivables
|
| 1,120.00M | 1,769.00M |
|
Prepaid Assets
|
169.00M | 157.00M | 256.00M |
|
Current Assets
|
3,537.00M | 4,197.00M | 4,830.00M |
|
Property, Plant & Equipment (Net)
|
185.00M | 215.00M | 394.00M |
|
Long-Term Investments
|
723.00M | 741.00M | 565.00M |
|
Goodwill
|
1,620.00M | 1,625.00M | 1,620.00M |
|
Intangibles
|
138.00M | 152.00M | 151.00M |
|
Goodwill & Intangibles
|
138.00M | 152.00M | 151.00M |
|
Long-Term Deferred Tax
|
139.00M | 282.00M | 401.00M |
|
Other Non-Current Assets
|
202.00M | 270.00M | 305.00M |
|
Non-Current Assets
|
3,329.00M | 3,730.00M | 4,102.00M |
|
Assets
|
6,866.00M | 7,927.00M | 8,932.00M |
|
Accumulated Expenses
|
589.00M | 298.00M | 140.00M |
|
Other Accumulated Expenses
|
293.00M | 835.00M | 426.00M |
|
Current Leases
|
26.00M | 27.00M | 30.00M |
|
Current Taxes
|
162.00M | 147.00M | 124.00M |
|
Current Deferred Revenue
|
1,100.00M | 915.00M | 911.00M |
|
Total Current Liabilities
|
1,363.00M | 1,505.00M | 929.00M |
|
Non-Current Deffered Revenue
|
807.00M | 717.00M | 702.00M |
|
Non-Current Deferred Tax Liability
|
349.00M | 342.00M | 288.00M |
|
Operating Leases
|
193.00M | 194.00M | 346.00M |
|
Other Non-Current Liabilities
|
152.00M | 61.00M | 79.00M |
|
Total Non-Current Liabilities
|
1,452.00M | 1,127.00M | 1,164.00M |
|
Total Liabilities
|
2,815.00M | 2,632.00M | 2,093.00M |
|
Common Equity
|
4,051.00M | 5,295.00M | 6,839.00M |
|
Shareholder's Equity
|
4,051.00M | 5,295.00M | 6,839.00M |
|
Liabilities and Shareholders Equity
|
6,866.00M | 7,927.00M | 8,932.00M |
|
Retained Earnings
|
2,457.00M | 2,751.00M | 3,543.00M |