|
EBT Margin
|
| | | | | | | | | | | | | | 239.88% | -4.58% | 56.15% | -90.49% | 57.40% | 55.21% | -129.65% | 44.24% | -127.82% | 57.86% | 39.67% | 29.41% | 82.81% |
|
EBIT Margin
|
| | | | | | | | | | | | | | 334.64% | 106.25% | 176.53% | 35.67% | 207.51% | 201.55% | 29.15% | 202.64% | 59.53% | 218.96% | 199.29% | 204.55% | 270.04% |
|
EBITDA Margin
|
| | | | | | | | | | | | | | 334.64% | 106.25% | 176.53% | 35.67% | 207.51% | 201.55% | 33.62% | 202.64% | 59.53% | 218.96% | 199.29% | 204.55% | 270.04% |
|
Net Margin
|
145.09% | 95.86% | 378.28% | 163.85% | 120.01% | 174.05% | 67.03% | 51.46% | 77.23% | 84.77% | 85.93% | 48.03% | 18.96% | 89.30% | 235.86% | -8.10% | 52.63% | -93.82% | 52.99% | 51.66% | -133.60% | 40.34% | -132.20% | 53.34% | 34.83% | 24.92% | 77.45% |
|
FCF Margin
|
136.22% | 89.45% | 1,153.38% | 203.59% | -49.47% | -1.95% | 86.90% | 78.86% | 61.71% | 101.55% | 65.82% | 48.61% | 77.30% | 65.45% | 137.08% | 35.24% | 110.33% | 36.92% | 80.93% | 6.42% | 18.55% | 12.09% | 3.21% | 5.25% | 21.95% | 43.34% | 11.77% |
|
Assets Average
|
| 5,483.00M | 5,988.41M | 6,620.39M | 7,031.27M | 7,071.85M | 6,951.04M | 6,936.29M | 7,082.70M | 7,589.87M | 7,836.10M | 8,067.26M | 8,616.86M | 9,184.98M | 9,688.48M | 9,696.19M | 9,538.29M | 9,434.29M | 9,258.67M | 9,226.85M | 9,260.86M | 9,248.69M | 9,185.24M | 8,754.84M | 8,597.89M | 9,300.58M | 9,668.02M |
|
Equity Average
|
| 2,605.61M | 2,650.45M | 2,629.74M | 2,515.44M | 2,383.21M | 2,342.39M | 2,294.91M | 2,273.14M | 2,285.18M | 2,300.53M | 2,300.53M | 2,272.82M | 2,262.16M | 2,340.50M | 2,381.09M | 2,351.03M | 2,281.28M | 2,213.39M | 2,210.26M | 2,128.08M | 2,022.24M | 1,932.72M | 1,871.43M | | | |
|
Invested Capital
|
2,539.82M | 2,671.40M | 2,629.51M | 2,629.97M | 2,400.91M | 2,365.51M | 2,319.28M | 2,270.53M | 2,275.75M | 2,294.61M | 2,306.44M | 2,294.63M | 2,251.02M | 2,273.31M | 2,407.68M | 2,354.50M | 2,347.56M | 2,214.99M | 2,211.78M | 4,363.93M | 2,047.43M | 1,997.05M | 1,868.39M | 3,461.16M | 5,229.79M | 6,221.67M | 5,905.56M |
|
Asset Utilization Ratio
|
| | | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | 3.53 | 0.96 | 1.47 | 0.28 | 1.38 | 1.38 | 0.18 | 1.28 | 0.32 | 1.36 | 1.25 | 1.17 | 1.44 |
|
Debt to Equity
|
0.84 | 0.67 | 0.97 | 0.19 | 1.47 | 1.45 | 1.49 | 0.00 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.25 | 0.00 | 2.42 | 2.32 | 2.51 | 2.73 | | | 0.54 | | | |
|
Debt Ratio
|
0.40 | 0.32 | 0.40 | 0.07 | 0.49 | 0.49 | 0.50 | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 0.00 | 0.57 | 0.56 | 0.60 | 0.61 | | | 0.12 | 0.14 | 0.19 | 0.08 |
|
Equity Ratio
|
0.48 | 0.47 | 0.41 | 0.38 | 0.33 | 0.34 | 0.33 | 0.33 | 0.31 | 0.29 | 0.30 | 0.27 | 0.26 | 0.24 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.22 | 0.22 | 0.21 | 0.22 | | | |
|
Times Interest Earned
|
| | | | | | | | | | | | | | 3.53 | 0.96 | 1.47 | 0.28 | 1.38 | 1.38 | 0.18 | 1.28 | 0.32 | 1.36 | 1.25 | 1.17 | 1.44 |
|
FCF Payout Ratio
|
1.11 | 1.36 | 0.91 | 0.95 | 1.33 | -82.50 | 0.85 | 1.00 | 1.14 | 0.65 | 1.14 | 1.45 | 1.01 | 1.01 | 0.48 | 1.64 | 0.53 | 1.48 | 0.77 | 9.38 | 3.40 | 5.03 | 15.28 | 9.50 | 2.45 | 1.15 | 4.87 |
|
Enterprise Value
|
2,325.97M | 2,370.24M | 2,746.54M | 2,355.92M | 503.28M | 972.54M | 878.54M | 1,241.62M | 1,659.63M | 2,026.57M | 1,821.43M | 1,481.11M | 1,700.74M | 1,086.40M | 598.46M | 1,162.14M | 894.75M | 1,228.41M | 1,030.03M | 1,404.69M | 1,374.48M | 1,169.32M | 1,076.54M | 821.03M | 1,146.41M | 1,167.18M | 1,161.61M |
|
Market Capitalization
|
2,444.03M | 2,506.22M | 2,943.20M | 2,808.20M | 1,142.98M | 1,509.00M | 1,330.43M | 1,567.11M | 1,953.69M | 2,231.15M | 2,074.63M | 1,841.01M | 1,957.74M | 1,467.77M | 1,166.95M | 1,512.81M | 1,315.19M | 1,600.00M | 1,431.91M | 1,659.55M | 1,582.96M | 1,391.77M | 1,271.41M | 1,196.59M | 1,329.00M | 1,344.98M | 1,407.50M |
|
Return on Sales
|
| | | | | | | | | | | | | | | | | 0.42% | 0.02% | 0.17% | -0.28% | 0.07% | -0.36% | -0.39% | 0.04% | -0.01% | 0.51% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | 0.25% | | | 0.11% | | 0.10% |
|
Return on Assets
|
| | | | | | | | | | | | | | | | | 0.02% | 0.00% | 0.01% | -0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.01% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | 0.06% | 0.00% | 0.03% | -0.04% | 0.01% | -0.06% | -0.06% | | | |