|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.39M | 2.81M | 4.54M | 9.08M | 16.20M | 9.51M | 4.68M | 8.87M | 1.98M | 5.83M | -4.86M | 0.09M | 0.00M | 0.24M | -0.30M | 0.03M | 165.00 | -0.05M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -3.33M | -0.56M | -0.55M | 2.60M | -1.67M | 8.26M | 10.63M | 2.55M | 3.69M | 7.89M | 1.48M | 4.94M | -5.48M | -1.62M | -0.50M | -0.20M | 2.00M | -4.98M | -0.07M | -0.05M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.27M | 0.31M | 0.31M | 0.42M | 0.31M | 0.31M | 0.25M | 0.29M | 0.25M | 0.31M | 0.25M | 0.49M | 0.25M | 0.30M | |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.00M | 0.00M | 0.00M | -0.01M | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.39M | 0.48M | 0.50M | 0.62M | 0.63M | 0.63M | 0.60M | 0.30M | 0.01M | 0.01M | 0.01M | 2.29M | 0.55M | 0.52M | 0.57M | -1.52M | 0.51M | 0.52M | -1.42M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 1.81M | 3.06M | 5.14M | 8.09M | 6.78M | 11.53M | 3.69M | 6.13M | 5.63M | 2.67M | 1.33M | 1.45M | 0.40M | 1.20M | 0.73M | -1.00M | 0.33M | 0.39M | -0.93M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.71M | 0.19M | 0.29M | 0.20M | 0.35M | 0.24M | 0.30M | 0.21M | 0.29M | 0.35M | 0.36M | 0.54M | 0.95M | 0.39M | 0.40M | -0.06M | 0.17M | 0.26M | -0.72M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 1.08M | 0.59M | 0.83M | 1.38M | 1.02M | 0.90M | 0.73M | 1.36M | 1.32M | 1.13M | 1.30M | 6.91M | 3.72M | 2.89M | 6.25M | -4.26M | 3.21M | 2.54M | -0.49M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | 0.12M | -0.24M | 0.06M | 0.06M | 0.54M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.27M | | | | 4.63M | | 9.11M | 3.64M | 0.09M | 0.26M | 0.15M | -0.08M | 0.25M | 0.06M | -0.03M | -3.12M | 0.91M | 0.89M | -2.56M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7.16M | -5.98M | -5.98M | 10.66M | 13.47M | 13.06M | 20.33M | 14.14M | 11.42M | 11.50M | 9.01M | 4.74M | 22.95M | 6.82M | 6.23M | 9.06M | -10.14M | 5.02M | 4.38M | -4.87M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -7.15M | -5.97M | -5.59M | -7.84M | -8.93M | -3.98M | -4.13M | -4.63M | -6.74M | -2.64M | -7.03M | 1.09M | -27.80M | -6.73M | -6.23M | -8.83M | 9.84M | -4.98M | -4.38M | 4.82M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -7.15M | -5.97M | -5.59M | -7.84M | -8.93M | -3.98M | -4.13M | -4.63M | -6.74M | -2.64M | -7.03M | 1.09M | -27.80M | -6.73M | -6.23M | -8.83M | 9.84M | -4.98M | -4.38M | 4.82M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 0.00M | 0.02M | 0.02M | 0.00M | 0.00M | 0.01M | 0.49M | 0.00M | 0.15M | -0.92M | 0.00M | 0.01M | 0.56M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42M | 0.45M | | | 0.08M | 0.08M | -0.36M | 14.99M | -0.47M | 6.03M | 2.39M | -7.79M | 0.10M | -0.37M | 0.19M | -0.14M | 0.09M | | -0.33M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -7.45M | -0.42M | -1.06M | -0.06M | 2.32M | 0.08M | 1.69M | 0.04M | 17.85M | -0.47M | 6.03M | 2.39M | -7.79M | -0.29M | -0.37M | -1.80M | 2.96M | 0.09M | -3.32M | 0.36M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -8.64M | -6.39M | | | -32.50M | -2.75M | -2.43M | -5.23M | 8.96M | -3.10M | -1.00M | 3.48M | 0.05M | 0.08M | -6.62M | -10.61M | 12.71M | 0.00M | -4.40M | 65.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -8.64M | -6.39M | -6.65M | -8.91M | -32.50M | -2.75M | -2.44M | -5.23M | 9.02M | -3.10M | -1.00M | 3.48M | -38.11M | -0.72M | -9.21M | -10.63M | -10.45M | -6.66M | -7.70M | 78.40M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56M | -0.21M | -0.02M | -0.16M | -0.01M | -0.01M | -0.01M | -0.04M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | 0.04M | | | | | -0.20M | | -0.01M | 0.02M | -0.17M | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -8.64M | -6.39M | | | -32.50M | -2.75M | -2.43M | -5.23M | 8.96M | -3.10M | -1.00M | 3.48M | 0.05M | 0.08M | -6.62M | -10.61M | 12.71M | 0.00M | -4.40M | 65.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -8.64M | -6.39M | | | -32.50M | -2.75M | -2.43M | -5.23M | 8.96M | -3.10M | -1.00M | 3.48M | 0.05M | 0.08M | -6.62M | -10.61M | 12.71M | 0.00M | -4.40M | 65.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -8.64M | -6.39M | | | -32.50M | -2.75M | -2.43M | -5.23M | 8.96M | -3.10M | -1.00M | 3.48M | 0.05M | 0.08M | -6.62M | -10.61M | 12.71M | 0.00M | -4.40M | 65.60M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -8.64M | -6.39M | | | -32.50M | -2.75M | -2.43M | -5.23M | 8.96M | -3.10M | -1.00M | 3.48M | 0.05M | 0.08M | -6.62M | -10.61M | 12.71M | 0.00M | -4.40M | 65.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28 | -0.14 | -0.13 | -0.15 | -0.18 | -0.04 | -0.04 | -0.08 | 0.13 | -0.04 | -0.01 | 0.05 | 0.00 | 0.00 | -0.09 | -0.14 | 0.16 | 0.00 | -0.05 | 0.61 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -0.09 | | -0.14 | -0.14 | -0.08 | -0.05 | 0.75 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 29.36M | 46.92M | 52.13M | 60.07M | 55.22M | 65.25M | 65.85M | 65.85M | 66.78M | 72.95M | 76.20M | 76.25M | 75.42M | 76.89M | 75.42M | 77.40M | 78.00M | 80.49M | 85.98M | 106.92M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.14M | 76.37M | | 77.40M | 77.22M | 78.95M | 84.31M | 87.27M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -6.70M | -5.58M | -5.11M | -7.35M | -8.32M | -3.36M | -3.50M | -4.03M | -6.44M | -2.62M | -7.02M | 1.10M | -25.51M | -6.18M | -5.71M | -8.26M | 8.32M | -4.47M | -3.87M | 3.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 0.49M | 0.67M | 1.10M | 1.90M | 0.38M | 0.27M | 0.31M | 0.46M | 0.58M | 0.17M | 0.30M | 0.94M | 0.66M | 0.42M | 1.97M | -5.63M | 1.75M | 1.98M | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 42.97M | 49.87M | 58.88M | 60.83M | 65.08M | 0.02M | 66.61M | 66.86M | 66.78M | 76.20M | 76.20M | 76.25M | 76.25M | 77.30M | 77.40M | 77.40M | 78.00M | 80.49M | 85.98M | 106.92M |