|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 178.70M | 166.06M | 175.75M | 100.97M | 85.54M | 80.77M | 84.02M | 66.97M | 61.95M | 51.13M | 56.52M | 62.05M | 62.93M | 77.03M | 82.03M | 84.01M | 71.24M | 86.01M | 146.44M | 152.64M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 178.70M | 166.06M | 175.75M | 100.97M | 85.54M | 80.77M | 84.02M | 66.97M | 61.95M | 51.13M | 56.52M | 62.05M | 62.93M | 77.03M | 82.03M | 84.01M | 71.24M | 86.01M | 146.44M | 152.64M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 52.43M | 70.45M | 79.90M | 78.05M | 74.40M | 82.71M | 65.96M | 53.17M | 57.65M | 70.31M | 65.69M | 56.71M | 61.75M | 68.57M | 57.33M | 46.05M | 61.45M | 76.87M | 39.67M | 52.17M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 52.43M | 70.45M | 79.90M | 78.05M | 74.40M | 82.71M | 65.96M | 53.17M | 57.65M | 70.31M | 65.69M | 56.71M | 61.75M | 68.57M | 57.33M | 46.05M | 61.45M | 76.87M | 39.67M | 52.17M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 43.16M | 39.77M | 38.39M | 37.04M | 39.21M | 73.24M | 46.55M | 39.92M | 39.43M | 53.50M | 38.41M | 44.68M | 45.23M | 51.98M | 40.63M | 34.56M | 30.88M | 44.37M | 41.19M | 43.96M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 11.85M | 12.15M | 9.92M | 9.02M | 8.89M | 9.87M | 6.54M | 7.42M | 12.32M | 11.10M | 10.27M | 11.90M | 12.25M | 12.42M | 13.19M | 12.63M | 15.89M | 15.11M | 13.21M | 12.04M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 285.60M | 288.10M | 303.62M | 269.65M | 257.35M | 291.09M | 232.78M | 218.85M | 232.75M | 260.96M | 250.53M | 255.93M | 263.23M | 279.54M | 262.61M | 246.35M | 268.62M | 301.72M | 260.49M | 275.68M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 11.37M | 10.68M | 9.60M | 8.52M | 7.48M | 6.59M | 7.34M | 7.05M | 6.42M | 5.75M | 4.76M | 4.31M | 3.77M | 4.44M | 4.76M | 7.19M | 8.98M | 12.39M | 13.16M | 14.18M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.50M | 12.50M | 12.50M | 12.50M | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 11.04M | 11.04M | 11.00M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 38.54M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.49M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 11.04M | 11.04M | 11.00M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 58.03M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 4.11M | 4.11M | 4.11M | 4.11M | 4.12M | 4.13M | 4.16M | 4.17M | 4.04M | 4.08M | 3.62M | 4.18M | 3.62M | 3.65M | 4.29M | 4.66M | 4.46M | 3.56M | 4.17M | 3.61M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 45.19M | 45.23M | 43.87M | 42.14M | 42.32M | 40.12M | 39.42M | 38.24M | 36.27M | 36.68M | 35.00M | 33.83M | 32.58M | 32.84M | 35.79M | 50.22M | 51.12M | 49.14M | 50.06M | 84.52M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 330.78M | 333.33M | 347.49M | 311.79M | 299.68M | 331.22M | 272.20M | 257.08M | 269.02M | 297.64M | 285.54M | 289.76M | 295.81M | 312.38M | 298.40M | 296.57M | 319.74M | 350.87M | 310.55M | 360.19M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 42.88M | 61.66M | 84.10M | 68.27M | 77.42M | 107.10M | 52.13M | 46.03M | 61.22M | 82.48M | 55.20M | 69.88M | 74.08M | 93.75M | 63.78M | 49.24M | 50.18M | 78.16M | 42.83M | 40.18M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 42.88M | 61.66M | 84.10M | 68.27M | 77.42M | 107.10M | 52.13M | 46.03M | 61.22M | 82.48M | 55.20M | 69.88M | 74.08M | 93.75M | 63.78M | 49.24M | 50.18M | 78.16M | 42.83M | 40.18M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 97.71M | 93.44M | 97.39M | 91.73M | 82.22M | 92.12M | 98.86M | 88.22M | 88.22M | 86.00M | 88.21M | 79.10M | 80.02M | 78.93M | 85.73M | 81.37M | 90.00M | 94.00M | 92.37M | 89.33M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | 0.10M | 0.11M | 0.01M | 0.04M | 0.14M | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 47.67M | 39.51M | 29.44M | 16.46M | 13.45M | 11.89M | 11.29M | 15.18M | 17.64M | 17.68M | 18.04M | 21.39M | 23.50M | 24.60M | 27.25M | 42.75M | 42.11M | 40.07M | 37.14M | 52.19M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 188.35M | 194.72M | 210.93M | 176.50M | 173.23M | 211.11M | 162.28M | 149.42M | 167.08M | 186.16M | 161.45M | 170.37M | 177.61M | 197.27M | 176.76M | 173.36M | 182.28M | 212.23M | 172.34M | 181.70M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 3.23M | 2.17M | 1.34M | 0.92M | 0.58M | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 22.78M | 22.61M | 21.47M | 20.31M | 26.05M | 20.24M | 19.28M | 22.05M | 20.96M | 17.97M | 17.02M | 20.14M | 19.32M | 14.48M | 18.36M | 17.44M | 16.60M | 8.85M | 6.74M | 8.23M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 1.51M | 0.11M | 2.44M | 0.09M | 0.09M | 2.54M | 2.95M | 3.24M | 3.05M | 3.32M | 3.79M | 3.32M | 3.53M | 3.71M | 2.37M | 2.40M | 2.58M | 2.20M | 3.63M | 12.86M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 214.48M | 220.99M | 232.40M | 199.69M | 197.18M | 231.35M | 181.56M | 167.59M | 184.22M | 204.13M | 178.47M | 186.50M | 193.01M | 211.75M | 195.12M | 190.81M | 198.89M | 219.44M | 179.08M | 187.93M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 216.00M | 221.10M | 234.84M | 199.79M | 197.28M | 233.90M | 184.51M | 170.83M | 187.26M | 207.44M | 182.26M | 189.82M | 196.54M | 215.47M | 197.49M | 193.20M | 201.47M | 221.64M | 182.71M | 200.79M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 114.78M | 112.22M | 112.65M | 112.00M | 102.40M | 97.32M | 87.69M | 86.25M | 81.76M | 90.19M | 103.28M | 99.94M | 99.27M | 96.91M | 100.91M | 103.37M | 118.27M | 129.23M | 127.84M | 159.40M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | 114.78M | 112.22M | 112.65M | 112.00M | 102.40M | 97.32M | 87.69M | 86.25M | 81.76M | 90.19M | 103.28M | 99.94M | 99.27M | 96.91M | 100.91M | 103.37M | 118.27M | 129.23M | 127.84M | 159.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 330.78M | 333.33M | 347.49M | 311.79M | 299.68M | 331.22M | 272.20M | 257.08M | 269.02M | 297.64M | 285.54M | 289.76M | 295.81M | 312.38M | 298.40M | 296.57M | 319.74M | 350.87M | 310.55M | 360.19M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | -282.01M | -288.80M | -297.28M | -0.17M | -0.22M | -345.43M | -359.67M | -367.03M | 0.24M | -367.46M | -377.11M | 0.19M | -393.10M | -397.96M | -398.80M | -395.68M | 0.04M | -383.04M | -0.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 0.06M | 0.05M | 2.11M | 11.16M | 1.03M | 4.06M | 9.49M | 10.66M | 9.46M | 3.89M | 9.04M | 8.66M | 5.93M | 7.20M | 4.78M | 6.47M | 4.47M | 5.86M | 6.48M | 3.92M |