|
Revenue
|
2,703.00M | 2,679.00M | 3,233.00M | 4,007.00M |
|
Cost of Revenue
|
131.00M | 106.00M | 154.00M | 121.00M |
|
Gross Profit
|
2,572.00M | 2,573.00M | 3,079.00M | 3,886.00M |
|
Research & Development
|
995.00M | 1,133.00M | 1,979.00M | 2,071.00M |
|
Selling, General & Administrative
|
897.00M | 762.00M | 983.00M | 984.00M |
|
Other Operating Expenses
|
47.00M | 7.00M | 6.00M | |
|
Operating Expenses
|
1,939.00M | 1,902.00M | 2,968.00M | 3,055.00M |
|
Operating Income
|
633.00M | 671.00M | 111.00M | 831.00M |
|
EBIT
|
633.00M | 671.00M | 111.00M | 831.00M |
|
Non Operating Investment Income
|
141.00M | -45.00M | -20.00M | -237.00M |
|
Interest & Investment Income
|
2.00M | 42.00M | 110.00M | 116.00M |
|
Other Non Operating Income
|
10.00M | 3.00M | 11.00M | 10.00M |
|
Non Operating Income
|
10.00M | 3.00M | 11.00M | 10.00M |
|
EBT
|
786.00M | 671.00M | 212.00M | 720.00M |
|
Tax Provisions
|
110.00M | 147.00M | -94.00M | -72.00M |
|
Profit After Tax
|
676.00M | 524.00M | 306.00M | 792.00M |
|
Equity Income
|
| 592.00M | 573.00M | |
|
Income from Continuing Operations
|
676.00M | 524.00M | 306.00M | 792.00M |
|
Consolidated Net Income
|
-127.00M | 524.00M | 306.00M | 792.00M |
|
Income towards Parent Company
|
-127.00M | 524.00M | 306.00M | 792.00M |
|
Net Income towards Common Stockholders
|
-127.00M | 0.02 | 0.30 | 0.75 |
|
EPS (Basic)
|
0.66 | 0.51 | 0.30 | 0.75 |
|
EPS (Weighted Average and Diluted)
|
0.66 | 0.51 | 0.29 | 0.75 |
|
Shares Outstanding (Weighted Average)
|
| 1,026.08M | 1,028.08M | 1,054.00M |
|
EBITDA
|
633.00M | 671.00M | 111.00M | 831.00M |
|
Tax Rate
|
13.99% | 21.91% | | |