|
Cash & Equivalents (Quarter)
|
| | | | | | 229.40M | 275.19M | 252.14M | 241.22M | 248.52M | 283.38M | 298.53M | 255.85M | 220.14M | 204.24M | 218.12M | 184.48M | 231.65M | 291.70M | 261.76M | 265.42M | 293.68M | 306.93M | 305.00M | 272.12M |
|
Short-term Investments (Quarter)
|
| | | | | | 15.54M | 14.92M | 58.81M | 59.11M | 33.93M | 2.12M | 18.24M | 15.75M | 15.14M | 16.20M | 3.89M | 21.23M | 4.86M | 27.31M | 5.33M | 5.67M | 5.99M | 6.29M | 6.46M | 17.03M |
|
Cash & Current Investments (Quarter)
|
| | | | | | 244.94M | 290.11M | 310.95M | 300.33M | 282.44M | 285.50M | 316.77M | 271.60M | 235.28M | 220.44M | 222.01M | 205.71M | 236.51M | 319.01M | 267.09M | 271.08M | 299.66M | 313.23M | 311.47M | 289.14M |
|
Receivables - Net (Quarter)
|
| | | | | | 67.72M | 66.18M | 62.34M | 75.09M | 93.48M | 121.74M | 118.14M | 129.04M | 135.66M | 179.53M | 134.70M | 158.71M | 155.58M | 117.90M | 95.80M | 110.00M | 112.34M | 112.34M | 87.30M | 160.30M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 30.11M | | | | 42.81M | | | | 4.40M | | | 5.90M | 6.70M | 7.00M | 7.40M | 7.90M | 8.20M | 8.50M |
|
Receivables (Quarter)
|
| | | | | | 67.72M | 66.18M | 92.45M | 75.09M | 93.48M | 121.74M | 160.95M | 129.04M | 135.66M | 179.53M | 139.10M | 158.71M | 155.58M | 123.80M | 102.50M | 117.00M | 119.75M | 120.24M | 95.50M | 168.80M |
|
Inventory (Quarter)
|
| | | | | | 183.11M | 189.03M | 197.84M | 219.15M | 233.61M | 224.54M | 221.95M | 244.94M | 256.12M | 266.06M | 250.59M | 250.41M | 251.14M | 236.49M | 231.22M | 220.65M | 207.19M | 202.29M | 190.71M | 206.34M |
|
Prepaid Assets (Quarter)
|
| | | | | | 90.98M | 93.52M | 92.09M | 76.09M | 83.30M | 98.84M | 87.87M | 88.35M | 101.44M | 116.83M | 118.47M | 116.14M | 107.14M | 101.43M | 97.41M | 93.33M | 101.47M | 106.50M | 109.52M | 106.65M |
|
Current Assets (Quarter)
|
| | | | | | 586.75M | 638.83M | 683.62M | 686.33M | 706.92M | 744.81M | 747.13M | 737.00M | 731.81M | 786.24M | 749.11M | 735.56M | 769.76M | 779.95M | 722.21M | 719.23M | 743.48M | 753.15M | 717.74M | 769.68M |
|
Buildings (Quarter)
|
| | | | | | | | 219.05M | | | | 242.26M | | | | 281.07M | | | | 309.28M | | | | 326.92M | |
|
Land & Improvements (Quarter)
|
| | | | | | | | 104.49M | | | | 115.28M | | | | 125.05M | | | | 129.60M | | | | 124.35M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 545.32M | 531.86M | 548.97M | 554.25M | 561.98M | 591.02M | 645.81M | 780.95M | 748.70M | 760.39M | 742.61M | 743.39M | 740.00M | 740.76M | 747.55M | 744.52M | 737.74M | 733.37M | 739.57M | 750.62M |
|
Long-Term Investments (Quarter)
|
| | | | | | 31.82M | 2.81M | 24.64M | 29.87M | 31.75M | 29.68M | 36.85M | 2.89M | 40.56M | 44.43M | 2.88M | 2.91M | 53.16M | 52.48M | 53.63M | 54.51M | 60.79M | 63.86M | 66.60M | 68.98M |
|
Goodwill (Quarter)
|
| | | | | | 174.05M | 188.64M | 197.65M | 197.65M | 197.74M | 197.71M | 217.30M | 217.30M | 277.80M | 278.26M | 292.17M | 292.17M | 299.97M | 300.03M | 299.97M | 299.97M | 299.97M | 299.97M | 299.97M | 299.97M |
|
Intangibles (Quarter)
|
| | | | | | 209.34M | 201.32M | 185.99M | 180.95M | 176.16M | 192.65M | 197.12M | 226.13M | 219.60M | 212.81M | 214.55M | 207.42M | 194.15M | 188.00M | 182.35M | 176.75M | 171.15M | 165.58M | 160.14M | 154.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | 378.60M | 373.90M | 390.36M | | 443.43M | 497.39M | 491.07M | 506.73M | 499.59M | 494.12M | 488.03M | 482.33M | 476.73M | 471.12M | 465.55M | 460.11M | 454.57M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 39.51M | 37.38M | 41.05M | 43.28M | 40.09M | 17.77M | 22.73M | 32.96M | 57.01M | 47.11M | 52.29M | 62.37M | 60.82M | 58.57M | 67.69M | 83.08M | 68.13M | 62.07M | 62.62M | 68.10M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 15.54M | 14.92M | 20.40M | 15.66M | 14.08M | 14.19M | 18.24M | 15.75M | 15.14M | 16.20M | 23.30M | 21.23M | 19.39M | 27.31M | 30.65M | 24.12M | 22.81M | 18.80M | 18.71M | 17.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | 2,182.64M | 2,169.60M | 2,258.65M | 2,254.62M | 2,242.85M | 2,344.45M | 2,508.04M | 2,853.80M | 2,939.65M | 2,933.54M | 2,901.25M | 2,885.32M | 2,930.11M | 2,908.35M | 2,898.45M | 2,883.32M | 2,865.34M | 2,833.83M | 2,817.07M | 2,809.09M |
|
Assets (Quarter)
|
| | | | | | 2,769.39M | 2,808.43M | 2,942.28M | 2,940.95M | 2,949.77M | 3,089.26M | 3,255.17M | 3,590.80M | 3,671.46M | 3,719.78M | 3,650.36M | 3,620.88M | 3,699.87M | 3,688.30M | 3,620.66M | 3,602.55M | 3,608.82M | 3,586.98M | 3,534.81M | 3,578.76M |
|
Accounts Payables (Quarter)
|
| | | | | | 182.05M | 180.68M | 172.92M | 193.57M | 221.05M | 211.12M | 217.37M | 222.78M | 233.46M | 249.41M | 213.66M | 233.96M | 239.17M | 209.10M | 190.21M | 196.85M | 189.24M | 180.40M | 156.62M | 202.27M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 30.00M | | | | 30.00M | |
|
Payables (Quarter)
|
| | | | | | 182.05M | 180.68M | 172.92M | 193.57M | 221.05M | 211.12M | 217.37M | 222.78M | 233.46M | 249.41M | 213.66M | 233.96M | 239.17M | 209.10M | 220.21M | 196.85M | 189.24M | 180.40M | 186.62M | 202.27M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 30.93M | | | | 42.95M | | | | 50.80M | | | | 14.36M | | | | 21.81M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 117.85M | 122.70M | 137.49M | 135.17M | 134.23M | 148.20M | 9.88M | 186.22M | 166.06M | 187.94M | 10.46M | 150.57M | 151.43M | 173.58M | 4.56M | 167.34M | 163.91M | 158.79M | 148.34M | 173.32M |
|
Short term Debt (Quarter)
|
| | | | | | 10.12M | 10.03M | 0.26M | 40.91M | 39.39M | 11.48M | 11.94M | 15.03M | 13.37M | 15.95M | 16.79M | 17.30M | 18.18M | 15.37M | 12.94M | 14.01M | 39.87M | 36.99M | 36.68M | 13.40M |
|
Current Leases (Quarter)
|
| | | | | | 50.73M | 51.52M | 51.26M | 52.84M | 54.00M | 5.74M | 5.46M | 61.80M | 63.81M | 9.21M | 67.05M | 68.40M | 10.86M | 70.12M | 11.52M | 73.25M | 12.80M | 76.60M | 78.16M | 79.78M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | 4.06M | | | | | | | | 1.26M | | | | 1.58M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 11.65M | | | | 12.10M | | | | 13.13M | | | | 18.20M | | | | 16.48M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | 367.95M | 371.88M | 408.43M | 428.68M | 454.71M | 432.49M | 446.43M | 491.06M | 481.61M | 527.94M | 486.22M | 479.62M | 488.37M | 479.35M | 445.49M | 462.93M | 481.04M | 465.64M | 433.03M | 475.07M |
|
Capital Leases (Quarter)
|
| | | | | | 232.24M | 230.68M | 229.22M | 228.37M | 228.80M | 227.18M | 225.91M | 225.00M | 223.87M | 228.42M | 213.03M | 212.17M | 211.76M | 211.38M | 211.05M | 209.54M | 201.44M | 200.15M | 199.69M | 198.10M |
|
Non-Current Debt (Quarter)
|
| | | | | | 675.59M | 679.56M | 676.62M | 675.87M | 675.10M | 722.10M | 740.04M | 793.60M | 810.30M | 812.17M | 828.65M | 867.66M | 871.68M | 869.32M | 868.05M | 866.10M | 876.54M | 874.58M | 875.47M | 691.05M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | 23.87M | | | | 26.71M | | | | 28.86M | | | | 31.70M | | | | 37.03M | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 64.65M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 3.74M | 0.36M | 2.55M | 2.21M | 4.26M | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | 980.27M | 977.64M | 1,076.90M | 1,068.10M | 1,056.35M | 1,141.45M | 1,218.05M | 1,386.60M | 1,422.74M | 1,414.61M | 1,395.03M | 1,378.30M | 1,434.24M | 1,424.83M | 1,408.29M | 1,390.42M | 1,402.76M | 1,390.19M | 1,374.10M | 1,364.43M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 56.03M | 151.29M | 58.43M | 137.61M | 126.15M | 64.10M | 65.31M | 72.35M | 79.84M | 80.44M | 85.43M | 85.70M | 87.60M | 236.08M | 87.38M | 87.71M | 88.90M | 88.50M | 89.30M | 90.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 2,408.46M | 2,316.57M | 2,530.17M | 2,461.61M | 2,477.84M | 2,655.16M | 2,808.97M | 3,143.41M | 3,214.10M | 3,252.54M | 3,188.82M | 3,173.94M | 3,239.17M | 3,072.22M | 3,156.42M | 3,159.62M | 3,155.09M | 3,125.36M | 3,078.27M | 2,928.51M |
|
Total Liabilities (Quarter)
|
| | | | | | 2,464.50M | 2,467.85M | 2,588.60M | 2,599.22M | 2,603.99M | 2,719.26M | 2,874.28M | 3,215.76M | 3,293.94M | 3,332.98M | 3,274.25M | 3,259.64M | 3,326.77M | 3,308.30M | 3,243.79M | 3,247.33M | 3,243.99M | 3,213.86M | 3,167.57M | 3,018.70M |
|
Total Debt (Quarter)
|
| | | | | | 685.71M | 689.59M | 676.88M | 716.78M | 714.49M | 733.57M | 751.99M | 808.63M | 823.67M | 828.11M | 845.44M | 884.96M | 889.86M | 884.70M | 881.00M | 880.11M | 916.41M | 911.58M | 912.14M | 704.45M |
|
Common Equity (Quarter)
|
| | | | | | 204.89M | 240.58M | 253.68M | 241.73M | 245.78M | 270.01M | 280.89M | 275.04M | 277.52M | 286.80M | 276.12M | -106.06M | 9.12M | 280.00M | 276.87M | 255.23M | 94.84M | 273.13M | 267.24M | 395.41M |
|
Shareholder's Equity (Quarter)
|
| | | | | | 204.89M | 240.58M | 253.68M | 241.73M | 245.78M | 270.01M | 280.89M | 275.04M | 277.52M | 286.80M | 276.12M | 267.67M | -106.12M | 280.00M | 276.87M | 255.23M | -122.81M | 273.13M | 267.24M | 460.06M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 2,769.39M | 2,808.43M | 2,942.28M | 2,940.95M | 2,949.77M | 3,089.26M | 3,255.17M | 3,590.80M | 3,671.46M | 3,719.78M | 3,650.36M | 3,620.88M | 3,699.87M | 3,688.30M | 3,620.66M | 3,602.55M | 3,608.82M | 3,586.98M | 3,534.81M | 3,578.76M |
|
Treasury Shares (Quarter)
|
| | | | | | | 0.09M | 1.61M | 1.54M | 0.18M | 4.65M | 3.12M | 0.27M | 0.27M | 3.31M | 3.87M | 4.99M | 14.38M | 0.46M | 4.61M | 0.48M | 4.00M | 4.94M | 0.43M | 21.66M |
|
Retained Earnings (Quarter)
|
| | | | | | -18.87M | 9.12M | 26.65M | 24.99M | 52.90M | 9.12M | 81.75M | 9.12M | 83.53M | 99.97M | 96.10M | 9.12M | 99.64M | 9.12M | 9.12M | 79.59M | 9.12M | 9.12M | 100.55M | 89.12M |