Arlo Technologies Income Statement (2017-2022) | ARLO

Income Statement Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022
Revenue & cost
Revenue 79.19M104.89M124.77M100.64M110.95M131.17M122.16M57.88M83.60M106.12M122.41M65.45M66.63M110.24M114.84M82.56M98.57M111.15M142.86M124.75M118.98M128.16M
Cost of Revenue 62.48M76.53M94.96M71.58M82.65M101.43M117.18M55.94M73.95M95.61M108.71M61.50M61.14M88.83M90.30M56.75M72.40M86.81M111.14M91.18M85.24M91.41M
Gross Profit 16.71M28.35M29.82M29.05M28.29M29.75M4.98M1.95M9.65M10.50M13.71M3.95M5.49M21.41M24.54M25.81M26.17M24.34M31.72M33.58M33.74M36.75M
Operating items
Research & Development 8.61M8.29M9.80M12.03M13.80M16.10M16.86M18.16M17.59M16.70M16.93M15.24M14.19M15.44M15.27M14.79M16.25M14.38M13.64M16.38M17.40M16.47M
Selling, General & Administrative 3.34M4.34M4.67M4.88M6.32M8.36M8.66M10.54M10.91M11.06M15.11M18.78M9.84M11.14M11.34M11.23M13.56M12.12M12.58M12.62M13.15M12.25M
Other Operating Expenses 7.36M9.98M12.66M17.77M24.34M18.67M19.07M54.88M0.29M13.25M14.53M22.47M
Operating Expenses 19.32M22.61M27.12M34.67M44.46M43.12M44.59M43.82M43.74M41.56M-8.09M44.85M35.82M39.37M40.21M37.28M51.99M39.96M38.95M42.25M45.08M51.19M
Operating Income -2.61M5.74M2.69M-5.62M-16.16M-13.38M-39.61M-41.88M-34.09M-31.05M21.80M-40.90M-30.34M-17.96M-15.67M-11.47M-25.82M-15.62M-7.23M-8.67M-11.34M-14.44M
EBIT -2.61M5.74M2.69M-5.62M-16.16M-13.38M-39.61M-41.88M-34.09M-31.05M21.80M-40.90M-30.34M-17.96M-15.67M-11.47M-25.82M-15.62M-7.23M-8.67M-11.34M-14.44M
Non-operating items
Other Non Operating Income 0.59M0.72M0.30M0.57M-1.37M-0.13M-0.25M-0.05M0.03M0.15M0.78M1.18M1.11M0.54M0.60M0.91M2.66M0.60M0.60M0.41M-0.12M0.02M
Non Operating Income 0.59M0.72M0.30M0.57M-1.37M-0.13M-0.25M-0.05M0.03M0.15M0.78M1.18M1.11M0.54M0.60M0.91M2.66M0.60M0.60M0.41M-0.12M0.02M
Net income details
EBT -2.02M6.46M2.99M-5.04M-17.53M-13.00M-39.13M-41.06M-33.34M-30.30M23.14M-39.18M-29.07M-17.34M-15.03M-10.54M-23.16M-15.02M-6.64M-8.27M-11.33M-14.13M
Tax Provisions 0.14M0.45M0.33M0.32M0.29M0.22M-0.06M0.22M0.35M0.29M3.52M0.14M0.20M0.12M0.18M0.20M0.20M0.20M0.15M0.21M0.23M0.30M
Profit After Tax -2.15M6.01M2.66M-5.36M-17.82M-13.22M-39.07M-41.28M-33.69M-30.59M19.61M-39.33M-29.26M-17.46M-15.21M-10.72M-23.32M-15.20M-6.79M-8.48M-11.56M-14.44M
Income from Continuing Operations -2.15M6.01M2.66M-5.36M-17.82M-13.22M-39.07M-41.28M-33.69M-30.59M19.61M-39.33M-29.27M-17.46M-15.21M-10.74M-23.36M-15.22M-6.79M-8.48M-11.56M-14.44M
Consolidated Net Income -2.15M6.01M2.66M-5.36M-17.82M-13.22M-39.07M-41.28M-33.69M-30.59M19.61M-39.33M-29.27M-17.46M-15.21M-10.74M-23.36M-15.22M-6.79M-8.48M-11.56M-14.44M
Income towards Parent Company -2.15M6.01M2.66M-5.36M-17.82M-13.22M-39.07M-41.28M-33.69M-30.59M19.61M-39.33M-29.27M-17.46M-15.21M-10.74M-23.36M-15.22M-6.79M-8.48M-11.56M-14.44M
Net Income towards Common Stockholders -2.15M6.01M2.66M-5.36M-17.82M-13.22M-39.07M-41.28M-33.69M-30.59M19.61M-39.33M-29.27M-17.46M-15.21M-10.74M-23.36M-15.22M-6.79M-8.48M-11.56M-14.44M
Additional items
EPS (Basic) -0.030.100.04-0.09-0.29-0.19-0.58-0.55-0.45-0.410.26-0.51-0.38-0.22-0.19-0.13-0.28-0.18-0.08-0.10-0.13-0.16
EPS (Weighted Average and Diluted) -0.030.100.04-0.09-0.29-0.19-0.58-0.55-0.45-0.410.26-0.51-0.38-0.22-0.19-0.13-0.28-0.18-0.08-0.10-0.13-0.16
Shares Outstanding (Weighted Average) 62.50M62.50M62.25M62.50M62.50M69.60M67.23M74.41M74.73M75.34M75.07M76.56M77.89M78.66M78.08M80.37M82.13M83.81M82.69M85.22M86.87M88.12M
Shares Outstanding (Diluted Average) 62.50M62.50M62.25M62.50M62.50M69.60M67.23M74.41M74.73M75.34M75.07M76.56M77.89M78.66M78.08M80.37M82.13M83.81M82.69M85.22M86.87M88.12M
EBITDA -2.61M5.74M2.69M-5.62M-16.16M-13.38M-39.61M-41.88M-34.09M-31.05M21.80M-40.90M-30.34M-17.96M-15.67M-11.47M-25.82M-15.19M-7.23M-8.67M-11.34M-14.49M
Tax Rate -6.80%6.89%10.94%-6.32%-1.64%-1.72%0.15%-0.54%-1.05%-0.94%15.23%-0.37%-0.69%-0.66%-1.21%-1.90%-0.86%-1.33%-2.29%-2.58%-2.01%-2.15%