|
Gross Margin
|
| 73.43% | 65.05% | 69.70% | 79.53% | 82.43% | 84.08% | 85.18% | 86.06% | 86.88% | 88.17% | 87.47% | 87.14% | 86.72% | 86.64% | 86.82% | 86.57% | 86.50% | 86.66% | 86.15% | 86.25% | 87.05% | 86.71% | 87.22% |
|
EBT Margin
|
| -1.63% | 4.32% | 2.28% | -0.90% | -1.04% | 1.77% | 1.98% | 0.61% | 0.17% | 1.61% | 1.88% | 0.80% | -0.22% | 0.79% | 1.12% | 0.11% | -0.35% | 0.90% | 0.79% | -0.27% | -1.40% | 1.86% | 0.78% |
|
EBIT Margin
|
| -0.89% | 5.86% | 3.34% | 0.63% | 0.89% | 2.40% | 2.69% | 1.43% | 0.98% | 1.90% | 2.68% | 1.55% | 0.43% | 1.61% | 1.68% | 1.13% | -0.23% | 1.80% | 1.82% | 0.72% | -0.64% | 2.84% | 1.78% |
|
EBITDA Margin
|
| -0.89% | 5.86% | 3.34% | 0.63% | 0.89% | 2.40% | 2.69% | 1.43% | 0.98% | 1.90% | 2.68% | 1.55% | 0.43% | 1.61% | 1.68% | 1.13% | -0.23% | 1.80% | 1.82% | 0.72% | -0.64% | 2.84% | 1.78% |
|
Operating Margin
|
| -0.89% | 5.86% | 3.34% | 0.63% | 0.89% | 2.40% | 2.69% | 1.43% | 0.98% | 1.90% | 2.68% | 1.55% | 0.43% | 1.61% | 1.68% | 1.13% | -0.23% | 1.80% | 1.82% | 0.72% | -0.64% | 2.84% | 1.78% |
|
Net Margin
|
| -1.16% | 2.69% | 1.01% | -0.80% | -1.09% | 1.26% | 1.67% | 0.57% | 0.04% | 1.19% | 0.96% | 0.52% | -0.19% | 0.53% | 0.76% | -0.02% | -0.10% | 0.53% | 0.36% | -0.19% | -0.77% | 0.93% | 0.59% |
|
FCF Margin
|
| 1.32% | 8.54% | 1.70% | 2.35% | -0.42% | 1.71% | 2.21% | -6.96% | 0.48% | 0.69% | 1.63% | 2.01% | -0.36% | 0.14% | 0.28% | 0.97% | -0.79% | 2.43% | 3.50% | -0.67% | 0.88% | 0.49% | 1.21% |
|
Inventory Average
|
| | | | | 167.40M | 177.12M | 186.07M | 193.43M | 208.50M | 226.38M | 229.08M | 223.25M | 233.45M | 250.53M | 261.09M | 258.33M | 250.50M | 250.77M | 243.81M | 233.86M | 225.94M | 213.92M | 204.74M |
|
Assets Average
|
| | | | | 2,695.18M | 2,709.97M | 2,788.91M | 2,875.35M | 2,941.61M | 2,945.36M | 3,019.52M | 3,172.22M | 3,422.98M | 3,631.13M | 3,695.62M | 3,685.07M | 3,635.62M | 3,660.38M | 3,694.09M | 3,654.48M | 3,611.61M | 3,605.69M | 3,597.90M |
|
Equity Average
|
| 196.20M | 219.17M | 248.58M | 223.88M | 185.37M | 192.11M | 222.73M | 247.13M | 247.70M | 243.76M | 257.89M | 275.45M | 277.96M | 276.28M | 282.16M | 281.46M | 268.68M | 267.17M | 276.55M | 278.44M | 266.05M | 260.03M | 268.98M |
|
Invested Capital
|
194.89M | 197.52M | 240.83M | 256.34M | 232.41M | 208.82M | 215.01M | 250.61M | 970.68M | 958.51M | 285.17M | 281.48M | 292.83M | 290.07M | 290.88M | 302.75M | 292.91M | 278.54M | 291.29M | 295.38M | 289.81M | 269.24M | 304.70M | 310.12M |
|
Asset Utilization Ratio
|
| | | | | 1.70 | 2.10 | 2.43 | 2.58 | 2.69 | 2.90 | 2.96 | 2.88 | 2.70 | 2.53 | 2.53 | 2.55 | 2.58 | 2.55 | 2.43 | 2.39 | 2.35 | 2.25 | 2.18 |
|
Interest Coverage Ratio
|
| -0.81 | 3.69 | 3.06 | 0.40 | 0.43 | 3.13 | 3.15 | 1.95 | 1.13 | 2.96 | 2.93 | 1.99 | 0.43 | 1.76 | 1.84 | 1.04 | -0.20 | 1.74 | 1.55 | 0.60 | -0.50 | 2.44 | 1.53 |
|
Debt to Equity
|
| | | | 3.92 | 3.76 | 3.35 | 2.87 | 2.83 | 2.97 | 2.91 | 2.72 | 2.68 | 2.94 | 2.97 | 2.89 | 3.06 | 3.39 | 3.26 | 3.16 | 3.18 | 3.45 | 3.46 | 3.34 |
|
Debt Ratio
|
| | | | 0.27 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.23 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 |
|
Equity Ratio
|
| | | | 0.07 | 0.07 | 0.07 | 0.09 | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 |
|
Times Interest Earned
|
| -0.81 | 3.69 | 3.06 | 0.40 | 0.43 | 3.13 | 3.15 | 1.95 | 1.13 | 2.96 | 2.93 | 1.99 | 0.43 | 1.76 | 1.84 | 1.04 | -0.20 | 1.74 | 1.55 | 0.60 | -0.50 | 2.44 | 1.53 |
|
FCF Payout Ratio
|
| 0.20 | 0.03 | 0.14 | 0.05 | -0.01 | 0.00 | 0.00 | 0.00 | 0.26 | 0.14 | 0.06 | 0.08 | -0.48 | 1.05 | 0.49 | 0.16 | -0.22 | 0.06 | 0.04 | -0.26 | 0.22 | 0.35 | 0.14 |
|
Enterprise Value
|
-32.12M | -128.51M | -148.62M | -165.78M | -310.19M | -223.00M | -244.94M | -290.11M | -310.95M | -300.33M | -282.44M | -297.57M | -316.77M | -271.60M | -235.28M | -220.44M | -241.42M | -205.71M | -251.04M | -319.01M | -292.41M | -289.54M | -316.49M | -325.73M |
|
Return on Sales
|
| -0.01% | 0.04% | 0.02% | -0.01% | -0.01% | 0.01% | 0.02% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.00% | -0.01% | -0.01% | 0.01% | 0.01% |
|
Return on Capital Employed
|
| | | | | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% |
|
Return on Invested Capital
|
| | | | 0.29% | 0.39% | 0.30% | 0.41% | 0.19% | 0.13% | 0.21% | 0.40% | 0.39% | 0.36% | 0.33% | 0.32% | 0.25% | 0.26% | 0.26% | 0.20% | 0.09% | -0.15% | 0.03% | 0.08% |
|
Return on Assets
|
| | | | | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | 0.15% | 0.12% | 0.14% | 0.09% | 0.16% | 0.24% | 0.31% | 0.34% | 0.28% | 0.26% | 0.24% | 0.18% | 0.16% | 0.11% | 0.12% | 0.12% | 0.07% | 0.03% | -0.02% | 0.01% | 0.02% |