|
Cash & Equivalents (Quarter)
|
0.04M | 0.18M | 0.11M | 0.18M | 0.13M | 148.07M | 151.29M | 135.58M | 93.05M | 113.87M | 236.68M | 176.43M | 185.42M | 173.62M | 186.13M | 172.11M | 178.70M | 166.06M | 175.75M | 100.97M | 85.54M | 80.77M | 66.97M | 61.95M | 51.13M | 56.52M | 62.05M | 62.93M | 77.03M | 82.03M | 84.01M | 71.24M | 86.01M | 146.44M |
|
Short-term Investments (Quarter)
|
| | | | | 39.77M | 49.74M | 44.79M | 44.88M | 39.94M | 19.99M | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.04M | 0.18M | 0.11M | 0.18M | 0.13M | 187.85M | 201.03M | 180.37M | 137.93M | 153.81M | 256.67M | 176.43M | 185.42M | 173.62M | 186.13M | 172.11M | 178.70M | 166.06M | 175.75M | 100.97M | 85.54M | 80.77M | 66.97M | 61.95M | 51.13M | 56.52M | 62.05M | 62.93M | 77.03M | 82.03M | 84.01M | 71.24M | 86.01M | 146.44M |
|
Receivables - Net (Quarter)
|
| | 157.68M | | 111.10M | 117.12M | 166.04M | 72.00M | 80.25M | 99.70M | 127.32M | 61.38M | 46.47M | 56.94M | 77.64M | 51.64M | 51.89M | 70.45M | 79.56M | 78.39M | 74.00M | 83.07M | 53.17M | 57.65M | 70.31M | 65.36M | 56.71M | 61.89M | 68.57M | 57.33M | 46.18M | 61.65M | 76.70M | 39.67M |
|
Receivables - Other (Quarter)
|
| | | | 0.20M | 27.59M | 12.20M | 0.13M | | | 0.13M | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 157.68M | | 111.30M | 144.71M | 178.25M | 72.13M | 80.25M | 99.70M | 127.45M | 61.38M | 46.47M | 56.94M | 77.64M | 51.64M | 51.89M | 70.45M | 79.56M | 78.39M | 74.00M | 83.07M | 53.17M | 57.65M | 70.31M | 65.36M | 56.71M | 61.89M | 68.57M | 57.33M | 46.18M | 61.65M | 76.70M | 39.67M |
|
Inventory (Quarter)
|
| | 82.95M | | 123.19M | 132.48M | 124.79M | 131.23M | 97.22M | 74.12M | 68.62M | 61.03M | 65.81M | 69.04M | 64.70M | 55.97M | 43.16M | 39.77M | 38.39M | 37.04M | 39.21M | 73.24M | 39.92M | 39.43M | 53.50M | 38.41M | 44.68M | 45.23M | 51.98M | 40.63M | 34.56M | 30.88M | 44.37M | 41.19M |
|
Prepaid Assets (Quarter)
|
| | 3.02M | | 6.57M | 9.53M | 23.61M | 11.12M | 11.46M | 16.09M | 16.96M | 12.57M | 9.95M | 10.32M | 8.08M | 7.71M | 11.85M | 12.15M | 9.92M | 9.02M | 8.89M | 9.87M | 7.42M | 12.32M | 11.10M | 10.27M | 11.90M | 12.25M | 12.42M | 13.19M | 12.63M | 15.89M | 15.11M | 13.21M |
|
Current Assets (Quarter)
|
| | 243.76M | | 241.01M | 474.56M | 515.47M | 394.42M | 326.31M | 343.71M | 469.57M | 341.55M | 327.68M | 329.40M | 356.55M | 291.91M | 285.60M | 288.10M | 303.62M | 269.65M | 257.35M | 291.09M | 218.85M | 232.75M | 260.96M | 250.53M | 255.93M | 263.23M | 279.54M | 262.61M | 246.35M | 268.62M | 301.72M | 260.49M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 3.88M | | 12.39M | 39.61M | 49.43M | 28.99M | 27.96M | 24.22M | 21.35M | 19.28M | 18.21M | 16.83M | 15.82M | 14.60M | 11.37M | 10.68M | 9.60M | 8.52M | 7.48M | 6.59M | 7.05M | 6.42M | 5.75M | 4.76M | 4.31M | 3.77M | 4.44M | 4.76M | 7.19M | 8.98M | 12.39M | 13.16M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.50M | 12.50M | 12.50M | 12.50M |
|
Goodwill (Quarter)
|
| | 15.64M | | 15.64M | 15.64M | 15.64M | 15.64M | 15.64M | 15.64M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.04M | 11.00M | 11.04M | 11.04M | 11.04M | 11.00M | 11.00M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M |
|
Intangibles (Quarter)
|
| | 4.35M | | 3.58M | 3.20M | 2.82M | 2.44M | 2.06M | 1.68M | 1.31M | 0.95M | 0.59M | 0.24M | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 19.99M | | 19.22M | 18.84M | 18.46M | 18.08M | 17.70M | 17.32M | 12.31M | 11.95M | 11.59M | 11.24M | 11.00M | 11.04M | 11.00M | 11.04M | 11.04M | 11.04M | 11.00M | 11.00M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M |
|
Other Non-Current Assets (Quarter)
|
| | | | 3.44M | 10.20M | 4.13M | 4.13M | 4.13M | 4.13M | 4.14M | 4.12M | 4.14M | 4.15M | 4.16M | 4.16M | 4.11M | 4.11M | 4.11M | 4.11M | 4.12M | 4.13M | 4.17M | 4.04M | 4.08M | 3.62M | 3.60M | 3.90M | 4.20M | 4.29M | 4.66M | 4.46M | 3.56M | 4.17M |
|
Non-Current Assets (Quarter)
|
| | 26.06M | | 35.05M | 68.65M | 80.47M | 85.96M | 89.15M | 83.28M | 73.14M | 68.62M | 62.27M | 59.50M | 57.42M | 55.28M | 45.19M | 45.23M | 43.87M | 42.14M | 42.32M | 40.12M | 38.24M | 36.27M | 36.68M | 35.00M | 33.83M | 32.58M | 32.84M | 35.79M | 50.22M | 51.12M | 49.14M | 50.06M |
|
Assets (Quarter)
|
| | 269.82M | | 276.07M | 543.21M | 595.95M | 480.37M | 415.46M | 427.00M | 542.71M | 410.18M | 389.96M | 388.90M | 413.97M | 347.19M | 330.78M | 333.33M | 347.49M | 311.79M | 299.68M | 331.22M | 257.08M | 269.02M | 297.64M | 285.54M | 289.76M | 295.81M | 312.38M | 298.40M | 296.57M | 319.74M | 350.87M | 310.55M |
|
Accounts Payables (Quarter)
|
| | 20.71M | | 25.52M | 49.95M | 82.54M | 55.02M | 22.31M | 57.77M | 111.65M | 39.10M | 52.90M | 74.73M | 62.17M | 27.05M | 42.88M | 61.66M | 84.10M | 68.27M | 77.42M | 107.10M | 46.03M | 61.22M | 82.48M | 55.20M | 69.88M | 74.08M | 93.75M | 63.78M | 49.24M | 50.18M | 78.16M | 42.83M |
|
Payables (Quarter)
|
| | 20.71M | | 25.52M | 49.95M | 82.54M | 55.02M | 22.31M | 57.77M | 111.65M | 39.10M | 52.90M | 74.73M | 62.17M | 27.05M | 42.88M | 61.66M | 84.10M | 68.27M | 77.42M | 107.10M | 46.03M | 61.22M | 82.48M | 55.20M | 69.88M | 74.08M | 93.75M | 63.78M | 49.24M | 50.18M | 78.16M | 42.83M |
|
Accumulated Expenses (Quarter)
|
| | 76.10M | | 96.49M | 104.52M | 172.04M | 119.06M | 110.04M | 110.07M | 127.40M | 100.45M | 99.42M | 106.03M | 121.77M | 97.15M | 97.71M | 93.44M | 97.39M | 91.73M | 82.22M | 92.12M | 88.22M | 88.22M | 86.00M | 88.21M | 79.10M | 80.02M | 78.93M | 85.73M | 81.37M | 90.00M | 94.00M | 92.37M |
|
Short term Debt (Quarter)
|
| | | | | 15.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | 0.20M | 0.73M | 1.14M | 0.79M | 0.99M | 4.49M | 4.12M | 3.49M | 0.43M | 0.27M | 0.22M | 0.10M | 0.11M | 0.01M | 0.04M | 0.14M | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 34.07M | | 25.83M | 26.51M | 26.68M | 25.96M | 26.85M | 28.44M | 50.36M | 46.88M | 44.29M | 30.57M | 53.14M | 55.00M | 47.67M | 39.51M | 29.44M | 16.46M | 13.45M | 11.89M | 15.18M | 17.64M | 17.68M | 18.04M | 21.39M | 23.50M | 24.60M | 27.25M | 42.75M | 42.11M | 40.07M | 37.14M |
|
Total Current Liabilities (Quarter)
|
| | 130.88M | | 147.84M | 196.38M | 281.99M | 201.17M | 160.00M | 197.28M | 293.90M | 190.54M | 200.10M | 211.75M | 237.35M | 179.43M | 188.35M | 194.72M | 210.93M | 176.50M | 173.23M | 211.11M | 149.42M | 167.08M | 186.16M | 161.45M | 170.37M | 177.61M | 197.27M | 176.76M | 173.36M | 182.28M | 212.23M | 172.34M |
|
Capital Leases (Quarter)
|
| | | | | 20.64M | 19.98M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | 13.33M | | 16.56M | 19.39M | 23.31M | 21.78M | 20.61M | 19.55M | 15.74M | 12.97M | 10.26M | 7.96M | 16.56M | 6.61M | 3.23M | 2.17M | 1.34M | 0.92M | 0.58M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 14.30M | 7.20M | 34.30M | 29.00M | 31.91M | 31.39M | 30.40M | 25.03M | 28.29M | 27.18M | 27.02M | 21.47M | 24.84M | 26.05M | 20.24M | 18.17M | 20.96M | 17.97M | 17.02M | 20.14M | 15.40M | 14.48M | 18.36M | 21.26M | 20.56M | 7.21M | 6.74M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.23M | 0.02M | 1.14M | 0.02M | 0.02M | 0.01M | 0.09M | 0.23M | 0.09M | 0.09M | 0.10M | 0.10M | 1.51M | 0.11M | 2.44M | 0.09M | 1.91M | 2.54M | 3.24M | 3.05M | 3.32M | 3.79M | 3.32M | 3.53M | 3.71M | 2.37M | 2.40M | 2.58M | 2.20M | 3.63M |
|
Total Non-Current Liabilities (Quarter)
|
| | 144.40M | | 164.39M | 237.48M | 325.30M | 248.21M | 212.21M | 247.38M | 339.24M | 231.39M | 237.96M | 247.00M | 280.10M | 210.76M | 214.48M | 220.99M | 232.40M | 199.69M | 195.37M | 231.35M | 167.59M | 184.22M | 204.13M | 178.47M | 186.50M | 193.01M | 211.75M | 195.12M | 190.81M | 198.89M | 219.44M | 179.08M |
|
Total Liabilities (Quarter)
|
| | 144.40M | -92.94M | 164.62M | 237.50M | 326.44M | 248.23M | 212.23M | 247.39M | 339.34M | 231.62M | 238.05M | 247.09M | 280.20M | 210.86M | 216.00M | 221.10M | 234.84M | 199.79M | 197.28M | 233.90M | 170.83M | 187.26M | 207.44M | 182.26M | 189.82M | 196.54M | 215.47M | 197.49M | 193.20M | 201.47M | 221.64M | 182.71M |
|
Total Debt (Quarter)
|
| | | | | 15.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | 125.42M | 92.94M | 111.44M | 305.71M | 269.50M | 232.14M | 203.23M | 179.61M | 203.38M | 178.56M | 151.90M | 141.81M | 133.77M | 136.33M | 114.78M | 112.22M | 112.65M | 112.00M | 102.40M | 97.32M | 86.25M | 81.76M | 90.19M | 103.28M | 99.94M | 99.27M | 96.91M | 100.91M | 103.37M | 118.27M | 129.23M | 127.84M |
|
Shareholder's Equity (Quarter)
|
| | 125.42M | 92.94M | 111.44M | 305.71M | 269.50M | 232.14M | 203.23M | 179.61M | 203.38M | 178.56M | 151.90M | 141.81M | 133.77M | 136.33M | 114.78M | 112.22M | 112.65M | 112.00M | 102.40M | 97.32M | 86.25M | 81.76M | 90.19M | 103.28M | 99.94M | 99.27M | 96.91M | 100.91M | 103.37M | 118.27M | 129.23M | 127.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 269.82M | | 276.07M | 543.21M | 595.95M | 480.37M | 415.46M | 427.00M | 542.71M | 410.18M | 389.96M | 388.90M | 413.97M | 347.19M | 330.78M | 333.33M | 347.49M | 311.79M | 299.68M | 331.22M | 257.08M | 269.02M | 297.64M | 285.54M | 289.76M | 295.81M | 312.38M | 298.40M | 296.57M | 319.74M | 350.87M | 310.55M |
|
Retained Earnings (Quarter)
|
| | 125.42M | | 111.44M | 0.01M | -45.85M | 0.06M | -120.54M | 0.05M | -131.52M | -170.84M | -200.10M | -0.01M | 0.00M | | | 0.01M | | -297.28M | -0.17M | -323.27M | 0.02M | 0.15M | 0.24M | -367.46M | -377.11M | 0.19M | 0.24M | -397.96M | 0.01M | -395.68M | -388.80M | -383.04M |
|
Treasury Shares (Quarter)
|
| | 0.13M | | 0.18M | 0.06M | 0.52M | 4.38M | 0.34M | 0.80M | 7.85M | 6.97M | 0.15M | 0.14M | | 0.10M | 0.06M | 11.29M | 10.08M | 1.25M | 1.03M | 9.86M | 10.66M | 4.02M | 9.09M | 9.04M | 6.01M | 7.83M | 4.04M | 4.78M | 6.47M | 6.32M | 3.20M | 6.48M |