|
Assets Growth (1y)
|
| | | 3.41% | 6.28% | 9.87% | 42.79% | 37.98% | 40.96% | 42.77% | 15.34% | 12.23% | 14.32% | 11.14% | 12.96% | 14.03% | 8.67% | 9.67% | 8.48% | 6.82% | 5.74% | 6.20% | 7.69% | 9.02% | 8.99% | 15.26% | 3.34% | 1.71% | 1.71% | -10.42% | -7.13% | -6.93% | -8.04% | -1.68% | 1.20% | 1.77% | 4.06% | -96.13% | 7.90% | 10.77% | 10.45% | 2,979.82% | 8.02% | -3.57% | -8.67% | -15.06% | -16.26% | -10.23% | -7.44% | -3.69% | 2.84% | 6.61% | 13.48% | 19.66% | 22.47% | 21.55% | 16.13% | 9.44% | 2.21% | 6.39% | 9.51% | 7.75% | 4.57% | -2.13% | -6.01% | -4.08% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 16.99% | 19.65% | 20.36% | 22.99% | 20.87% | 20.54% | 20.28% | 12.22% | 10.99% | 9.52% | 8.98% | 9.69% | 9.92% | 7.79% | 10.31% | 6.48% | 5.81% | 5.44% | 3.12% | 1.11% | 1.06% | 0.64% | 0.50% | -0.97% | -1.23% | -0.90% | -67.59% | 0.47% | 1.62% | 1.86% | 5.39% | 5.66% | 2.82% | 1.63% | 0.37% | -0.81% | -1.39% | -2.26% | 193.15% | -2.38% | -2.64% | -1.38% | -0.71% | 1.79% | 5.17% | 6.85% | 8.04% | 8.78% | 11.30% | 13.01% | 12.16% | 9.39% | 8.17% | 6.13% | 4.19% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.30% | 14.50% | 15.22% | 16.80% | 15.51% | 15.08% | 16.33% | 9.48% | 8.68% | 7.81% | 5.97% | 4.84% | 4.68% | 3.21% | 3.41% | 2.56% | 2.33% | 2.32% | -47.04% | 2.45% | 3.07% | 3.22% | 3.86% | 2.51% | 0.58% | -0.37% | -2.29% | -1.71% | -1.91% | -2.23% | -0.86% | 0.31% | 0.80% | 1.97% | 3.11% | 4.21% | 4.44% | 4.23% | 101.22% | 3.09% | 3.60% | 4.05% | 2.91% | 2.42% | 3.91% | 4.65% | 5.44% |
|
Assets (QoQ)
|
-0.89% | -1.37% | -1.78% | 7.70% | 1.87% | 1.96% | 27.65% | 4.07% | 4.07% | 3.27% | 3.12% | 1.27% | 6.01% | 0.40% | 4.81% | 2.23% | 1.03% | 1.32% | 3.68% | 0.66% | 0.00% | 1.76% | 5.13% | 1.91% | -0.03% | 7.62% | -5.75% | 0.31% | -0.03% | -5.22% | -2.28% | 0.51% | -1.22% | 1.34% | 0.58% | 1.08% | 1.00% | -96.24% | 2,707.44% | 3.77% | 0.71% | 4.97% | -1.54% | -7.36% | -4.62% | -2.38% | -2.93% | -0.68% | -1.66% | 1.58% | 3.65% | 2.96% | 4.67% | 7.11% | 6.09% | 2.19% | 0.01% | 0.94% | -0.91% | 6.36% | 2.94% | -0.68% | -3.84% | -0.45% | -1.15% | 1.36% |
|
Capital Expenditures Growth (1y)
|
| | | | | -23.24% | -26.87% | -17.65% | -19.24% | 25.37% | 88.25% | 65.15% | 69.09% | 27.27% | -12.63% | -33.26% | -30.28% | -15.32% | -6.26% | -1.20% | -8.21% | -0.68% | -14.76% | -27.54% | -32.53% | -34.97% | -27.28% | -36.95% | -70.63% | -57.87% | -61.23% | -4.37% | 120.35% | 75.11% | 90.64% | 69.79% | 85.95% | 68.07% | 23.82% | 63.11% | 18.03% | 18.43% | 31.88% | -40.07% | -58.47% | -75.40% | -71.75% | -37.58% | -28.61% | 77.85% | 87.75% | 88.16% | 159.74% | 200.60% | 89.69% | 61.40% | 42.52% | 11.11% | 28.99% | 29.72% | 13.29% | -0.04% | 10.92% | -29.93% | -33.94% | -41.32% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 6.99% | 6.35% | -3.18% | -1.62% | 10.56% | 15.53% | 2.88% | 2.67% | 2.30% | -11.29% | -21.82% | -24.42% | -18.22% | -16.56% | -23.29% | -43.34% | -35.20% | -37.83% | -24.12% | -24.13% | -21.72% | -18.69% | 0.79% | 6.37% | 7.43% | -2.91% | 38.36% | 69.11% | 51.62% | 46.01% | 18.40% | -3.04% | -21.18% | -22.74% | -15.18% | -29.53% | -19.68% | -11.23% | -11.05% | -8.34% | 9.56% | 0.20% | 23.76% | 38.26% | 81.11% | 66.24% | 57.94% | 61.26% | 49.46% | 39.49% | 13.63% | 2.17% | -13.30% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.60% | -0.79% | -8.26% | -10.03% | -2.69% | -0.90% | -13.03% | -26.50% | -21.76% | -27.75% | -22.03% | -22.50% | -16.60% | -15.55% | -6.03% | -5.71% | -4.35% | -10.72% | 3.88% | -0.84% | -0.92% | -2.57% | 0.01% | -10.02% | -18.43% | -19.36% | -0.19% | 7.47% | 8.80% | 10.55% | 14.28% | 11.07% | 21.22% | 10.44% | 13.13% | 5.31% | 11.59% | 11.34% | 8.06% | 4.45% | 7.87% | 7.56% | 11.50% | 14.62% | 28.36% |
|
Capital Expenditures (QoQ)
|
| | -0.08% | 0.98% | 25.74% | -39.50% | -4.79% | 13.69% | 23.31% | -6.07% | 42.96% | -0.26% | 26.25% | -29.30% | -1.86% | -23.81% | 31.89% | -14.13% | 8.63% | -19.69% | 22.53% | -7.09% | -6.77% | -31.74% | 14.10% | -10.45% | 4.26% | -40.81% | -46.84% | 28.43% | -4.04% | 45.97% | 22.49% | 2.06% | 4.47% | 30.01% | 34.15% | -7.75% | -23.04% | 71.26% | -2.93% | -7.44% | -14.30% | -22.18% | -32.73% | -45.18% | -1.58% | 71.97% | -23.06% | 36.57% | 3.90% | 72.34% | 6.21% | 58.05% | -34.44% | 46.64% | -6.21% | 23.22% | -23.89% | 47.47% | -18.09% | 8.73% | -15.54% | -6.85% | -22.77% | -3.42% |
|
Cash & Equivalents Growth (1y)
|
| | | -83.74% | -93.86% | -77.85% | 1,475.26% | 883.39% | 3,489.94% | 1,413.63% | -19.45% | -44.26% | -96.73% | -99.33% | -89.66% | -84.82% | -22.62% | 815.62% | 231.13% | -49.80% | 121.00% | -21.42% | -73.73% | 83.35% | 122.69% | 142.34% | 35.89% | 13.61% | 16.39% | -40.53% | 19.00% | 191.32% | -21.67% | -13.94% | -83.02% | -67.07% | 29.82% | 108.53% | 3,513.82% | 4.96% | 7.79% | -17.05% | -85.06% | -1.88% | -36.42% | 7.29% | 52.33% | 16.27% | 7.53% | 206.46% | 120.25% | 272.18% | 181.04% | 166.20% | 141.84% | 111.60% | 168.55% | -29.17% | -79.79% | -50.61% | -28.50% | -0.92% | 128.98% | -39.30% | -73.00% | -51.65% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -3.76% | -58.36% | -71.77% | 9.48% | -5.95% | -3.11% | -2.39% | -34.91% | -65.11% | -61.74% | -63.59% | -55.20% | -48.11% | 56.16% | 159.31% | 5.73% | 1.50% | 78.92% | 4.24% | -24.83% | 82.40% | 26.62% | 7.44% | -35.00% | 2.91% | 5.78% | 2.20% | 94.02% | 0.23% | 3.11% | 14.18% | -2.85% | -30.27% | -3.82% | 22.89% | 101.86% | 6.19% | -9.68% | 39.72% | -20.56% | 61.93% | 24.32% | 106.08% | 100.95% | 109.21% | 100.96% | 79.45% | 2.48% | 57.26% | 75.40% | 23.16% | 3.82% | -14.08% | -19.66% | -30.25% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -41.60% | -34.19% | -30.53% | 2.68% | -5.20% | 34.95% | 12.11% | -37.10% | -38.43% | -32.03% | -41.32% | -32.00% | -14.30% | 28.27% | 54.92% | -24.90% | 0.06% | 42.25% | 15.24% | 21.12% | 15.97% | 23.22% | 16.50% | 8.20% | 2.33% | -4.10% | -1.02% | 10.70% | 2.81% | -5.61% | 37.39% | 25.20% | 7.97% | 21.87% | 72.20% | 112.97% | 56.64% | 40.94% | 38.75% | -24.52% | 34.71% | 29.83% | 43.77% | 30.29% | 22.38% | 9.40% | 22.58% |
|
Cash & Equivalents (QoQ)
|
-25.74% | -41.79% | -76.48% | 59.91% | -71.95% | 109.89% | 1,573.21% | -0.17% | 2.40% | -11.50% | -10.95% | -30.92% | -93.99% | -81.86% | 1,272.30% | 1.39% | -69.33% | 114.59% | 396.29% | -84.63% | 35.00% | -23.70% | 65.90% | 7.29% | 63.97% | -16.97% | -6.97% | -10.30% | 67.97% | -57.57% | 86.14% | 119.60% | -54.83% | -53.38% | -63.27% | 325.75% | 78.09% | -25.12% | 536.55% | -87.63% | 82.88% | -42.38% | 14.66% | -18.80% | 18.51% | -2.77% | 62.81% | -38.02% | 9.60% | 177.12% | 17.01% | 4.73% | -17.24% | 162.49% | 6.30% | -8.37% | 5.03% | -30.77% | -69.68% | 123.96% | 52.07% | -4.06% | -29.92% | -40.63% | -32.36% | 71.77% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | 31.40% | 19.97% | 3.83% | 30.02% | -151.47% | -105.81% | -98.27% | -223.37% | 11.63% | 4.34% | 10.07% | 55.11% | 31.26% | 4.65% | 13.77% | 9.09% | -28.00% | -17.88% | 9.71% | 20.18% | -4.36% | 46.69% | 39.36% | 59.49% | 33.70% | 59.60% | 37.41% | -17.16% | -76.45% | -45.30% | -73.52% | -66.68% | 48.27% | -26.87% | -86.48% | -42.53% | -217.73% | -29.20% | 55.74% | 61.48% | 89.96% | 74.91% | 55.71% | 23.86% | -40.53% | -284.50% | -100.22% | -328.27% | -179.00% | -150.23% | -223.22% | -7.93% | -96.14% | 26.88% | 18.10% | 19.41% | 30.67% | 9.41% | 22.78% | 26.63% | 27.72% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | -15.09% | -16.36% | -19.69% | -0.52% | -15.16% | -23.36% | -15.42% | -9.68% | 8.05% | -2.44% | 11.20% | 31.20% | 2.81% | 15.69% | 22.13% | 33.51% | 3.97% | 36.68% | 30.02% | 27.65% | -6.88% | 32.11% | 13.00% | 7.52% | 15.41% | 9.36% | -26.52% | -40.66% | -42.61% | -33.55% | -12.72% | 2.91% | 45.15% | 25.63% | 28.50% | 25.23% | 23.47% | -7.62% | 26.78% | -7.90% | 26.71% | -34.15% | -42.05% | -52.11% | -97.38% | -91.61% | -74.35% | -55.02% | -55.97% | -18.35% | -26.91% | 13.90% | 0.57% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -6.05% | -12.11% | -5.95% | 5.92% | -15.33% | -3.36% | 3.39% | 15.67% | 11.66% | 25.37% | 23.28% | 31.16% | -1.44% | 18.86% | 12.51% | 10.51% | 4.16% | 14.09% | -2.09% | 2.09% | -14.95% | 12.50% | 11.48% | 15.36% | 28.03% | 24.74% | 16.87% | 3.98% | 16.37% | -18.11% | -4.90% | -24.44% | 8.34% | -31.67% | -18.79% | -14.08% | -19.66% | -17.93% | -0.77% | -1.79% | 11.75% | -9.85% | -12.64% | -15.79% | -30.97% |
|
Cash from Investing Activities (QoQ)
|
| | 10.55% | 0.45% | -59.56% | 51.72% | -4.36% | -19.63% | -16.10% | -73.49% | 14.59% | -15.25% | -89.35% | 52.59% | 7.54% | -8.35% | 5.49% | 27.40% | -28.25% | 2.01% | 0.36% | -2.22% | -18.12% | 24.95% | 11.92% | -33.65% | 39.66% | 14.63% | 41.16% | -118.75% | 63.24% | -32.26% | -10.14% | -229.46% | 69.72% | -57.94% | -5.80% | -2.25% | 25.75% | -132.15% | 19.13% | -127.95% | 69.81% | 20.47% | 29.62% | 40.59% | 24.54% | -40.38% | -20.99% | -9.64% | -106.47% | 26.90% | -158.80% | 28.57% | -85.18% | 5.58% | 13.58% | -29.80% | 30.96% | -5.76% | 14.96% | -11.67% | 9.79% | 9.85% | 19.20% | -10.01% |
|
Cash from Operations Growth (1y)
|
| | | 41.67% | 71.07% | 82.72% | 184.61% | 13.32% | -7.68% | 26.28% | 12.11% | -5.00% | 0.09% | 3.05% | -12.30% | 73.76% | 23.94% | 0.23% | 24.18% | -29.77% | 37.25% | 17.24% | -0.95% | 15.36% | -25.92% | -8.21% | 22.67% | -50.13% | -25.67% | 48.51% | 11.51% | 119.63% | -10.84% | -42.73% | -52.14% | 26.65% | 26.90% | 27.49% | 15.04% | -35.90% | 5.99% | -48.20% | -7.47% | -45.22% | -42.12% | 13.97% | 2.24% | -30.58% | 13.25% | 25.61% | 11.34% | 65.84% | 43.64% | 107.39% | 103.09% | 144.62% | 87.57% | -27.54% | -61.84% | -5.42% | -22.67% | -8.84% | 79.30% | -30.52% | -29.70% | 0.29% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 15.11% | 16.49% | 33.47% | 40.92% | 23.21% | 4.63% | 9.26% | 6.88% | 5.05% | 19.41% | 6.59% | 2.56% | 12.08% | 8.01% | 2.56% | 14.70% | -26.07% | -8.92% | 16.92% | 10.65% | 8.11% | -21.11% | -7.92% | -13.17% | 11.52% | -5.61% | 2.73% | -15.01% | 21.26% | 6.24% | -27.68% | -20.13% | -23.67% | -8.01% | -9.04% | 2.86% | -37.53% | -11.43% | -9.49% | 1.74% | -14.25% | -1.99% | 43.72% | 32.22% | 41.22% | 45.04% | 23.59% | -4.80% | 56.55% | 27.72% | 11.06% | 11.59% | 17.14% | 0.65% | -12.83% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.23% | 21.88% | 22.81% | 28.05% | 8.67% | 3.09% | 7.02% | 8.21% | -7.78% | -1.28% | 10.54% | 8.09% | 9.05% | -3.54% | -1.71% | -4.24% | 2.36% | -3.08% | 3.13% | -5.69% | 0.51% | -7.97% | -12.41% | -6.97% | -13.40% | -12.40% | -8.54% | -10.30% | -7.48% | -4.70% | -11.55% | -10.33% | -12.53% | 4.84% | 14.41% | 19.73% | -0.22% | 13.36% | 2.19% | -3.98% | 7.85% | 6.43% | 14.42% | 9.60% | 13.10% | 10.65% | 11.53% |
|
Cash from Operations (QoQ)
|
18.21% | -16.74% | -40.08% | 140.24% | 42.73% | -11.07% | -6.67% | -4.35% | 16.29% | 21.64% | -17.14% | -18.95% | 22.53% | 25.23% | -29.48% | 60.57% | -12.60% | 1.27% | -12.63% | -9.18% | 70.80% | -13.49% | -26.18% | 5.77% | 9.67% | 7.20% | -1.35% | -57.00% | 63.47% | 114.19% | -25.93% | -15.31% | -33.64% | 37.57% | -38.10% | 124.10% | -33.51% | 38.21% | -44.14% | 24.88% | 9.94% | -32.46% | -0.22% | -26.07% | 16.17% | 32.99% | -10.49% | -49.80% | 89.52% | 47.50% | -20.66% | -25.22% | 64.15% | 112.96% | -22.31% | -9.94% | 25.87% | -17.72% | -59.08% | 123.22% | 2.91% | -3.01% | -19.52% | -13.50% | 4.12% | 38.36% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | -11.57% | -12.12% | -14.20% | -16.26% | -17.78% | -19.15% | -19.07% | -19.04% | -18.82% | -16.78% | -14.60% | -12.55% | -10.36% | 841.05% | -9.95% | 424.69% | 210.27% | -83.62% | 210.25% | -62.73% | 9.52% | 7.07% | 5.21% | -38.47% | -39.77% | -39.79% | -40.03% | 0.29% | 25.98% | 27.30% | 28.51% | 29.75% | 3.58% | 2.51% | 0.90% | 0.64% | 1.32% | 0.80% | -25.01% | | | | 79.27% | | | | -64.70% | 157.45% | 301.33% | 151.03% | 180.73% | 98.49% | 73.68% | 38.75% | -0.75% | -0.21% | -0.19% | -0.10% | -0.39% | 0.00% | -14.27% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | -16.01% | -15.98% | -15.94% | -15.92% | -15.59% | 130.91% | -14.48% | 85.18% | 51.04% | 50.63% | 50.21% | 49.80% | 49.37% | 48.88% | 48.51% | 40.01% | 39.72% | -52.73% | 39.17% | -38.73% | -5.99% | -6.37% | -6.75% | -7.14% | -7.72% | -7.73% | -8.04% | 9.41% | 9.76% | 9.57% | -0.93% | | | | 10.70% | -46.66% | -42.68% | -27.78% | -22.00% | -12.97% | -9.30% | -2.11% | 21.11% | | | | -0.55% | 46.40% | 90.90% | 51.54% | 40.53% | 25.59% | 14.12% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 31.28% | 31.24% | 31.21% | 31.18% | 31.05% | 30.66% | 30.19% | 24.55% | 24.19% | 23.85% | 23.53% | 23.22% | 24.67% | 24.54% | 24.43% | 24.31% | 24.15% | -32.72% | 23.75% | -21.39% | -2.70% | -3.24% | -9.31% | | | | 0.89% | -28.49% | -24.47% | -13.24% | -9.26% | -2.95% | -4.78% | -0.62% | 6.09% | 5.66% | 5.59% | 5.58% | 5.74% | 5.48% | 5.28% | 5.39% | 11.92% | | |
|
Dividends Paid - Common (QoQ)
|
| | -2.61% | -2.79% | -2.48% | -3.22% | -3.12% | -4.70% | -4.32% | -4.57% | -4.32% | -4.63% | -4.29% | -4.37% | -2.54% | -2.67% | -2.42% | -2.35% | 788.49% | -115.23% | 402.46% | -65.24% | 2.29% | 2.52% | 2.23% | 2.16% | 0.00% | 0.73% | -40.21% | -0.01% | -0.03% | 0.34% | -0.02% | 25.61% | 1.02% | 1.29% | 0.95% | 0.28% | -0.03% | -0.30% | 0.69% | 0.96% | -0.54% | -25.83% | | | | | -185.94% | 116.36% | 99.92% | 25.61% | 39.88% | 14.25% | 25.05% | 40.47% | -1.10% | -0.03% | -0.10% | 0.48% | -0.56% | -0.01% | 0.00% | 0.19% | -0.17% | -14.29% |
|
EBITDA Margin Growth (1y)
|
| | | | -521.00 | -780.00 | 458.00 | -955.00 | 18.00 | 317.00 | -367.00 | -378.00 | -350.00 | -923.00 | 49.00 | -24.00 | 97.00 | 449.00 | 134.00 | 340.00 | 469.00 | 415.00 | 195.00 | -186.00 | -497.00 | -347.00 | -2156.00 | -875.00 | -2.00 | -146.00 | 2,242.00 | 1,020.00 | -63.00 | -297.00 | -735.00 | 1,156.00 | -286.00 | 49.00 | -696.00 | -1517.00 | -385.00 | -414.00 | -133.00 | -5771.00 | -2698.00 | 21.00 | 450.00 | 4,923.00 | 2,893.00 | 500.00 | 117.00 | 786.00 | 1,343.00 | 1,259.00 | 1,758.00 | 1,201.00 | 5.00 | -266.00 | -1269.00 | -668.00 | -887.00 | -952.00 | -1590.00 | -715.00 | -358.00 | 190.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | -853.00 | -1386.00 | 140.00 | -1358.00 | -235.00 | -157.00 | -185.00 | -62.00 | 216.00 | -59.00 | 377.00 | 130.00 | 69.00 | 518.00 | -1827.00 | -721.00 | -30.00 | -78.00 | 281.00 | -41.00 | -562.00 | -790.00 | -648.00 | 1,302.00 | -351.00 | -394.00 | 812.00 | 659.00 | -735.00 | -662.00 | -1563.00 | -6131.00 | -3370.00 | -344.00 | -378.00 | -2365.00 | -190.00 | 107.00 | 435.00 | -62.00 | 1,538.00 | 1,780.00 | 2,326.00 | 6,910.00 | 4,241.00 | 1,493.00 | 606.00 | 1,319.00 | 461.00 | 41.00 | -1101.00 | -182.00 | -1240.00 | -1028.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -286.00 | -522.00 | 468.00 | -1204.00 | -263.00 | -88.00 | -2146.00 | -1123.00 | -283.00 | -552.00 | 464.00 | 275.00 | 4.00 | 75.00 | -320.00 | 1,456.00 | -380.00 | -325.00 | -1149.00 | -401.00 | -1234.00 | -1155.00 | -1477.00 | -5986.00 | -3435.00 | -787.00 | 1,129.00 | -188.00 | -540.00 | -140.00 | -996.00 | -423.00 | 866.00 | 1,415.00 | 1,497.00 | -378.00 | 1,158.00 | 1,100.00 | 923.00 | 472.00 | 656.00 | 562.00 | -534.00 | 5,527.00 | 2,996.00 | 731.00 |
|
EBITDA Margin (QoQ)
|
| -81.00 | -959.00 | 1,605.00 | -1085.00 | -341.00 | 279.00 | 191.00 | -111.00 | -42.00 | -405.00 | 180.00 | -83.00 | -615.00 | 567.00 | 107.00 | 38.00 | -263.00 | 251.00 | 314.00 | 167.00 | -317.00 | 31.00 | -67.00 | -144.00 | -166.00 | -1778.00 | 1,214.00 | 729.00 | -311.00 | 610.00 | -8.00 | -354.00 | -544.00 | 172.00 | 1,883.00 | -1797.00 | -209.00 | -573.00 | 1,061.00 | -665.00 | -238.00 | -291.00 | -4576.00 | 2,407.00 | 2,482.00 | 137.00 | -104.00 | 378.00 | 89.00 | -245.00 | 565.00 | 934.00 | 4.00 | 255.00 | 8.00 | -262.00 | -267.00 | -749.00 | 610.00 | -481.00 | -332.00 | -1387.00 | 1,484.00 | -124.00 | 217.00 |
|
EBIT Growth (1y)
|
| | | | 91.21% | 82.66% | 96.02% | 25.25% | 15.28% | 37.87% | -5.04% | -11.36% | -1.60% | -37.26% | 18.74% | 22.11% | 9.58% | 39.33% | 10.25% | 15.31% | 32.42% | 30.11% | 14.04% | -4.67% | -18.63% | -15.92% | -95.37% | -55.58% | -27.44% | -10.06% | 1,901.01% | 97.45% | -11.99% | -31.85% | -36.94% | 47.95% | 10.86% | 13.56% | -37.14% | -34.66% | -22.41% | -32.43% | -26.98% | -226.74% | -151.31% | -21.97% | 26.69% | 127.38% | 256.72% | 69.60% | 44.13% | 145.72% | 222.36% | 171.54% | 234.35% | 132.26% | 3.73% | -8.69% | -47.33% | -22.68% | -36.16% | -38.91% | -86.74% | -41.18% | -24.44% | 3.86% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 29.45% | 16.47% | 30.26% | 10.68% | 7.52% | 6.42% | 7.52% | 7.67% | 12.61% | 4.38% | 14.29% | 10.31% | 5.70% | 15.09% | -61.24% | -21.25% | -7.87% | -0.54% | 1.86% | -5.79% | -19.60% | -19.83% | -16.40% | 9.07% | -10.88% | -11.38% | 99.43% | 24.04% | -8.86% | -19.44% | -33.85% | -47.75% | -34.65% | -15.72% | -16.53% | -39.02% | -14.55% | -3.66% | 10.06% | -5.17% | 37.37% | 53.17% | 82.77% | 52.73% | 93.46% | 61.40% | 36.41% | 64.02% | 28.76% | 14.84% | -38.41% | 1.84% | -20.61% | -16.64% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.77% | 23.42% | 22.68% | 8.31% | 6.02% | 5.68% | -42.00% | -11.97% | -3.36% | -2.97% | 6.70% | 3.32% | -5.49% | -1.35% | -5.98% | 7.36% | -5.27% | -5.30% | -15.97% | -4.17% | -14.87% | -16.93% | -23.14% | -25.19% | -17.94% | -18.17% | 48.98% | -7.91% | -9.45% | -7.10% | -11.97% | -3.79% | 17.40% | 22.49% | 22.89% | 5.29% | 15.84% | 17.26% | 18.62% | 8.89% | 11.41% | 14.92% | -15.67% | 22.07% | 35.26% | 21.68% |
|
EBIT Margin Growth (1y)
|
| | | | 722.00 | 496.00 | 642.00 | 275.00 | 18.00 | 317.00 | -367.00 | -378.00 | -350.00 | -923.00 | 49.00 | -24.00 | 97.00 | 449.00 | 134.00 | 340.00 | 469.00 | 415.00 | 195.00 | -186.00 | -497.00 | -347.00 | -2156.00 | -875.00 | -2.00 | -146.00 | 2,242.00 | 1,020.00 | -63.00 | -297.00 | -735.00 | 1,156.00 | -286.00 | 49.00 | -696.00 | -1517.00 | -385.00 | -414.00 | -133.00 | -5771.00 | -2698.00 | 21.00 | 450.00 | 4,923.00 | 2,893.00 | 500.00 | 117.00 | 786.00 | 1,343.00 | 1,259.00 | 1,758.00 | 1,201.00 | 5.00 | -266.00 | -1269.00 | -668.00 | -887.00 | -952.00 | -1590.00 | -715.00 | -358.00 | 190.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 390.00 | -110.00 | 323.00 | -127.00 | -235.00 | -157.00 | -185.00 | -62.00 | 216.00 | -59.00 | 377.00 | 130.00 | 69.00 | 518.00 | -1827.00 | -721.00 | -30.00 | -78.00 | 281.00 | -41.00 | -562.00 | -790.00 | -648.00 | 1,302.00 | -351.00 | -394.00 | 812.00 | 659.00 | -735.00 | -662.00 | -1563.00 | -6131.00 | -3370.00 | -344.00 | -378.00 | -2365.00 | -190.00 | 107.00 | 435.00 | -62.00 | 1,538.00 | 1,780.00 | 2,326.00 | 6,910.00 | 4,241.00 | 1,493.00 | 606.00 | 1,319.00 | 461.00 | 41.00 | -1101.00 | -182.00 | -1240.00 | -1028.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 957.00 | 754.00 | 652.00 | 27.00 | -263.00 | -88.00 | -2146.00 | -1123.00 | -283.00 | -552.00 | 464.00 | 275.00 | 4.00 | 75.00 | -320.00 | 1,456.00 | -380.00 | -325.00 | -1149.00 | -401.00 | -1234.00 | -1155.00 | -1477.00 | -5986.00 | -3435.00 | -787.00 | 1,129.00 | -188.00 | -540.00 | -140.00 | -996.00 | -423.00 | 866.00 | 1,415.00 | 1,497.00 | -378.00 | 1,158.00 | 1,100.00 | 923.00 | 472.00 | 656.00 | 562.00 | -534.00 | 5,527.00 | 2,996.00 | 731.00 |
|
EBIT Margin (QoQ)
|
| -114.00 | 133.00 | 558.00 | 146.00 | -341.00 | 279.00 | 191.00 | -111.00 | -42.00 | -405.00 | 180.00 | -83.00 | -615.00 | 567.00 | 107.00 | 38.00 | -263.00 | 251.00 | 314.00 | 167.00 | -317.00 | 31.00 | -67.00 | -144.00 | -166.00 | -1778.00 | 1,214.00 | 729.00 | -311.00 | 610.00 | -8.00 | -354.00 | -544.00 | 172.00 | 1,883.00 | -1797.00 | -209.00 | -573.00 | 1,061.00 | -665.00 | -238.00 | -291.00 | -4576.00 | 2,407.00 | 2,482.00 | 137.00 | -104.00 | 378.00 | 89.00 | -245.00 | 565.00 | 934.00 | 4.00 | 255.00 | 8.00 | -262.00 | -267.00 | -749.00 | 610.00 | -481.00 | -332.00 | -1387.00 | 1,484.00 | -124.00 | 217.00 |
|
EBIT (QoQ)
|
| -8.44% | 8.43% | 71.62% | 12.22% | -12.53% | 16.36% | 9.66% | 3.29% | 4.61% | -19.85% | 2.36% | 14.65% | -33.30% | 51.69% | 5.27% | 2.90% | -15.20% | 20.03% | 10.10% | 18.16% | -16.68% | 5.20% | -7.96% | 0.86% | -13.90% | -94.21% | 782.92% | 64.75% | 6.72% | 28.90% | -12.88% | -26.57% | -17.36% | 19.28% | 104.40% | -44.98% | -15.35% | -33.97% | 112.45% | -34.66% | -26.28% | -28.65% | -468.75% | 73.55% | 212.09% | 15.85% | -20.30% | 51.42% | 21.31% | -1.54% | 35.87% | 98.65% | 2.18% | 21.24% | -5.62% | -11.29% | -10.05% | -30.06% | 38.54% | -26.75% | -13.93% | -84.82% | 514.31% | -5.90% | 18.31% |
|
EBT Growth (1y)
|
| | | | 107.91% | 100.08% | 110.40% | 26.60% | 14.69% | 39.87% | 4.54% | -13.19% | -3.36% | -41.79% | 5.24% | 23.77% | 9.44% | 43.14% | 5.93% | 13.37% | 32.13% | 38.75% | 21.26% | -8.14% | -31.08% | -30.50% | -82.63% | -55.57% | -12.80% | 7.73% | 457.31% | 122.07% | -23.41% | -31.61% | -37.69% | 48.56% | 36.34% | 20.42% | -31.50% | 81.68% | -32.43% | -46.94% | -49.90% | -151.08% | -180.10% | -29.87% | 36.83% | 117.14% | 194.47% | 110.54% | 62.30% | 226.78% | 285.29% | 201.38% | 280.33% | 142.85% | 3.01% | -9.11% | -47.51% | -16.45% | -39.89% | -42.65% | -81.87% | -51.53% | -37.01% | 12.81% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 32.09% | 17.66% | 32.28% | 10.80% | 6.65% | 5.23% | 5.23% | 6.80% | 11.80% | 4.95% | 10.57% | 8.83% | -0.12% | 11.34% | -39.35% | -22.66% | -7.40% | 1.28% | 5.48% | -3.23% | -22.79% | -20.00% | -15.51% | 13.59% | -3.07% | -3.91% | 33.49% | 81.65% | -10.97% | -24.12% | -40.20% | -50.05% | -39.90% | -23.48% | -22.27% | -45.82% | -20.03% | -7.81% | 3.62% | -34.11% | 42.86% | 64.48% | 103.65% | 49.77% | 79.15% | 79.33% | 47.97% | 87.86% | 33.62% | 16.24% | -28.74% | -0.56% | -26.94% | -16.22% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.22% | 26.47% | 24.35% | 7.21% | 2.01% | 2.36% | -24.49% | -13.05% | -3.43% | -2.84% | 5.52% | 4.92% | -7.82% | 0.34% | -4.98% | 8.82% | -3.68% | -3.07% | -12.91% | 19.59% | -15.77% | -20.03% | -27.02% | -27.43% | -20.04% | -19.88% | 10.27% | -12.10% | -11.79% | -8.39% | -13.84% | -5.04% | 21.85% | 23.24% | 23.72% | 4.76% | 15.21% | 16.50% | 17.30% | -10.31% | 12.54% | 18.32% | -4.28% | 20.60% | 27.88% | 30.13% |
|
EBT Margin Growth (1y)
|
| | | | 786.00 | 570.00 | 696.00 | 274.00 | 6.00 | 320.00 | -163.00 | -386.00 | -354.00 | -947.00 | -175.00 | 3.00 | 85.00 | 428.00 | 47.00 | 273.00 | 418.00 | 498.00 | 294.00 | -239.00 | -731.00 | -635.00 | -1697.00 | -754.00 | 315.00 | 155.00 | 1,874.00 | 1,132.00 | -295.00 | -272.00 | -726.00 | 1,136.00 | 85.00 | 131.00 | -583.00 | 1,970.00 | -545.00 | -642.00 | -396.00 | -9512.00 | -2961.00 | -71.00 | 391.00 | 4,907.00 | 3,051.00 | 621.00 | 222.00 | 971.00 | 1,527.00 | 1,367.00 | 1,892.00 | 1,221.00 | -14.00 | -268.00 | -1256.00 | -446.00 | -955.00 | -1010.00 | -1466.00 | -1049.00 | -563.00 | 314.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 437.00 | -56.00 | 357.00 | -109.00 | -263.00 | -198.00 | -291.00 | -110.00 | 149.00 | -20.00 | 166.00 | 38.00 | -228.00 | 291.00 | -1356.00 | -720.00 | 2.00 | 18.00 | 470.00 | 140.00 | -711.00 | -752.00 | -550.00 | 1,514.00 | 105.00 | 14.00 | 564.00 | 4,238.00 | -755.00 | -783.00 | -1705.00 | -6407.00 | -3421.00 | -582.00 | -588.00 | -2635.00 | -455.00 | -91.00 | 217.00 | -3634.00 | 1,617.00 | 1,917.00 | 2,505.00 | 7,099.00 | 4,563.00 | 1,720.00 | 859.00 | 1,746.00 | 557.00 | 89.00 | -829.00 | -274.00 | -1533.00 | -964.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 940.00 | 870.00 | 698.00 | -75.00 | -577.00 | -336.00 | -1695.00 | -1102.00 | -267.00 | -501.00 | 342.00 | 416.00 | -208.00 | 174.00 | -209.00 | 1,548.00 | -208.00 | -123.00 | -839.00 | 3,245.00 | -1171.00 | -1263.00 | -1529.00 | -6028.00 | -3401.00 | -698.00 | 559.00 | -367.00 | -665.00 | -232.00 | -1092.00 | -528.00 | 1,156.00 | 1,406.00 | 1,527.00 | -443.00 | 1,058.00 | 1,008.00 | 854.00 | -2859.00 | 647.00 | 639.00 | -216.00 | 5,604.00 | 3,044.00 | 1,023.00 |
|
EBT Margin (QoQ)
|
| -122.00 | 157.00 | 579.00 | 171.00 | -338.00 | 283.00 | 157.00 | -97.00 | -23.00 | -200.00 | -66.00 | -65.00 | -616.00 | 571.00 | 113.00 | 17.00 | -272.00 | 190.00 | 338.00 | 161.00 | -192.00 | -14.00 | -194.00 | -331.00 | -97.00 | -1076.00 | 750.00 | 738.00 | -256.00 | 643.00 | 8.00 | -689.00 | -233.00 | 188.00 | 1,870.00 | -1740.00 | -187.00 | -525.00 | 4,423.00 | -4255.00 | -284.00 | -280.00 | -4693.00 | 2,296.00 | 2,606.00 | 182.00 | -177.00 | 440.00 | 176.00 | -218.00 | 572.00 | 996.00 | 16.00 | 308.00 | -100.00 | -239.00 | -237.00 | -680.00 | 710.00 | -749.00 | -292.00 | -1135.00 | 1,127.00 | -263.00 | 585.00 |
|
EBT (QoQ)
|
| -10.23% | 12.17% | 80.68% | 14.27% | -13.61% | 17.96% | 8.72% | 3.52% | 5.35% | -11.84% | -9.72% | 15.25% | -36.54% | 59.39% | 6.19% | 1.90% | -17.00% | 17.96% | 13.64% | 18.76% | -12.84% | 3.08% | -13.92% | -10.90% | -12.10% | -74.24% | 120.21% | 74.88% | 8.60% | 33.25% | -12.25% | -39.68% | -3.04% | 21.41% | 109.22% | -44.64% | -14.36% | -30.93% | 454.88% | -79.41% | -32.75% | -34.79% | -665.76% | 67.71% | 158.88% | 27.23% | -29.15% | 78.00% | 31.22% | -1.92% | 42.65% | 109.87% | 2.64% | 23.77% | -8.92% | -10.98% | -9.44% | -28.52% | 44.98% | -35.95% | -13.60% | -77.41% | 287.66% | -16.77% | 54.74% |
|
Enterprise Value Growth (1y)
|
| | | 83.74% | 93.86% | 77.85% | -1,561.34% | -883.39% | -3,489.94% | -1,413.63% | 19.45% | 44.26% | 96.73% | 99.33% | 89.66% | 84.82% | 22.62% | -815.62% | -231.13% | 49.80% | -121.00% | 21.42% | 73.73% | -83.35% | -122.69% | -142.34% | -35.89% | -13.61% | -16.39% | 40.53% | -19.00% | -191.32% | 21.67% | 13.94% | 83.02% | 67.07% | -29.82% | -108.53% | -3,513.82% | -4.96% | -7.79% | 17.05% | 85.06% | 1.88% | 36.42% | -7.29% | -52.33% | -16.27% | -7.53% | -206.46% | -120.25% | -272.18% | -181.04% | -166.20% | -141.84% | -111.60% | -168.55% | 29.17% | 79.79% | 50.61% | 28.50% | 0.92% | -128.98% | 39.30% | 73.00% | 51.65% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 3.76% | 58.36% | 71.77% | -11.44% | 5.95% | 3.11% | 2.39% | 34.91% | 65.11% | 61.74% | 63.59% | 55.20% | 48.11% | -56.16% | -159.31% | -5.73% | -1.50% | -78.92% | -4.24% | 24.83% | -82.40% | -26.62% | -7.44% | 35.00% | -2.91% | -5.78% | -2.20% | -94.02% | -0.23% | -3.11% | -14.18% | 2.85% | 30.27% | 3.82% | -22.89% | -101.86% | -6.19% | 9.68% | -39.72% | 20.56% | -61.93% | -24.32% | -106.08% | -100.95% | -109.21% | -100.96% | -79.45% | -2.48% | -57.26% | -75.40% | -23.16% | -3.82% | 14.08% | 19.66% | 30.25% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.60% | 34.19% | 30.53% | -3.78% | 5.20% | -34.95% | -12.11% | 37.10% | 38.43% | 32.03% | 41.32% | 32.00% | 14.30% | -28.27% | -54.92% | 24.90% | -0.06% | -42.25% | -15.24% | -21.12% | -15.97% | -23.22% | -16.50% | -8.20% | -2.33% | 4.10% | 1.02% | -10.70% | -2.81% | 5.61% | -37.39% | -25.20% | -7.97% | -21.87% | -72.20% | -112.97% | -56.64% | -40.94% | -38.75% | 24.52% | -34.71% | -29.83% | -43.77% | -30.29% | -22.38% | -9.40% | -22.58% |
|
Enterprise Value (QoQ)
|
25.74% | 41.79% | 77.69% | -68.65% | 71.95% | -109.89% | -1,573.21% | 0.17% | -2.40% | 11.50% | 10.95% | 30.92% | 93.99% | 81.86% | -1,272.30% | -1.39% | 69.33% | -114.59% | -396.29% | 84.63% | -35.00% | 23.70% | -65.90% | -7.29% | -63.97% | 16.97% | 6.97% | 10.30% | -67.97% | 57.57% | -86.14% | -119.60% | 54.83% | 53.38% | 63.27% | -325.75% | -78.09% | 25.12% | -536.55% | 87.63% | -82.88% | 42.38% | -14.66% | 18.80% | -18.51% | 2.77% | -62.81% | 38.02% | -9.60% | -177.12% | -17.01% | -4.73% | 17.24% | -162.49% | -6.30% | 8.37% | -5.03% | 30.77% | 69.68% | -123.96% | -52.07% | 4.06% | 29.92% | 40.63% | 32.36% | -71.77% |
|
EPS (Basic) Growth (1y)
|
| | | 0.00% | 152.78% | 159.65% | 160.45% | 29.74% | -99.89% | 48.12% | 6.53% | -23.01% | -10.35% | | | | | | | | | | 27.91% | -16.36% | -44.53% | -46.02% | -114.74% | -60.87% | 7.89% | 49.18% | 856.14% | 205.56% | 0.00% | -42.86% | -44.21% | 5.45% | -21.95% | 8.10% | -47.99% | 82.76% | -31.25% | -46.63% | -48.07% | -153.72% | -184.09% | -30.00% | 33.91% | 116.68% | 191.89% | 109.52% | 44.44% | 47.37% | 261.76% | 184.09% | 317.95% | 417.86% | 5.69% | -5.60% | -44.31% | -14.62% | -39.82% | -44.07% | -85.94% | -52.96% | -39.26% | 10.61% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -0.04% | -86.30% | | | | | | -20.12% | -18.39% | 772.06% | -19.82% | -15.10% | -16.11% | 643.13% | | | | | | 12.56% | 0.00% | -15.73% | -22.80% | -14.64% | 8.03% | -5.57% | -2.69% | 61.26% | 80.58% | -18.74% | -30.92% | -46.79% | -44.79% | -34.83% | -26.08% | -28.75% | -45.29% | -19.01% | -7.84% | 0.15% | -49.07% | 40.87% | 60.91% | 100.70% | 48.48% | 76.66% | 77.78% | 49.81% | 86.78% | 32.02% | 14.47% | -31.09% | 27.65% | -27.17% | -16.41% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.75% | 13.73% | 14.67% | 11.17% | -10.02% | -16.03% | -16.24% | -15.95% | -29.20% | 230.94% | -16.12% | -7.36% | -6.73% | 238.25% | | | | | | -16.18% | 14.02% | -20.32% | -23.30% | -30.01% | -26.49% | -19.99% | -19.21% | 28.66% | -12.00% | -16.14% | -13.53% | -21.85% | -23.94% | 8.45% | 19.17% | 16.90% | 4.56% | 15.23% | 15.99% | 18.51% | -10.20% | 12.20% | 17.08% | -8.74% | 20.22% | 26.85% | 28.30% |
|
EPS (Basic) (QoQ)
|
-53.85% | -20.83% | 24.04% | 120.65% | 16.67% | -18.68% | 24.42% | 9.91% | -99.90% | 106,020.92% | -10.52% | -20.57% | -99.88% | | | | | | | 17.21% | 24.55% | -17.52% | 6.23% | -23.36% | -17.39% | -19.74% | -129.01% | 303.40% | 127.78% | 10.98% | 47.06% | -17.81% | -25.45% | -36.59% | 43.57% | 55.38% | -44.83% | -12.17% | -30.92% | 445.97% | -79.25% | -31.82% | -32.79% | -664.79% | 67.51% | 156.76% | 28.57% | -29.63% | 78.95% | 29.41% | -11.36% | -28.21% | 339.29% | 1.63% | 30.40% | -11.04% | -10.34% | -9.23% | -23.07% | 36.39% | -36.81% | -15.64% | -80.66% | 356.36% | -18.41% | 53.63% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 152.48% | 157.40% | 160.49% | 28.15% | 12.36% | 46.92% | | | | | | | | | | | | | 27.91% | -16.36% | -44.53% | -46.02% | -114.74% | -60.87% | 7.89% | 49.18% | 856.14% | 205.56% | 0.00% | -42.86% | -57.87% | 7.36% | -19.93% | 8.10% | -31.13% | | | | -48.07% | | | | 37.33% | | | | 40.85% | 47.37% | 261.76% | 184.09% | 317.95% | 417.86% | 5.69% | -5.60% | -44.31% | -14.62% | -39.82% | -44.07% | -85.94% | -52.96% | -39.26% | 10.61% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | -20.13% | -18.39% | -12.79% | -19.82% | | | | | | | | | 12.56% | 0.00% | -15.73% | -22.80% | -22.27% | 8.68% | -4.76% | -2.69% | 61.26% | | | | -46.79% | | | | -21.10% | -45.61% | -19.70% | -7.84% | 0.15% | | | | 100.70% | | | | 48.55% | 86.78% | 32.02% | 14.47% | -31.09% | 27.65% | -27.17% | -16.41% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.47% | 14.28% | 11.17% | -10.24% | -16.20% | -16.38% | -15.95% | -29.20% | -16.87% | -16.12% | | | | | | | | | -16.18% | | | | -30.01% | | | | 28.94% | -12.00% | -16.14% | -13.53% | -21.85% | -23.94% | 8.45% | 19.17% | 23.65% | 4.19% | 14.64% | 15.99% | 18.51% | | | | -8.74% | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| -20.39% | 21.96% | 123.38% | 16.41% | -18.84% | 23.43% | 9.89% | 2.07% | 6.12% | | | | | | | | | | 17.21% | 24.55% | -17.52% | 6.23% | -23.36% | -17.39% | -19.74% | -129.01% | 303.40% | 127.78% | 10.98% | 47.06% | -17.81% | -25.45% | -36.59% | 8.43% | 109.46% | -44.41% | -14.38% | -30.92% | | | | | | | | | -31.38% | 78.95% | 29.41% | -11.36% | -28.21% | 339.29% | 1.63% | 30.40% | -11.04% | -10.34% | -9.23% | -23.07% | 36.39% | -36.81% | -15.64% | -80.66% | 356.36% | -18.41% | 53.63% |
|
FCF Margin Growth (1y)
|
| | | | -1558.00 | 1,952.00 | 2,762.00 | 581.00 | -18.00 | 128.00 | -919.00 | -1135.00 | -1207.00 | -384.00 | -178.00 | 2,144.00 | 1,330.00 | 198.00 | 614.00 | -1054.00 | 1,101.00 | 442.00 | 143.00 | 683.00 | -594.00 | 200.00 | 1,130.00 | -802.00 | 634.00 | 2,272.00 | 1,100.00 | 1,997.00 | -602.00 | -1990.00 | -2319.00 | 596.00 | -465.00 | 129.00 | -9.00 | -2644.00 | -71.00 | -2187.00 | -320.00 | -325.00 | 778.00 | 2,226.00 | 1,550.00 | -80.00 | -66.00 | -15.00 | -672.00 | -49.00 | -804.00 | 557.00 | 771.00 | 1,225.00 | 1,566.00 | -1566.00 | -2412.00 | -587.00 | -1026.00 | -260.00 | 1,116.00 | -227.00 | -380.00 | 927.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -2783.00 | 1,695.00 | 1,665.00 | 1,590.00 | 105.00 | -58.00 | -482.00 | -45.00 | 1,224.00 | 257.00 | 579.00 | 1,773.00 | 1,837.00 | 841.00 | 1,887.00 | -1173.00 | 1,141.00 | 2,915.00 | 2,373.00 | 1,878.00 | -562.00 | 482.00 | -89.00 | 1,791.00 | -433.00 | 411.00 | -1227.00 | -51.00 | -1138.00 | -4048.00 | -2648.00 | -2373.00 | 242.00 | 169.00 | 1,221.00 | -3049.00 | 641.00 | 24.00 | 559.00 | -454.00 | -92.00 | 2,768.00 | 1,650.00 | 1,096.00 | 697.00 | -1024.00 | -2312.00 | 589.00 | -263.00 | -1269.00 | -524.00 | 411.00 | 160.00 | -899.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -352.00 | 2,336.00 | 2,422.00 | 1,219.00 | 612.00 | 584.00 | 791.00 | -165.00 | 1,265.00 | 2,729.00 | 2,810.00 | 2,968.00 | 1,869.00 | 1,123.00 | 668.00 | 1,420.00 | 74.00 | 1,054.00 | 45.00 | -170.00 | -1098.00 | -1576.00 | -417.00 | -1178.00 | 274.00 | 451.00 | 3.00 | -455.00 | -426.00 | -1837.00 | -1769.00 | -2502.00 | -628.00 | 710.00 | 1,321.00 | -1873.00 | 1,403.00 | -985.00 | -1082.00 | 184.00 | 449.00 | 942.00 | 354.00 | 282.00 | -709.00 | -357.00 |
|
FCF Margin (QoQ)
|
| -3017.00 | -994.00 | 1,851.00 | 603.00 | 493.00 | -185.00 | -330.00 | 3.00 | 639.00 | -1231.00 | -546.00 | -69.00 | 1,461.00 | -1024.00 | 1,775.00 | -882.00 | 330.00 | -609.00 | 107.00 | 1,273.00 | -329.00 | -908.00 | 647.00 | -4.00 | 465.00 | 22.00 | -1285.00 | 1,432.00 | 2,103.00 | -1150.00 | -388.00 | -1167.00 | 715.00 | -1479.00 | 2,527.00 | -2228.00 | 1,309.00 | -1617.00 | -108.00 | 345.00 | -806.00 | 250.00 | -113.00 | 1,447.00 | 642.00 | -426.00 | -1743.00 | 1,462.00 | 692.00 | -1082.00 | -1120.00 | 707.00 | 2,053.00 | -868.00 | -667.00 | 1,048.00 | -1079.00 | -1714.00 | 1,158.00 | 610.00 | -314.00 | -338.00 | -185.00 | 457.00 | 994.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | -103.91% | -151.58% | 41.59% | -3.01% | 7.25% | -132.26% | -617.92% | -859.71% | -40.43% | -31.72% | 91.60% | 89.42% | 6.49% | 449.37% | -101.06% | 271.89% | 183.56% | -85.96% | 169.98% | -52.05% | 1.09% | -36.73% | 139.63% | -35.82% | -67.96% | -57.19% | -80.02% | 43.48% | 165.40% | 296.69% | 9.16% | 30.32% | -9.96% | -6.19% | 191.98% | 5.29% | 361.98% | 59.32% | 57.79% | | | | 119.01% | | | | -73.97% | 153.07% | 120.91% | 20.46% | -30.00% | -9.98% | 216.81% | 2,424.27% | 45.95% | 65.39% | 20.24% | -86.79% | 45.12% | 35.02% | -41.55% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | -27.05% | -52.95% | 29.38% | -1.52% | -6.79% | 133.24% | -6.62% | 55.31% | 45.77% | 38.31% | 28.43% | 27.80% | 40.78% | 32.20% | 75.13% | 36.24% | 31.44% | -66.37% | 32.67% | -23.85% | -4.92% | 2.42% | -19.45% | 6.27% | -8.52% | 16.79% | -13.97% | 25.33% | 122.67% | 80.99% | 71.33% | | | | 116.09% | -46.79% | -39.29% | -34.10% | -3.46% | -16.31% | -52.52% | -39.96% | -26.37% | | | | -35.69% | 40.78% | 103.40% | 58.96% | 14.03% | 26.21% | 30.59% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -47.52% | -4.99% | 20.07% | 23.41% | 24.81% | 24.15% | 32.17% | 20.47% | 18.69% | 16.81% | 15.51% | 15.78% | 21.72% | 20.37% | 22.29% | 24.48% | 21.49% | -32.37% | 25.13% | -9.54% | 29.02% | 9.93% | 19.21% | | | | 17.09% | -33.08% | -11.76% | 1.27% | 23.45% | -4.26% | -14.94% | -20.21% | 12.96% | -11.09% | 9.39% | 54.14% | -1.67% | -2.69% | -16.43% | -6.32% | -3.30% | | |
|
FCF Payout Ratio (QoQ)
|
| | -91.49% | -213.80% | 45.45% | 25.97% | -12.23% | -28.87% | 3.80% | 33.34% | -181.03% | -298.35% | -28.60% | 90.25% | -163.59% | 74.60% | -62.09% | 13.82% | 1,084.84% | -114.62% | 238.57% | -58.11% | 65.47% | -27.15% | -5.05% | -11.67% | 3.56% | 175.92% | -74.57% | -55.91% | 38.37% | 28.77% | 82.63% | -18.44% | 106.82% | -64.56% | 118.02% | -43.65% | 115.47% | 10.30% | -21.38% | 147.25% | -25.69% | 9.24% | | | | | -125.13% | 110.84% | 175.53% | 246.72% | -48.77% | -54.86% | 50.25% | 101.49% | -34.12% | 58.86% | 1,097.11% | -88.35% | -25.35% | 15.50% | 31.50% | 28.00% | -30.55% | -50.00% |
|
Free Cash Flow Growth (1y)
|
| | | -61.23% | -38.38% | 2,952.65% | 317.36% | 95.51% | 12.87% | 26.98% | -48.70% | -83.41% | -87.60% | -15.39% | -11.34% | 1,264.73% | 963.33% | 18.03% | 112.11% | -45.32% | 88.89% | 31.96% | 16.69% | 57.56% | -22.28% | 8.34% | 69.24% | -56.10% | -4.13% | 87.98% | 40.64% | 200.17% | -30.10% | -52.53% | -67.91% | 17.72% | -0.44% | 15.04% | 9.27% | -65.44% | -4.42% | -78.07% | -36.73% | -52.47% | -24.66% | 230.27% | 116.89% | -18.14% | 37.89% | 16.19% | -4.09% | 35.60% | 8.26% | 81.67% | 108.39% | 301.02% | 120.50% | -45.18% | -94.50% | -32.00% | -39.67% | -17.00% | 656.36% | -31.36% | -25.93% | 46.66% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -49.90% | -55.81% | 219.61% | 44.04% | 64.18% | 14.18% | 8.24% | -1.19% | 7.37% | 35.56% | 9.63% | 29.95% | 127.40% | 149.93% | 19.05% | 61.20% | -27.68% | 12.07% | 39.03% | 40.57% | 27.58% | -19.54% | -1.12% | -8.59% | 15.76% | -12.62% | 0.88% | -20.99% | 6.88% | -12.71% | -50.71% | -39.46% | -42.18% | -10.50% | -5.90% | 14.46% | -48.77% | -0.24% | -5.59% | 9.59% | -19.20% | 3.99% | 91.03% | 63.05% | 64.50% | 48.75% | 4.99% | -52.11% | 54.64% | 12.93% | -6.15% | -4.67% | 23.24% | -0.49% | -12.61% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.26% | 11.62% | 118.44% | 34.78% | 30.69% | 16.93% | 12.63% | 13.76% | -3.06% | 13.17% | 21.83% | 39.18% | 73.00% | 59.92% | 8.53% | 13.58% | 5.97% | -0.41% | 7.97% | -0.53% | -3.32% | -13.10% | -24.59% | -11.99% | -23.93% | -13.64% | -5.75% | -7.51% | -13.83% | -7.13% | -14.40% | -14.33% | -26.49% | 1.37% | 11.96% | 24.55% | -6.07% | 18.84% | -3.47% | -31.51% | 7.54% | 8.39% | 25.97% | 12.50% | 15.75% | 8.02% | 7.09% |
|
Free Cash Flow (QoQ)
|
18.21% | -103.01% | -1,105.86% | 190.32% | 87.84% | 39.43% | -8.12% | -18.76% | 8.45% | 56.86% | -62.88% | -73.73% | -18.90% | 970.01% | -61.10% | 304.29% | -36.81% | 18.77% | -30.09% | 4.23% | 118.27% | -17.03% | -38.18% | 40.73% | 7.67% | 15.66% | -3.43% | -63.49% | 135.11% | 126.78% | -27.75% | -22.08% | -45.25% | 54.01% | -51.15% | 185.83% | -53.70% | 77.95% | -53.60% | -9.61% | 28.07% | -59.17% | 33.85% | -32.10% | 103.03% | 79.00% | -12.10% | -74.38% | 242.01% | 50.83% | -27.44% | -63.77% | 173.05% | 153.11% | -16.77% | -30.28% | 50.13% | -37.07% | -91.65% | 762.50% | 33.20% | -13.43% | -23.95% | -21.73% | 43.74% | 71.42% |
|
Gross Margin Growth (1y)
|
| | | | 566.00 | 395.00 | 233.00 | 234.00 | -42.00 | 398.00 | -51.00 | -115.00 | -112.00 | -578.00 | -236.00 | -194.00 | 39.00 | 180.00 | 194.00 | 415.00 | 381.00 | 308.00 | 217.00 | -21.00 | -307.00 | 192.00 | -209.00 | -418.00 | 465.00 | 20.00 | 973.00 | 702.00 | -230.00 | -577.00 | -841.00 | -382.00 | -63.00 | 302.00 | 310.00 | 316.00 | -49.00 | 208.00 | -482.00 | -932.00 | -1256.00 | -87.00 | 267.00 | 513.00 | 1,456.00 | 461.00 | -189.00 | 514.00 | 766.00 | 385.00 | 874.00 | 545.00 | -99.00 | -99.00 | -326.00 | -474.00 | -716.00 | -945.00 | -1198.00 | -697.00 | -400.00 | 66.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | 413.00 | 215.00 | -55.00 | -75.00 | -114.00 | 0.00 | -93.00 | 106.00 | 308.00 | -89.00 | 175.00 | 200.00 | 113.00 | 680.00 | 202.00 | -24.00 | 539.00 | 520.00 | 980.00 | 262.00 | -71.00 | -365.00 | -77.00 | -99.00 | 173.00 | -255.00 | 441.00 | 636.00 | -341.00 | -66.00 | -1013.00 | -998.00 | -1367.00 | 424.00 | 95.00 | -103.00 | 152.00 | 582.00 | -404.00 | 95.00 | 967.00 | 759.00 | 952.00 | 1,571.00 | 2,124.00 | 747.00 | 359.00 | 585.00 | -48.00 | -659.00 | -650.00 | -626.00 | -1214.00 | -978.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 833.00 | 703.00 | 356.00 | 319.00 | -40.00 | 500.00 | -86.00 | -334.00 | 467.00 | 122.00 | 938.00 | 483.00 | 349.00 | 123.00 | 334.00 | 295.00 | 247.00 | 245.00 | 449.00 | 196.00 | -182.00 | 146.00 | -250.00 | -715.00 | -1132.00 | -133.00 | 226.00 | 217.00 | -141.00 | 308.00 | -935.00 | 29.00 | 855.00 | 1,270.00 | 780.00 | 955.00 | 819.00 | 868.00 | 144.00 | 165.00 | 152.00 | -285.00 | -571.00 | 401.00 | 1,009.00 | -132.00 |
|
Gross Margin (QoQ)
|
| -108.00 | 403.00 | 148.00 | 123.00 | -279.00 | 241.00 | 150.00 | -153.00 | 161.00 | -209.00 | 86.00 | -150.00 | -306.00 | 133.00 | 128.00 | 84.00 | -165.00 | 147.00 | 349.00 | 49.00 | -237.00 | 56.00 | 111.00 | -236.00 | 261.00 | -346.00 | -98.00 | 648.00 | -184.00 | 607.00 | -369.00 | -284.00 | -532.00 | 343.00 | 90.00 | 35.00 | -166.00 | 351.00 | 96.00 | -329.00 | 91.00 | -340.00 | -354.00 | -653.00 | 1,260.00 | 14.00 | -107.00 | 290.00 | 264.00 | -636.00 | 595.00 | 543.00 | -117.00 | -146.00 | 266.00 | -101.00 | -117.00 | -374.00 | 118.00 | -343.00 | -346.00 | -627.00 | 618.00 | -45.00 | 119.00 |
|
Gross Profit Growth (1y)
|
| | | | 54.53% | 54.07% | 49.54% | 18.21% | 13.14% | 32.12% | 11.84% | 1.75% | 12.30% | -10.46% | 8.47% | 17.29% | 5.59% | 10.64% | 8.85% | 10.18% | 19.18% | 15.16% | 10.35% | 2.85% | -6.52% | 4.43% | -13.12% | -33.98% | -18.49% | -2.06% | 22.76% | 33.37% | -14.10% | -29.53% | -24.82% | -9.63% | 27.44% | 19.32% | 18.93% | 24.45% | -1.05% | -1.52% | -24.65% | -48.00% | -66.45% | -25.12% | -13.28% | 4.88% | 119.59% | 30.52% | 25.40% | 64.94% | 102.82% | 65.59% | 79.87% | 60.97% | 1.45% | -1.44% | -17.45% | -11.22% | -21.37% | -23.10% | -31.93% | -30.16% | -16.78% | -5.23% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 25.22% | 22.15% | 21.96% | 12.16% | 10.29% | 9.39% | 9.71% | 9.56% | 12.22% | 4.49% | 9.22% | 9.95% | 5.56% | 9.99% | 1.43% | -9.22% | -3.16% | 5.61% | 5.58% | -3.25% | -13.17% | -10.34% | -7.10% | -7.33% | -3.72% | -6.27% | 3.15% | 14.47% | 2.70% | -6.09% | -12.34% | -16.37% | -24.93% | -4.18% | -8.06% | -12.12% | -10.00% | -1.27% | -6.42% | -3.47% | 14.33% | 17.40% | 25.07% | 40.69% | 65.32% | 28.67% | 23.03% | 33.09% | 17.40% | 7.87% | 0.35% | -0.06% | -12.76% | -10.44% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.83% | 18.35% | 16.86% | 9.84% | 8.37% | 9.50% | 4.83% | -2.24% | 1.49% | 3.14% | 6.80% | 3.20% | -3.80% | -1.69% | -0.75% | -2.05% | -0.12% | -0.19% | 1.02% | 0.37% | -3.76% | -3.27% | -6.40% | -12.43% | -21.60% | -9.49% | -6.43% | -3.94% | -4.41% | -4.14% | -6.03% | 0.23% | 13.51% | 13.72% | 11.88% | 12.50% | 8.45% | 9.45% | 4.00% | 5.15% | 3.58% | 4.17% | 1.91% | 11.54% | 24.21% | 9.20% |
|
Gross Profit (QoQ)
|
| -4.65% | 12.18% | 32.95% | 8.66% | -4.93% | 8.88% | 5.10% | 4.00% | 11.01% | -7.83% | -4.38% | 14.79% | -11.48% | 11.65% | 3.40% | 3.34% | -7.25% | 9.84% | 4.66% | 11.77% | -10.38% | 5.26% | -2.45% | 1.59% | 0.11% | -12.44% | -25.87% | 25.43% | 20.29% | 9.75% | -19.46% | -19.21% | -1.32% | 17.08% | -3.19% | 13.93% | -7.60% | 16.70% | 1.31% | -9.42% | -8.04% | -10.71% | -30.07% | -41.56% | 105.21% | 3.41% | -15.44% | 22.36% | 21.98% | -0.64% | 11.23% | 50.46% | -0.42% | 7.93% | -0.46% | -5.17% | -3.26% | -9.60% | 7.06% | -16.01% | -5.39% | -19.99% | 9.85% | 0.07% | 7.75% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 100.70% | 83.67% | 95.70% | 2.18% | -6.34% | 19.83% | -232.65% | 39.59% | 8.97% | -26.01% | 189.06% | 9.08% | 45.71% | 68.20% | -3.22% | -5.35% | -5.88% | -6.51% | 11.97% | -3.53% | -14.30% | -1.83% | -94.96% | -53.52% | -22.43% | -17.36% | 1,968.05% | 100.05% | -35.58% | -49.39% | -56.18% | 2.41% | 18.21% | 24.32% | -31.12% | -37.89% | -27.88% | -43.16% | -42.01% | -217.90% | -148.02% | -18.40% | 42.57% | 132.34% | 282.26% | 101.65% | 60.96% | 164.39% | 237.63% | 176.32% | 254.94% | 77.03% | 3.33% | 9.12% | -23.88% | 26.47% | -35.09% | -50.39% | -90.45% | -45.96% | -24.24% | -10.32% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 27.00% | 17.65% | 32.23% | 15.87% | 14.14% | 14.25% | 4.57% | 12.95% | 14.33% | 5.18% | 43.66% | -0.14% | 5.54% | 15.57% | -62.06% | -24.85% | -14.47% | -8.80% | 5.27% | -3.56% | -24.62% | -25.67% | -23.00% | -1.62% | -16.10% | -19.58% | 84.13% | 8.36% | -18.11% | -29.02% | -44.06% | -40.10% | -34.06% | -16.77% | -17.11% | -38.13% | -14.22% | -2.21% | 9.99% | 0.27% | 43.49% | 65.66% | 101.21% | 52.03% | 102.94% | 82.52% | 63.23% | 80.90% | 31.32% | 14.36% | -36.34% | 6.56% | -20.20% | -21.41% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.95% | 20.69% | 20.16% | 7.27% | 3.71% | 6.48% | -42.20% | -8.36% | -0.13% | -1.14% | 24.62% | -1.52% | -10.10% | -8.38% | -13.13% | -2.76% | -13.78% | -13.75% | -18.84% | -10.61% | -18.25% | -21.92% | -28.85% | -21.95% | -17.13% | -24.76% | 38.85% | -13.47% | -13.63% | -10.06% | -16.67% | -8.51% | 20.29% | 26.29% | 26.61% | 2.08% | 17.10% | 23.04% | 29.17% | 17.68% | 14.66% | 19.74% | -9.95% | 24.86% | 38.67% | 22.02% |
|
Interest Coverage Ratio (QoQ)
|
| -6.85% | 12.72% | 66.83% | 14.57% | -14.75% | 20.10% | -12.89% | 5.02% | 9.06% | -232.96% | 191.66% | -18.02% | -25.94% | 60.03% | 12.26% | 9.52% | -14.51% | -7.92% | 9.79% | 8.91% | -15.08% | 10.28% | -5.41% | -3.25% | -2.73% | -94.34% | 772.72% | 61.46% | 3.64% | 41.61% | -15.58% | -48.01% | -18.58% | 22.60% | 97.31% | -39.99% | -14.36% | -32.07% | 77.91% | -30.32% | -32.50% | -30.70% | -461.69% | 71.62% | 214.70% | 21.09% | -17.96% | 59.94% | 26.90% | -3.34% | 34.76% | 104.25% | 3.86% | 24.16% | -32.79% | 19.21% | 9.68% | -13.38% | 11.67% | -38.81% | -16.19% | -83.33% | 531.94% | -14.22% | -0.79% |
|
Net Cash Flow Growth (1y)
|
| | | -82.47% | -127.81% | 116.06% | 552.58% | -104.44% | 132.87% | -477.95% | -110.54% | -14,331.57% | -2,283.10% | 76.70% | 177.93% | 100.47% | 88.80% | 208.32% | 185.19% | -20,216.24% | 125.34% | -145.71% | -86.93% | 102.26% | 235.07% | -59.42% | -125.63% | -291.92% | 20.73% | -294.93% | 834.93% | 1,481.88% | -335.00% | 27.37% | -163.21% | -53.74% | 146.89% | 38.90% | 1,868.45% | -1,072.18% | 11.41% | -81.80% | -97.73% | 96.79% | -78.09% | 95.85% | 359.57% | -208.08% | -39.70% | 6,985.89% | -17.01% | 127.39% | -768.54% | 157.82% | -1.35% | -528.01% | 161.75% | -150.85% | -882.99% | 399.29% | 411.00% | 90.56% | 57.46% | -175.10% | -137.78% | 577.24% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -46.18% | -58.68% | 47.90% | 33.36% | -68.98% | 7.04% | -1.57% | -38.36% | -413.31% | -14.76% | 51.32% | 31.82% | 26.44% | 27.96% | 7.58% | -27.97% | -120.62% | 44.63% | -69.59% | -37.33% | 37.51% | -125.76% | -65.99% | -47.22% | 130.63% | 9.98% | -20.57% | 338.22% | -296.09% | 7.07% | 6.90% | -36.72% | -28.95% | 28.35% | 64.14% | 56.63% | -43.58% | -47.20% | 93.05% | -55.78% | 26.56% | -42.33% | 110.80% | 55.53% | -53.43% | 35.53% | -348.59% | -103.36% | 76.61% | 176.32% | -28.54% | -74.20% | -126.50% | -6.04% | -38.81% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.01% | -43.69% | 41.24% | 16.42% | -32.91% | 21.81% | -21.93% | -14.96% | -42.50% | 20.17% | 6.20% | 20.56% | 20.71% | 23.05% | -17.76% | -19.57% | 123.57% | 25.63% | -26.79% | 22.44% | -21.97% | 37.78% | -38.41% | -13.75% | -42.24% | -20.14% | 33.28% | 60.22% | -43.75% | -30.50% | 33.91% | -0.68% | -34.38% | 14.33% | 59.07% | 28.53% | -25.60% | -9.48% | -46.77% | -21.68% | 18.60% | 22.75% | 18.77% | -70.79% | -52.02% | -46.75% | 111.84% |
|
Net Cash Flow (QoQ)
|
18.21% | -173.92% | -7.24% | 118.71% | -287.56% | 142.69% | 2,921.65% | -100.18% | 1,488.23% | -590.89% | 15.74% | -151.33% | -110.00% | 94.76% | 381.87% | -98.50% | -5,146.45% | 150.68% | 642.12% | -205.98% | 106.36% | -191.41% | 312.16% | -81.64% | 841.14% | -143.49% | 65.89% | -37.45% | 692.04% | -242.27% | 163.48% | 158.44% | -200.68% | 56.03% | 44.75% | 289.12% | 2.06% | -157.30% | 1,699.03% | -203.97% | 111.70% | -193.51% | 119.94% | -247.03% | 179.94% | -117.71% | 2,307.93% | -198.56% | 115.65% | 1,922.44% | -73.39% | -67.47% | -481.86% | 879.94% | -89.82% | -241.14% | 155.10% | -742.22% | -56.78% | 153.95% | -5.93% | -111.86% | -606.64% | 4.76% | 52.68% | 249.86% |
|
Net Income Growth (1y)
|
| | | | 105.88% | 100.57% | 109.63% | 27.19% | 14.88% | 42.20% | 4.98% | -13.01% | -2.77% | -41.87% | 5.38% | 24.07% | 9.03% | 44.09% | 2.75% | 12.60% | 32.26% | 37.61% | 24.56% | -8.14% | -31.09% | -30.51% | -82.64% | -55.57% | -12.80% | 7.74% | 457.37% | 122.06% | -23.41% | -31.62% | -37.86% | 48.55% | 36.34% | 20.42% | -31.34% | 81.73% | -32.64% | -47.00% | -49.21% | -151.02% | -180.23% | -30.52% | 35.76% | 117.16% | 194.61% | 111.95% | 60.89% | 54.57% | 270.34% | 191.16% | 284.55% | 401.15% | 4.61% | -9.00% | -49.12% | -17.08% | -41.23% | -43.67% | -84.47% | -53.16% | -39.31% | 12.38% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 31.99% | 18.36% | 32.37% | 11.14% | 6.79% | 6.00% | 4.36% | 6.71% | 11.92% | 4.85% | 10.49% | 8.67% | -0.21% | 11.28% | -39.43% | -22.83% | -7.37% | 1.00% | 6.43% | -3.22% | -22.79% | -20.00% | -15.59% | 13.59% | -3.07% | -3.91% | 33.48% | 81.66% | -11.06% | -24.15% | -39.94% | -50.04% | -39.88% | -23.75% | -22.06% | -45.82% | -20.04% | -7.93% | 3.52% | -48.66% | 41.13% | 62.45% | 103.28% | 49.31% | 78.27% | 77.75% | 46.56% | 85.89% | 31.55% | 14.28% | -32.77% | 24.86% | -28.01% | -16.79% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.09% | 26.87% | 24.31% | 7.26% | 2.11% | 2.64% | -24.47% | -13.08% | -3.37% | -2.91% | 5.47% | 4.83% | -7.87% | 0.30% | -5.10% | 8.68% | -3.66% | -3.23% | -12.45% | 19.60% | -15.82% | -20.05% | -26.83% | -27.42% | -20.04% | -20.05% | 10.40% | -12.10% | -11.79% | -8.46% | -13.89% | -18.24% | 20.89% | 22.30% | 23.98% | 4.27% | 14.65% | 15.64% | 16.76% | -10.88% | 11.56% | 17.06% | -7.87% | 20.27% | 27.03% | 28.87% |
|
Net Income (QoQ)
|
| -12.08% | 14.17% | 79.96% | 13.97% | -14.35% | 19.33% | 9.19% | 2.93% | 6.02% | -11.90% | -9.52% | 15.05% | -36.61% | 59.71% | 6.52% | 1.10% | -16.23% | 13.89% | 16.73% | 18.76% | -12.84% | 3.08% | -13.92% | -10.90% | -12.11% | -74.24% | 120.29% | 74.84% | 8.60% | 33.26% | -12.24% | -39.69% | -3.04% | 21.08% | 109.83% | -44.65% | -14.36% | -30.96% | 455.35% | -79.48% | -32.63% | -33.84% | -657.92% | 67.74% | 158.35% | 29.29% | -29.50% | 77.90% | 30.70% | -1.85% | -32.27% | 326.24% | 2.76% | 29.62% | -11.73% | -11.03% | -10.61% | -27.53% | 43.86% | -36.95% | -14.32% | -80.02% | 333.94% | -18.31% | 58.65% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 0.51% | 152.86% | 157.79% | 160.88% | 28.35% | 12.54% | 47.16% | 6.70% | -22.85% | -10.11% | -58.76% | -3.22% | 27.51% | 7.60% | 68.84% | -0.66% | 12.80% | 40.00% | 50.82% | 28.15% | -15.68% | -44.28% | -45.59% | -114.77% | -60.36% | 8.65% | 50.35% | 857.98% | 207.78% | 0.55% | -12.41% | -25.94% | 81.97% | 37.63% | 21.55% | -31.10% | 83.57% | -32.63% | -46.99% | -49.12% | -151.02% | -180.38% | -30.32% | 36.31% | 117.16% | 194.61% | 111.95% | 60.89% | 47.64% | 265.62% | 185.16% | 278.53% | 417.85% | 5.15% | -6.63% | -46.17% | -16.72% | -40.99% | -43.86% | -85.85% | -52.74% | -39.09% | 12.21% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -0.16% | 36.76% | 16.09% | 39.14% | 8.08% | 2.87% | 0.81% | 0.85% | 3.53% | 10.63% | 1.64% | 7.21% | 6.65% | -5.67% | 11.48% | -29.82% | -27.76% | -5.36% | 7.25% | 12.79% | 0.95% | -15.25% | -10.52% | -6.06% | 30.45% | 14.56% | 16.98% | 80.36% | 117.44% | -2.31% | -17.36% | -36.21% | -54.73% | -40.02% | -23.43% | -21.82% | -45.63% | -19.98% | -7.84% | 3.72% | -49.44% | 40.62% | 61.49% | 102.48% | 49.06% | 77.98% | 78.04% | 48.56% | 85.34% | 31.39% | 14.34% | -33.94% | 26.79% | -27.70% | -16.21% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.44% | 30.97% | 31.84% | 27.95% | 3.73% | -3.22% | -3.41% | -17.02% | -17.99% | -3.89% | -2.99% | 6.64% | 8.15% | -1.72% | 12.78% | 1.09% | 16.12% | 3.24% | 5.61% | -6.05% | 28.00% | -10.81% | -14.32% | -21.90% | -32.47% | -22.99% | -9.98% | 36.17% | -2.09% | -6.64% | -3.58% | -10.65% | -15.47% | 20.86% | 22.10% | 23.82% | 4.20% | 14.52% | 15.82% | 17.85% | -11.03% | 11.52% | 17.16% | -8.76% | 20.27% | 27.03% | 28.87% |
|
Net Income towards Common Stockholders (QoQ)
|
-53.70% | -20.39% | 21.95% | 123.59% | 16.49% | -18.84% | 23.41% | 10.01% | 2.14% | 6.12% | -10.52% | -20.46% | 19.01% | -51.31% | 109.99% | 4.80% | 0.43% | -23.61% | 23.56% | 19.00% | 24.64% | -17.70% | 4.99% | -21.70% | -17.64% | -19.65% | -128.50% | 310.13% | 125.78% | 11.19% | 43.69% | -14.68% | -26.24% | -3.14% | 21.49% | 109.65% | -44.21% | -14.45% | -31.14% | 458.57% | -79.52% | -32.70% | -33.91% | -660.19% | 67.74% | 158.35% | 29.29% | -29.50% | 77.90% | 30.70% | -1.85% | -35.31% | 340.57% | 1.94% | 30.28% | -11.50% | -10.54% | -9.48% | -24.89% | 36.91% | -36.61% | -13.88% | -81.07% | 357.43% | -18.31% | 58.65% |
|
Net Margin Growth (1y)
|
| | | | 808.00 | 626.00 | 746.00 | 235.00 | -27.00 | 318.00 | -95.00 | -464.00 | -370.00 | -1003.00 | -249.00 | 41.00 | 39.00 | 395.00 | -47.00 | 188.00 | 391.00 | 442.00 | 281.00 | -281.00 | -771.00 | -674.00 | -1747.00 | -574.00 | 470.00 | 441.00 | 2,129.00 | 1,173.00 | 152.00 | 84.00 | -362.00 | 1,538.00 | 99.00 | 143.00 | -570.00 | 2,006.00 | -547.00 | -640.00 | -385.00 | -9511.00 | -2952.00 | -75.00 | 391.00 | 4,905.00 | 3,048.00 | 624.00 | 213.00 | 12.00 | 1,386.00 | 1,213.00 | 1,872.00 | 2,072.00 | 40.00 | -188.00 | -1199.00 | -438.00 | -957.00 | -1008.00 | -1569.00 | -1043.00 | -574.00 | 288.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 410.00 | -59.00 | 402.00 | -187.00 | -359.00 | -290.00 | -391.00 | -235.00 | 60.00 | -166.00 | -15.00 | -52.00 | -341.00 | 163.00 | -1513.00 | -667.00 | 91.00 | 210.00 | 663.00 | 319.00 | -148.00 | -149.00 | 21.00 | 2,138.00 | 722.00 | 668.00 | 1,197.00 | 4,717.00 | -295.00 | -413.00 | -1317.00 | -5967.00 | -3400.00 | -573.00 | -564.00 | -2601.00 | -451.00 | -92.00 | 219.00 | -4595.00 | 1,482.00 | 1,762.00 | 2,475.00 | 6,989.00 | 4,474.00 | 1,649.00 | 885.00 | 1,646.00 | 470.00 | 17.00 | -897.00 | 591.00 | -1490.00 | -908.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 840.00 | 778.00 | 635.00 | -280.00 | -738.00 | -522.00 | -1857.00 | -1089.00 | -241.00 | -398.00 | 367.00 | 548.00 | 282.00 | 688.00 | 254.00 | 2,045.00 | 342.00 | 436.00 | -269.00 | 3,863.00 | -596.00 | -646.00 | -935.00 | -5367.00 | -2777.00 | -47.00 | 1,203.00 | 111.00 | -200.00 | 135.00 | -713.00 | -1051.00 | 1,034.00 | 1,264.00 | 1,520.00 | -517.00 | 975.00 | 933.00 | 891.00 | -2960.00 | 565.00 | 565.00 | -293.00 | 5,508.00 | 2,944.00 | 929.00 |
|
Net Margin (QoQ)
|
| -169.00 | 160.00 | 653.00 | 164.00 | -351.00 | 280.00 | 142.00 | -98.00 | -6.00 | -133.00 | -226.00 | -5.00 | -639.00 | 621.00 | 64.00 | -8.00 | -283.00 | 179.00 | 299.00 | 196.00 | -232.00 | 17.00 | -263.00 | -294.00 | -135.00 | -1055.00 | 910.00 | 750.00 | -164.00 | 632.00 | -45.00 | -271.00 | -232.00 | 187.00 | 1,855.00 | -1710.00 | -189.00 | -527.00 | 4,431.00 | -4262.00 | -282.00 | -271.00 | -4695.00 | 2,296.00 | 2,595.00 | 195.00 | -182.00 | 439.00 | 171.00 | -216.00 | -383.00 | 1,814.00 | -2.00 | 443.00 | -182.00 | -218.00 | -231.00 | -569.00 | 579.00 | -737.00 | -282.00 | -1129.00 | 1,105.00 | -267.00 | 580.00 |
|
Operating Income Growth (1y)
|
| | | | 91.21% | 82.66% | 96.02% | 25.25% | 15.28% | 37.87% | -5.04% | -11.36% | -1.60% | -37.26% | 18.74% | 22.11% | 9.58% | 39.33% | 10.25% | 15.31% | 32.42% | 30.11% | 14.04% | -4.67% | -18.63% | -15.92% | -95.37% | -55.58% | -27.44% | -10.06% | 1,901.01% | 97.45% | -11.99% | -31.85% | -36.94% | 47.95% | 10.86% | 13.56% | -37.14% | -34.66% | -22.41% | -32.43% | -26.98% | -226.74% | -151.31% | -21.97% | 26.69% | 127.38% | 256.72% | 69.60% | 44.13% | 145.72% | 222.36% | 171.54% | 234.35% | 132.26% | 3.73% | -8.69% | -47.33% | -22.68% | -36.16% | -38.91% | -86.74% | -41.18% | -24.44% | 3.86% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 29.45% | 16.47% | 30.26% | 10.68% | 7.52% | 6.42% | 7.52% | 7.67% | 12.61% | 4.38% | 14.29% | 10.31% | 5.70% | 15.09% | -61.24% | -21.25% | -7.87% | -0.54% | 1.86% | -5.79% | -19.60% | -19.83% | -16.40% | 9.07% | -10.88% | -11.38% | 99.43% | 24.04% | -8.86% | -19.44% | -33.85% | -47.75% | -34.65% | -15.72% | -16.53% | -39.02% | -14.55% | -3.66% | 10.06% | -5.17% | 37.37% | 53.17% | 82.77% | 52.73% | 93.46% | 61.40% | 36.41% | 64.02% | 28.76% | 14.84% | -38.41% | 1.84% | -20.61% | -16.64% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.77% | 23.42% | 22.68% | 8.31% | 6.02% | 5.68% | -42.00% | -11.97% | -3.36% | -2.97% | 6.70% | 3.32% | -5.49% | -1.35% | -5.98% | 7.36% | -5.27% | -5.30% | -15.97% | -4.17% | -14.87% | -16.93% | -23.14% | -25.19% | -17.94% | -18.17% | 48.98% | -7.91% | -9.45% | -7.10% | -11.97% | -3.79% | 17.40% | 22.49% | 22.89% | 5.29% | 15.84% | 17.26% | 18.62% | 8.89% | 11.41% | 14.92% | -15.67% | 22.07% | 35.26% | 21.68% |
|
Operating Income (QoQ)
|
| -8.44% | 8.43% | 71.62% | 12.22% | -12.53% | 16.36% | 9.66% | 3.29% | 4.61% | -19.85% | 2.36% | 14.65% | -33.30% | 51.69% | 5.27% | 2.90% | -15.20% | 20.03% | 10.10% | 18.16% | -16.68% | 5.20% | -7.96% | 0.86% | -13.90% | -94.21% | 782.92% | 64.75% | 6.72% | 28.90% | -12.88% | -26.57% | -17.36% | 19.28% | 104.40% | -44.98% | -15.35% | -33.97% | 112.45% | -34.66% | -26.28% | -28.65% | -468.75% | 73.55% | 212.09% | 15.85% | -20.30% | 51.42% | 21.31% | -1.54% | 35.87% | 98.65% | 2.18% | 21.24% | -5.62% | -11.29% | -10.05% | -30.06% | 38.54% | -26.75% | -13.93% | -84.82% | 514.31% | -5.90% | 18.31% |
|
Operating Margin Growth (1y)
|
| | | | 722.00 | 496.00 | 642.00 | 275.00 | 18.00 | 317.00 | -367.00 | -378.00 | -350.00 | -923.00 | 49.00 | -24.00 | 97.00 | 449.00 | 134.00 | 340.00 | 469.00 | 415.00 | 195.00 | -186.00 | -497.00 | -347.00 | -2156.00 | -875.00 | -2.00 | -146.00 | 2,242.00 | 1,020.00 | -63.00 | -297.00 | -735.00 | 1,156.00 | -286.00 | 49.00 | -696.00 | -1517.00 | -385.00 | -414.00 | -133.00 | -5771.00 | -2698.00 | 21.00 | 450.00 | 4,923.00 | 2,893.00 | 500.00 | 117.00 | 786.00 | 1,343.00 | 1,259.00 | 1,758.00 | 1,201.00 | 5.00 | -266.00 | -1269.00 | -668.00 | -887.00 | -952.00 | -1590.00 | -715.00 | -358.00 | 190.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 390.00 | -110.00 | 323.00 | -127.00 | -235.00 | -157.00 | -185.00 | -62.00 | 216.00 | -59.00 | 377.00 | 130.00 | 69.00 | 518.00 | -1827.00 | -721.00 | -30.00 | -78.00 | 281.00 | -41.00 | -562.00 | -790.00 | -648.00 | 1,302.00 | -351.00 | -394.00 | 812.00 | 659.00 | -735.00 | -662.00 | -1563.00 | -6131.00 | -3370.00 | -344.00 | -378.00 | -2365.00 | -190.00 | 107.00 | 435.00 | -62.00 | 1,538.00 | 1,780.00 | 2,326.00 | 6,910.00 | 4,241.00 | 1,493.00 | 606.00 | 1,319.00 | 461.00 | 41.00 | -1101.00 | -182.00 | -1240.00 | -1028.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 957.00 | 754.00 | 652.00 | 27.00 | -263.00 | -88.00 | -2146.00 | -1123.00 | -283.00 | -552.00 | 464.00 | 275.00 | 4.00 | 75.00 | -320.00 | 1,456.00 | -380.00 | -325.00 | -1149.00 | -401.00 | -1234.00 | -1155.00 | -1477.00 | -5986.00 | -3435.00 | -787.00 | 1,129.00 | -188.00 | -540.00 | -140.00 | -996.00 | -423.00 | 866.00 | 1,415.00 | 1,497.00 | -378.00 | 1,158.00 | 1,100.00 | 923.00 | 472.00 | 656.00 | 562.00 | -534.00 | 5,527.00 | 2,996.00 | 731.00 |
|
Operating Margin (QoQ)
|
| -114.00 | 133.00 | 558.00 | 146.00 | -341.00 | 279.00 | 191.00 | -111.00 | -42.00 | -405.00 | 180.00 | -83.00 | -615.00 | 567.00 | 107.00 | 38.00 | -263.00 | 251.00 | 314.00 | 167.00 | -317.00 | 31.00 | -67.00 | -144.00 | -166.00 | -1778.00 | 1,214.00 | 729.00 | -311.00 | 610.00 | -8.00 | -354.00 | -544.00 | 172.00 | 1,883.00 | -1797.00 | -209.00 | -573.00 | 1,061.00 | -665.00 | -238.00 | -291.00 | -4576.00 | 2,407.00 | 2,482.00 | 137.00 | -104.00 | 378.00 | 89.00 | -245.00 | 565.00 | 934.00 | 4.00 | 255.00 | 8.00 | -262.00 | -267.00 | -749.00 | 610.00 | -481.00 | -332.00 | -1387.00 | 1,484.00 | -124.00 | 217.00 |
|
Profit After Tax Growth (1y)
|
| | | 3.42% | 105.88% | 100.57% | 109.51% | 27.19% | 14.88% | 42.20% | 4.96% | -13.01% | -2.77% | -41.87% | 5.38% | 24.07% | 9.03% | 44.09% | 2.75% | 12.60% | 32.26% | 37.61% | 24.57% | -8.13% | -31.08% | -30.50% | -82.64% | -55.57% | -12.81% | 7.68% | 456.90% | 121.73% | -23.55% | -31.75% | -37.93% | 48.76% | 36.61% | 20.72% | -31.61% | 81.73% | -32.64% | -47.00% | -48.92% | -151.05% | -180.23% | -30.52% | 35.05% | 117.15% | 194.61% | 111.95% | 61.74% | 54.57% | 271.00% | 191.16% | 284.55% | 402.12% | 4.55% | -7.57% | -46.37% | -17.18% | -40.74% | -44.05% | -84.97% | -52.65% | -39.88% | 11.39% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 4.59% | 31.99% | 18.36% | 32.33% | 11.14% | 6.79% | 6.00% | 4.36% | 6.71% | 11.92% | 4.85% | 10.49% | 8.67% | -0.21% | 11.28% | -39.43% | -22.83% | -7.37% | 0.98% | 6.40% | -3.27% | -22.84% | -20.07% | -15.65% | 13.59% | -3.08% | -3.91% | 33.22% | 81.66% | -11.06% | -24.14% | -39.92% | -50.08% | -39.90% | -23.68% | -22.15% | -45.82% | -20.04% | -7.93% | 3.72% | -48.66% | 41.22% | 62.45% | 103.28% | 49.34% | 78.32% | 78.67% | 49.41% | 85.93% | 31.97% | 14.62% | -32.32% | 25.34% | -28.05% | -16.79% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.83% | 27.09% | 26.87% | 24.29% | 7.26% | 2.11% | 2.64% | -24.47% | -13.08% | -3.37% | -2.92% | 5.45% | 4.80% | -7.91% | 0.25% | -5.14% | 8.68% | -3.66% | -3.23% | -12.55% | 19.60% | -15.82% | -20.05% | -26.83% | -27.43% | -20.04% | -20.05% | 10.28% | -12.10% | -11.79% | -8.45% | -13.88% | -18.22% | 20.98% | 22.36% | 24.03% | 4.31% | 14.68% | 16.00% | 18.14% | -10.87% | 11.77% | 17.26% | -7.50% | 20.32% | 27.03% | 28.87% |
|
Profit After Tax (QoQ)
|
-42.75% | -12.08% | 14.26% | 79.83% | 13.97% | -14.35% | 19.35% | 9.17% | 2.93% | 6.02% | -11.90% | -9.52% | 15.05% | -36.61% | 59.71% | 6.52% | 1.10% | -16.23% | 13.89% | 16.73% | 18.76% | -12.84% | 3.10% | -13.92% | -10.91% | -12.11% | -74.24% | 120.30% | 74.83% | 8.54% | 33.21% | -12.29% | -39.72% | -3.10% | 21.16% | 110.22% | -44.65% | -14.36% | -31.36% | 458.57% | -79.48% | -32.63% | -33.84% | -658.21% | 67.76% | 158.35% | 28.61% | -29.13% | 77.90% | 30.70% | -1.85% | -32.27% | 327.00% | 2.58% | 29.62% | -11.56% | -11.09% | -9.31% | -24.79% | 36.57% | -36.38% | -14.38% | -79.79% | 330.17% | -19.24% | 58.65% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 15.40% | | 12.94% | 17.72% | 24.45% | 28.90% | 44.87% | 37.32% | 29.48% | 22.69% | 6.55% | 6.17% | 5.54% | 4.58% | 3.92% | 3.72% | 3.15% | 3.16% | 1.30% | 14.22% | 8.11% | 5.12% | 2.31% | -12.62% | -11.91% | -11.63% | -9.96% | -8.55% | -6.89% | -5.72% | -3.92% | -2.60% | -4.35% | 29.53% | 30.39% | 38.46% | 42.24% | 3.36% | 0.18% | -8.13% | -10.39% | -9.78% | -9.77% | -8.85% | -5.64% | -4.28% | -2.44% | 2.05% | 10.71% | 12.87% | 14.37% | 14.47% | 7.55% | 8.93% | 9.44% | 9.09% | 7.10% | 4.84% | 3.07% | 0.10% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 22.97% | | 20.35% | 19.73% | 19.36% | 18.26% | 17.06% | 14.78% | 12.12% | 9.80% | 3.90% | 7.95% | 5.58% | 4.28% | 2.50% | 1.16% | -0.59% | -1.41% | -2.28% | -3.00% | -3.93% | -4.32% | -3.99% | -8.01% | -7.77% | 2.58% | 4.09% | 7.24% | 8.20% | 8.07% | 7.86% | 7.41% | 6.83% | 6.50% | 5.63% | 5.06% | 6.35% | -3.71% | -4.10% | -5.10% | -2.18% | -0.85% | 0.23% | 2.11% | 3.96% | 5.58% | 6.89% | 8.42% | 8.44% | 8.83% | 8.86% | 7.72% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 15.15% | | 12.91% | 15.25% | 13.66% | 12.39% | 10.70% | 8.58% | 6.07% | 4.22% | 0.66% | 0.10% | -0.70% | -1.13% | -1.41% | -1.61% | -2.64% | 3.20% | 3.17% | 4.24% | 3.82% | 3.24% | 2.94% | -0.20% | 0.00% | 0.13% | 0.39% | 0.65% | 1.38% | 1.74% | 2.01% | 2.88% | 4.96% | 5.47% | 5.63% | 6.26% | 7.45% | 1.88% | 2.00% | 1.31% | 1.52% | 2.17% | 2.58% | 3.06% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | 2.40% | 2.70% | 3.13% | 4.14% | 6.73% | 8.57% | 6.82% | 17.04% | 1.17% | 2.37% | 1.22% | 1.64% | 0.81% | 1.76% | 0.30% | 1.00% | 0.62% | 1.20% | 0.31% | -0.82% | 13.45% | -4.21% | -2.47% | -3.47% | -3.10% | -3.44% | -2.15% | -1.65% | -1.58% | -1.68% | -0.93% | 0.22% | -0.22% | -3.45% | 34.17% | 0.88% | 5.96% | -0.82% | -2.50% | -2.23% | -2.82% | -3.26% | -1.83% | -2.22% | -1.84% | 0.15% | -0.42% | -0.34% | 2.68% | 8.64% | 1.52% | 0.99% | 2.76% | 2.08% | 2.82% | 1.46% | 2.44% | 0.22% | 0.65% | -0.25% | -0.52% |
|
Return on Assets Growth (1y)
|
| | | | 17.00 | 16.00 | 13.00 | 4.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -6.00 | -5.00 | -4.00 | -3.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | -1.00 | -5.00 | -10.00 | -11.00 | -9.00 | -6.00 | 3.00 | 8.00 | 7.00 | 5.00 | -2.00 | -2.00 | 0.00 | 17.00 | 16.00 | 4.00 | 2.00 | -16.00 | -14.00 | -21.00 | -24.00 | -23.00 | -21.00 | 3.00 | 12.00 | 14.00 | 14.00 | 7.00 | 7.00 | 10.00 | 14.00 | 18.00 | 13.00 | 9.00 | 0.00 | -6.00 | -9.00 | -11.00 | -10.00 | -11.00 | -9.00 | -6.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | 17.00 | 11.00 | 6.00 | 0.00 | -3.00 | -4.00 | -5.00 | -3.00 | -2.00 | -1.00 | -1.00 | 0.00 | -2.00 | -1.00 | -5.00 | -8.00 | -8.00 | -9.00 | -4.00 | -1.00 | -3.00 | -6.00 | -9.00 | -5.00 | -2.00 | 16.00 | 17.00 | 10.00 | 9.00 | 6.00 | 0.00 | -19.00 | -23.00 | -22.00 | -20.00 | -14.00 | -11.00 | -26.00 | -21.00 | -12.00 | -5.00 | 0.00 | 7.00 | 28.00 | 32.00 | 32.00 | 28.00 | 19.00 | 11.00 | 7.00 | 4.00 | 1.00 | -5.00 | -9.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.00 | 15.00 | 11.00 | 3.00 | -2.00 | -7.00 | -11.00 | -12.00 | -12.00 | -13.00 | -8.00 | -4.00 | -3.00 | -2.00 | -4.00 | -2.00 | -1.00 | 14.00 | 11.00 | 1.00 | -2.00 | -5.00 | -7.00 | -22.00 | -25.00 | -23.00 | -18.00 | -9.00 | -4.00 | -3.00 | -7.00 | -9.00 | -4.00 | 1.00 | 8.00 | 11.00 | 10.00 | -7.00 | -7.00 | 0.00 | -1.00 | -2.00 | -3.00 | 10.00 | 14.00 | 15.00 |
|
Return on Assets (QoQ)
|
| 3.00 | 4.00 | 7.00 | 3.00 | 3.00 | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -4.00 | -2.00 | -1.00 | 1.00 | 5.00 | 3.00 | -1.00 | -1.00 | -2.00 | 2.00 | 1.00 | 16.00 | -4.00 | -9.00 | -2.00 | -2.00 | -1.00 | -16.00 | -5.00 | -1.00 | 0.00 | 8.00 | 4.00 | 1.00 | 1.00 | 0.00 | 5.00 | 4.00 | 5.00 | 5.00 | 0.00 | -1.00 | -4.00 | -2.00 | -3.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 0.00 | -2.00 | -2.00 | -1.00 | -2.00 | -7.00 | -5.00 | -4.00 | -3.00 | 3.00 | 2.00 | 2.00 | 7.00 | 6.00 | 6.00 | 4.00 | -5.00 | -7.00 | -12.00 | -14.00 | -7.00 | -8.00 | 1.00 | 7.00 | 4.00 | 5.00 | -2.00 | -3.00 | -1.00 | 23.00 | 24.00 | -4.00 | -6.00 | -31.00 | -30.00 | -14.00 | -18.00 | -17.00 | -15.00 | 3.00 | 13.00 | 15.00 | 15.00 | 9.00 | 9.00 | 13.00 | 17.00 | 18.00 | 13.00 | 8.00 | -2.00 | -8.00 | -11.00 | -13.00 | -12.00 | -12.00 | -9.00 | -6.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -5.00 | -6.00 | -6.00 | -3.00 | 2.00 | 2.00 | 3.00 | 2.00 | -1.00 | 2.00 | -4.00 | -8.00 | -6.00 | -10.00 | -4.00 | -2.00 | -8.00 | -11.00 | -13.00 | -9.00 | -4.00 | 19.00 | 23.00 | 0.00 | -3.00 | -3.00 | -9.00 | -21.00 | -25.00 | -25.00 | -21.00 | -15.00 | -11.00 | -32.00 | -30.00 | -2.00 | 5.00 | 11.00 | 17.00 | 31.00 | 35.00 | 35.00 | 30.00 | 20.00 | 11.00 | 7.00 | 3.00 | -1.00 | -7.00 | -11.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -3.00 | -7.00 | -12.00 | -12.00 | -10.00 | -13.00 | -8.00 | -4.00 | -4.00 | -2.00 | -5.00 | -3.00 | -3.00 | 18.00 | 17.00 | -9.00 | -16.00 | -19.00 | -19.00 | -27.00 | -28.00 | -28.00 | -22.00 | -11.00 | -8.00 | -5.00 | -8.00 | -9.00 | -3.00 | 3.00 | 11.00 | 12.00 | 11.00 | -12.00 | -15.00 | 9.00 | 7.00 | 6.00 | 4.00 | 11.00 | 15.00 | 16.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 3.00 | -1.00 | -2.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -3.00 | 0.00 | 0.00 | 0.00 | 2.00 | -1.00 | 1.00 | 5.00 | 1.00 | -1.00 | -2.00 | -4.00 | -1.00 | -6.00 | -3.00 | 2.00 | -2.00 | 4.00 | 3.00 | -1.00 | -1.00 | -3.00 | 2.00 | 0.00 | 23.00 | -2.00 | -26.00 | -1.00 | -2.00 | -1.00 | -10.00 | -5.00 | -1.00 | 0.00 | 9.00 | 5.00 | 1.00 | 1.00 | 2.00 | 5.00 | 4.00 | 5.00 | 4.00 | -1.00 | 0.00 | -5.00 | -2.00 | -4.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -2.00 | -10.00 | -11.00 | -10.00 | -18.00 | -15.00 | -10.00 | -8.00 | 1.00 | -1.00 | -3.00 | 0.00 | -1.00 | 2.00 | 1.00 | -5.00 | -10.00 | -19.00 | -22.00 | -18.00 | -15.00 | 2.00 | 10.00 | 9.00 | 6.00 | -6.00 | -6.00 | -2.00 | 1.00 | 4.00 | 9.00 | 3.00 | 0.00 | 1.00 | -40.00 | -46.00 | -45.00 | -43.00 | 6.00 | 24.00 | 27.00 | 27.00 | 11.00 | 11.00 | 15.00 | 21.00 | 28.00 | 20.00 | 11.00 | -2.00 | -12.00 | -16.00 | -17.00 | -15.00 | -16.00 | -14.00 | -10.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | -18.00 | -25.00 | -24.00 | -19.00 | -18.00 | -14.00 | -12.00 | -14.00 | -10.00 | -19.00 | -24.00 | -24.00 | -26.00 | -16.00 | -11.00 | -15.00 | -18.00 | -23.00 | -18.00 | -12.00 | -8.00 | 0.00 | 13.00 | 9.00 | 8.00 | -1.00 | -37.00 | -45.00 | -44.00 | -39.00 | -26.00 | -19.00 | -17.00 | -15.00 | -23.00 | -10.00 | -3.00 | 5.00 | 45.00 | 55.00 | 54.00 | 46.00 | 28.00 | 15.00 | 10.00 | 4.00 | 0.00 | -10.00 | -15.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -29.00 | -43.00 | -45.00 | -42.00 | -42.00 | -31.00 | -24.00 | -24.00 | -19.00 | -22.00 | -20.00 | -18.00 | -19.00 | -18.00 | -8.00 | -14.00 | -17.00 | -18.00 | -49.00 | -55.00 | -52.00 | -42.00 | -22.00 | -13.00 | -10.00 | -17.00 | -20.00 | -10.00 | -1.00 | 10.00 | 14.00 | 13.00 | 9.00 | 4.00 | -7.00 | -7.00 | -8.00 | -12.00 | 17.00 | 25.00 | 27.00 |
|
Return on Equity (QoQ)
|
| | | | | | 5.00 | -3.00 | -4.00 | 0.00 | -3.00 | -4.00 | -3.00 | -8.00 | 0.00 | 1.00 | -1.00 | 2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -5.00 | -4.00 | -9.00 | -5.00 | -1.00 | 0.00 | 8.00 | 3.00 | -3.00 | -3.00 | -4.00 | 3.00 | 1.00 | 1.00 | -1.00 | 8.00 | -5.00 | -2.00 | -1.00 | -33.00 | -10.00 | -1.00 | 1.00 | 16.00 | 8.00 | 2.00 | 1.00 | 0.00 | 8.00 | 6.00 | 7.00 | 7.00 | -1.00 | -3.00 | -7.00 | -2.00 | -4.00 | -3.00 | -4.00 | -4.00 | -2.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | -28.00 | -1.00 | -3.00 | -4.00 | -18.00 | -16.00 | -5.00 | 13.00 | 26.00 | 8.00 | | | | | | | | | -18.00 | -24.00 | -27.00 | -4.00 | 9.00 | 14.00 | 15.00 | 0.00 | -2.00 | -2.00 | 1.00 | 3.00 | -8.00 | -10.00 | -12.00 | -10.00 | -21.00 | -28.00 | -27.00 | -26.00 | 6.00 | 22.00 | 25.00 | 25.00 | 10.00 | 10.00 | 13.00 | 19.00 | 27.00 | 18.00 | 11.00 | -3.00 | -13.00 | -16.00 | -17.00 | -15.00 | -15.00 | -12.00 | -9.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | -20.00 | -9.00 | | | | | 3.00 | 4.00 | 16.00 | 4.00 | -11.00 | -34.00 | -37.00 | -8.00 | | | | | -12.00 | -12.00 | -11.00 | 0.00 | -1.00 | 2.00 | 3.00 | -7.00 | -31.00 | -40.00 | -39.00 | -34.00 | -23.00 | -15.00 | -14.00 | -12.00 | -6.00 | 5.00 | 11.00 | 18.00 | 42.00 | 51.00 | 49.00 | 42.00 | 24.00 | 12.00 | 7.00 | 2.00 | -1.00 | -10.00 | -15.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -30.00 | -13.00 | -19.00 | -25.00 | -28.00 | -16.00 | -7.00 | -7.00 | 4.00 | 1.00 | -5.00 | -22.00 | -21.00 | -5.00 | | | | | -41.00 | -50.00 | -50.00 | -37.00 | -17.00 | -3.00 | 2.00 | -9.00 | -16.00 | -7.00 | 0.00 | 10.00 | 14.00 | 13.00 | 10.00 | 5.00 | 8.00 | 7.00 | 5.00 | 0.00 | 15.00 | 22.00 | 24.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | -28.00 | 0.00 | -1.00 | 1.00 | -2.00 | -2.00 | -1.00 | -13.00 | 0.00 | 9.00 | 17.00 | 0.00 | -18.00 | | | | | | 0.00 | 0.00 | -12.00 | -6.00 | -6.00 | -3.00 | 11.00 | 7.00 | -1.00 | -2.00 | -4.00 | 4.00 | 0.00 | 1.00 | -2.00 | -6.00 | -3.00 | -1.00 | 0.00 | -17.00 | -9.00 | -1.00 | 1.00 | 15.00 | 8.00 | 2.00 | 1.00 | -1.00 | 8.00 | 5.00 | 7.00 | 7.00 | -1.00 | -2.00 | -6.00 | -3.00 | -4.00 | -3.00 | -5.00 | -3.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | 8.00 | 6.00 | 7.00 | 3.00 | 0.00 | 4.00 | -2.00 | -4.00 | -3.00 | -10.00 | -2.00 | 0.00 | 1.00 | 4.00 | 0.00 | 3.00 | 4.00 | 5.00 | 3.00 | -2.00 | -7.00 | -6.00 | -17.00 | -8.00 | 3.00 | 2.00 | 19.00 | 11.00 | -3.00 | -3.00 | -7.00 | 11.00 | 1.00 | 1.00 | -6.00 | 20.00 | -5.00 | -6.00 | -4.00 | -95.00 | -30.00 | -1.00 | 4.00 | 49.00 | 30.00 | 6.00 | 2.00 | 0.00 | 14.00 | 13.00 | 19.00 | 21.00 | 0.00 | -3.00 | -13.00 | -5.00 | -10.00 | -10.00 | -15.00 | -11.00 | -6.00 | 3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | 4.00 | 0.00 | 4.00 | -1.00 | -3.00 | -2.00 | -3.00 | -1.00 | 2.00 | 0.00 | 2.00 | 0.00 | -2.00 | 3.00 | -14.00 | -7.00 | 0.00 | 0.00 | 5.00 | 1.00 | -7.00 | -8.00 | -6.00 | 15.00 | 1.00 | 0.00 | 6.00 | 42.00 | -8.00 | -8.00 | -17.00 | -64.00 | -34.00 | -6.00 | -6.00 | -26.00 | -5.00 | -1.00 | 2.00 | -46.00 | 15.00 | 18.00 | 25.00 | 70.00 | 45.00 | 16.00 | 8.00 | 17.00 | 5.00 | 0.00 | -9.00 | 6.00 | -15.00 | -10.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.00 | 9.00 | 7.00 | -1.00 | -6.00 | -3.00 | -17.00 | -11.00 | -3.00 | -5.00 | 3.00 | 4.00 | -2.00 | 2.00 | -2.00 | 15.00 | -2.00 | -1.00 | -8.00 | 32.00 | -12.00 | -13.00 | -15.00 | -60.00 | -34.00 | -7.00 | 6.00 | -4.00 | -7.00 | -2.00 | -11.00 | -15.00 | 10.00 | 13.00 | 16.00 | -5.00 | 10.00 | 9.00 | 8.00 | -29.00 | 6.00 | 6.00 | -3.00 | 55.00 | 29.00 | 9.00 |
|
Return on Sales (QoQ)
|
| -1.00 | 2.00 | 6.00 | 2.00 | -4.00 | 3.00 | 2.00 | -1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -6.00 | 6.00 | 1.00 | 0.00 | -3.00 | 1.00 | 4.00 | 2.00 | -2.00 | 0.00 | -2.00 | -3.00 | -1.00 | -11.00 | 7.00 | 7.00 | -3.00 | 6.00 | 0.00 | -7.00 | -2.00 | 2.00 | 19.00 | -17.00 | -2.00 | -5.00 | 44.00 | -43.00 | -3.00 | -3.00 | -47.00 | 23.00 | 26.00 | 2.00 | -2.00 | 4.00 | 2.00 | -2.00 | -3.00 | 18.00 | 0.00 | 4.00 | -2.00 | -2.00 | -3.00 | -6.00 | 7.00 | -8.00 | -3.00 | -11.00 | 11.00 | -3.00 | 6.00 |
|
Revenue Growth (1y)
|
| | | | 31.73% | 36.98% | 40.39% | 11.19% | 14.39% | 18.83% | 13.38% | 4.80% | 15.70% | 4.86% | 15.76% | 23.55% | 4.47% | 5.04% | 3.15% | -1.10% | 8.13% | 5.97% | 4.25% | 3.39% | 1.03% | -0.51% | -8.23% | -26.34% | -27.38% | -2.54% | -2.72% | 11.69% | -9.21% | -17.91% | -8.37% | -0.86% | 29.45% | 9.83% | 10.06% | 15.20% | 0.18% | -6.64% | -14.76% | -33.39% | -50.64% | -23.47% | -19.15% | -9.16% | 42.02% | 16.81% | 31.71% | 45.45% | 71.03% | 52.24% | 45.88% | 43.05% | 3.54% | 0.64% | -11.19% | -1.69% | -7.55% | -3.61% | -5.65% | -17.07% | -7.73% | -6.88% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 20.36% | 19.51% | 22.59% | 12.92% | 11.41% | 9.39% | 10.62% | 8.59% | 9.34% | 5.29% | 7.57% | 8.10% | 4.50% | 3.46% | -0.44% | -9.01% | -7.43% | 0.91% | -2.37% | -5.25% | -12.67% | -7.32% | -6.48% | -6.57% | -5.14% | -4.22% | -0.64% | 8.45% | 5.59% | -5.58% | -4.92% | -8.71% | -13.82% | -7.76% | -8.80% | -11.34% | -11.12% | -5.85% | -3.18% | -4.17% | 6.23% | 10.82% | 15.81% | 23.64% | 35.99% | 21.41% | 19.50% | 26.94% | 17.86% | 13.88% | 6.92% | 5.26% | -4.06% | -3.33% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.52% | 13.70% | 14.65% | 8.04% | 8.60% | 6.65% | 5.31% | -0.50% | -0.83% | 2.51% | 2.13% | 0.78% | -5.53% | -2.39% | -2.53% | -3.56% | -1.39% | -1.51% | -1.26% | -0.58% | -2.89% | -3.98% | -5.16% | -8.95% | -15.85% | -8.89% | -7.53% | -5.05% | -3.77% | -5.53% | -1.75% | 0.10% | 9.23% | 6.89% | 7.82% | 7.72% | 4.46% | 5.04% | 3.29% | 4.35% | 2.79% | 5.71% | 5.41% | 9.03% | 16.49% | 9.95% |
|
Revenue (QoQ)
|
| -1.40% | -0.49% | 27.66% | 5.17% | 2.52% | 1.99% | 1.11% | 8.20% | 6.51% | -2.69% | -6.54% | 19.45% | -3.48% | 7.42% | -0.25% | 1.01% | -2.95% | 5.49% | -4.35% | 10.43% | -4.88% | 3.77% | -5.14% | 7.91% | -6.33% | -4.29% | -23.85% | 6.38% | 25.71% | -4.47% | -12.57% | -13.52% | 13.66% | 6.63% | -5.40% | 12.91% | -3.56% | 6.85% | -0.98% | -1.81% | -10.12% | -2.45% | -22.63% | -27.24% | 39.36% | 3.05% | -13.07% | 13.75% | 14.62% | 16.20% | -4.00% | 33.76% | 2.03% | 11.34% | -5.86% | -3.18% | -0.83% | -1.74% | 4.20% | -8.95% | 3.41% | -3.83% | -8.41% | 1.29% | 4.37% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 42.00% | | 41.95% | 44.10% | 36.85% | 26.77% | 22.37% | 11.74% | 13.10% | 14.57% | 13.99% | 17.05% | 20.67% | 20.51% | 22.96% | 25.64% | 19.24% | 16.66% | 10.46% | 5.70% | -2.53% | -8.45% | -6.42% | -2.43% | 10.52% | 20.58% | 17.82% | 12.65% | 5.31% | 8.25% | 8.27% | 8.20% | 3.14% | 11.86% | 9.88% | 8.08% | 6.55% | -23.10% | -25.83% | -22.09% | -15.26% | 3.04% | 10.88% | 12.26% | 20.69% | 18.31% | 25.13% | 29.87% | 31.98% | 31.19% | 25.86% | 20.73% | 8.82% | 12.55% | 8.25% | 3.90% | -0.27% | -4.68% | -6.29% | -4.89% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 30.02% | | 25.57% | 23.52% | 23.15% | 20.52% | 19.70% | 18.00% | 17.62% | 17.22% | 15.68% | 15.84% | 11.93% | 8.78% | 8.32% | 9.02% | 8.70% | 8.80% | 6.79% | 5.13% | 4.29% | 6.12% | 6.08% | 5.95% | 6.28% | 13.45% | 11.91% | 9.62% | 4.99% | -2.35% | -4.09% | -3.06% | -2.35% | -3.94% | -3.32% | -1.86% | 2.90% | -2.13% | 0.96% | 4.34% | 10.51% | 16.94% | 20.42% | 20.74% | 20.12% | 20.44% | 19.46% | 17.66% | 12.72% | 12.07% | 8.48% | 6.06% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 25.89% | | 21.88% | 20.14% | 16.77% | 13.33% | 12.13% | 11.13% | 11.88% | 12.20% | 11.29% | 11.31% | 10.30% | 10.93% | 10.15% | 9.57% | 6.89% | 9.29% | 7.70% | 6.32% | 4.51% | 0.55% | -0.55% | 0.03% | 1.62% | 2.96% | 2.88% | 2.87% | 3.43% | 2.57% | 4.13% | 5.84% | 8.20% | 6.59% | 7.31% | 8.19% | 9.37% | 6.72% | 6.99% | 7.33% | 7.93% | 11.40% | 12.12% | 11.70% |
|
Shareholder's Equity (QoQ)
|
| | | | | 7.39% | 8.52% | 11.58% | 9.17% | 9.01% | 3.06% | 3.36% | 5.38% | -0.46% | 4.32% | 4.70% | 4.84% | 2.22% | 7.54% | 4.57% | 6.97% | 4.45% | 2.07% | 2.30% | 1.28% | -0.05% | -5.89% | -3.91% | 3.53% | 4.22% | 6.60% | 4.84% | 1.15% | -0.35% | -0.35% | 7.77% | 1.17% | -0.41% | -5.01% | 16.87% | -0.62% | -2.04% | -6.35% | -15.64% | -4.15% | 2.90% | 1.85% | 2.58% | 3.15% | 4.17% | 9.50% | 0.55% | 9.10% | 8.11% | 11.28% | -0.05% | 4.66% | 3.70% | 0.31% | 3.38% | 0.66% | -0.47% | -3.72% | -1.19% | -1.04% | 1.02% |
|
Tax Rate Growth (1y)
|
| | | | 98.00 | -24.00 | 37.00 | -46.00 | -16.00 | -165.00 | -42.00 | -20.00 | -60.00 | 14.00 | -14.00 | -24.00 | 37.00 | -66.00 | 302.00 | | | | | | | | | -2.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 28.00 | 1.00 | 0.00 | 0.00 | -24.00 | -3.00 | 32.00 | 12.00 | -138.00 | 11.00 | -15.00 | 94.00 | 80.00 | -12.00 | -15.00 | -66.00 | 87.00 | 5,273.00 | 388.00 | 337.00 | -111.00 | -5033.00 | -149.00 | -12.00 | 309.00 | 73.00 | 218.00 | 171.00 | 1,400.00 | 325.00 | 348.00 | 36.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 22.00 | -175.00 | -19.00 | -91.00 | -39.00 | -217.00 | 245.00 | | | | | 44.00 | 28.00 | 18.00 | 39.00 | 66.00 | -10.00 | 84.00 | -264.00 | | | | | 0.00 | 0.00 | -1.00 | 3.00 | -2.00 | 31.00 | 12.00 | -134.00 | 8.00 | 16.00 | 106.00 | -82.00 | -4.00 | 1.00 | 40.00 | 29.00 | 5,271.00 | 357.00 | 365.00 | 56.00 | 227.00 | 224.00 | 259.00 | 286.00 | 312.00 | 457.00 | 496.00 | 1,598.00 | -4635.00 | 417.00 | 195.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -23.00 | -49.00 | -133.00 | -18.00 | 22.00 | -32.00 | 31.00 | 24.00 | 43.00 | 28.00 | 18.00 | 66.00 | 68.00 | -10.00 | 84.00 | -260.00 | | | | | 7.00 | 16.00 | 105.00 | -56.00 | -3.00 | 0.00 | 40.00 | 33.00 | 5,269.00 | 388.00 | 377.00 | -106.00 | 235.00 | 240.00 | 365.00 | 227.00 | 311.00 | 426.00 | 524.00 | 1,765.00 | 625.00 | 789.00 | 467.00 |
|
Tax Rate (QoQ)
|
| 207.00 | -176.00 | 40.00 | 27.00 | 85.00 | -115.00 | -44.00 | 57.00 | -64.00 | 8.00 | -21.00 | 17.00 | 10.00 | -20.00 | -31.00 | 79.00 | -93.00 | 348.00 | | | | | | 1.00 | 1.00 | 0.00 | -4.00 | 3.00 | 0.00 | 0.00 | -2.00 | 2.00 | 0.00 | 28.00 | -29.00 | 1.00 | 0.00 | 4.00 | -8.00 | 36.00 | -19.00 | -146.00 | 140.00 | 9.00 | 90.00 | -160.00 | 49.00 | 6.00 | 39.00 | -7.00 | 5,234.00 | -4879.00 | -11.00 | -455.00 | 311.00 | 6.00 | 125.00 | -134.00 | 75.00 | 150.00 | 79.00 | 1,095.00 | -999.00 | 173.00 | -233.00 |
|
Total Debt Growth (1y)
|
| | | | | | 64.09% | | 62.25% | 66.82% | -2.49% | -2.49% | -1.80% | 0.99% | 12.36% | 11.65% | 9.73% | 8.02% | 9.73% | 5.98% | 0.48% | -1.37% | -5.39% | 1.44% | 9.59% | 25.81% | -0.46% | 4.75% | -2.97% | -31.37% | -32.81% | -41.43% | -44.47% | -25.78% | -11.10% | -17.70% | -2.73% | -20.03% | 34.33% | 18.30% | 21.45% | 82.05% | 19.11% | 59.03% | 39.45% | -6.58% | -24.15% | -32.64% | -36.59% | -33.08% | -26.59% | -20.22% | -11.25% | -3.79% | -2.95% | 6.38% | -2.51% | -15.35% | -20.14% | -6.07% | 16.02% | 33.01% | 40.34% | 8.50% | -4.53% | -4.62% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 21.59% | | 20.47% | 22.09% | 6.33% | 4.88% | 2.69% | 2.47% | 5.27% | 6.27% | 6.51% | 10.26% | 1.10% | 4.04% | 2.23% | -5.21% | -14.14% | -14.62% | -16.11% | -13.78% | -15.91% | -20.37% | -19.38% | -25.87% | -7.07% | -17.07% | -13.11% | 2.62% | 12.46% | 15.69% | 18.10% | 10.80% | 6.66% | 8.21% | 2.41% | 4.41% | -12.80% | -5.10% | -7.76% | -15.59% | -18.55% | -17.01% | -18.13% | -18.32% | -17.14% | -7.28% | 0.13% | 2.70% | 2.84% | 2.73% | 2.59% | 2.40% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 13.29% | | 14.00% | 17.70% | 2.52% | 4.16% | 2.86% | -1.46% | -4.84% | -5.94% | -8.23% | -7.35% | -9.20% | -11.50% | -10.41% | -12.75% | -5.45% | -9.53% | -6.95% | -1.38% | -0.99% | -1.02% | -2.36% | -7.08% | -6.23% | -9.39% | -10.32% | -7.55% | -4.56% | -3.61% | -1.50% | -2.62% | -2.87% | 1.46% | -1.46% | -1.51% | -12.46% | -3.11% | -2.36% | -7.50% | -9.55% | -10.24% | -9.48% | -7.12% |
|
Total Debt (QoQ)
|
| | | | | -5.17% | 71.09% | 0.00% | 0.00% | -2.49% | 0.00% | 0.00% | 0.71% | 0.28% | 11.25% | -0.63% | -1.02% | -1.29% | 13.02% | -4.03% | -6.15% | -3.10% | 8.42% | 2.89% | 1.39% | 11.24% | -14.22% | 8.28% | -6.09% | -21.31% | -16.02% | -5.62% | -10.97% | 5.17% | 0.59% | -12.62% | 5.22% | -13.53% | 68.97% | -23.05% | 8.03% | 29.62% | 10.55% | 2.74% | -5.27% | -13.17% | -10.25% | -8.76% | -10.82% | -8.37% | -1.55% | -0.84% | -0.79% | -0.67% | -0.68% | 8.70% | -9.08% | -13.76% | -6.30% | 27.85% | 12.29% | -1.12% | -1.13% | -1.16% | -1.19% | -1.22% |