|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.96M | 83.43M | 75.67M | 163.56M | 168.07M | 180.59M | 192.68M | 171.31M | 155.35M | 110.84M | 159.46M | 100.55M | 86.15M | -46.61M | 75.56M | 61.75M | 96.82M | 82.19M | 10.75M | 81.12M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.10M | | 1.19M | 9.74M | 9.32M | -7.04M | 8.05M | 18.57M | 13.29M | -12.58M | 34.16M | | 17.07M | | -13.34M | 3.35M | 4.14M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.20M | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.76M | 121.20M | 90.63M | 148.76M | 316.81M | 246.14M | 221.69M | 279.03M | 229.58M | 93.93M | 209.67M | 215.77M | 209.27M | 168.42M | 145.69M | 151.69M | 209.88M | 143.88M | 105.51M | 153.01M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.61M | 114.97M | 59.15M | 62.83M | -74.16M | 238.57M | 56.39M | 128.63M | -120.02M | 314.34M | 123.85M | -104.32M | 316.06M | 93.16M | 86.78M | -74.89M | 6.29M | 245.11M | 16.37M | 50.01M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.59M | 1.29M | 0.93M | 2.44M | 1.63M | 2.46M | 2.40M | 0.07M | 0.97M | 0.27M | 0.16M | 0.81M | 0.42M | 0.24M | 0.24M | 0.47M | 1.40M | 0.43M | 0.28M | 0.13M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.23M | | | | | | | | | | | | | 14.53M | 7.44M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.14M | 0.13M | -0.08M | 0.34M | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.31M | 13.55M | -4.60M | 30.55M | -3.54M | 12.11M | -37.74M | 2.62M | -6.69M | 4.33M | 0.61M | 4.25M | -0.05M | -6.20M | -5.64M | 6.29M | -5.27M | 3.47M | -6.75M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.16M | -62.28M | -45.52M | -117.82M | -84.16M | -155.84M | -147.15M | -127.16M | -165.06M | -113.95M | -120.51M | -102.48M | -114.44M | -103.23M | -93.06M | -75.19M | -82.72M | -80.29M | -107.83M | -73.32M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | -1.01M | -0.30M | -0.33M | -0.48M | -1.33M | -2.62M | -2.31M | -2.81M | -3.04M | -3.44M | -4.34M | -3.56M | -4.58M | -3.70M | -5.41M | -3.14M | -2.29M | -1.86M | -2.08M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -55.74M | -41.13M | -39.31M | -53.05M | -60.28M | -72.75M | -99.31M | -138.22M | -152.17M | -117.41M | -15.02M | -43.54M | -103.11M | -123.66M | -108.31M | -102.85M | -87.68M | -86.89M | -40.01M | 2.60M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.04M | 26.07M | 32.75M | 45.81M | 52.34M | 65.45M | 91.94M | 90.93M | 90.90M | 90.81M | 91.25M | 90.74M | 90.72M | 90.72M | 90.89M | 90.74M | 77.78M | 77.77M | 78.01M | 77.85M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | -0.01M | 0.03M | -0.01M | 0.03M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.86M | 17.79M | 5.79M | -22.10M | 172.38M | 17.55M | -24.77M | 13.65M | -87.66M | -137.43M | 74.14M | 69.75M | -8.27M | -58.47M | -55.65M | -26.31M | 39.48M | -23.27M | -42.34M | 82.33M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.38M | 6.22M | 31.47M | 85.94M | 390.97M | 7.57M | 165.30M | 150.41M | 349.60M | -220.41M | 85.83M | 320.08M | -106.78M | 75.27M | 58.91M | 226.58M | 203.60M | -101.23M | 89.14M | 103.00M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.86M | 17.79M | 5.79M | -22.10M | 172.38M | 17.55M | -24.77M | 13.65M | -87.66M | -137.43M | 74.14M | 69.75M | -8.27M | -58.47M | -55.68M | -26.35M | 39.49M | -23.30M | -42.34M | 82.30M |