Alexandria Real Estate Equities Growth Metrics (2009-2025) | ARE

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 4.46%5.27%6.59%8.22%9.41%13.98%12.30%11.32%12.28%7.86%7.89%8.76%5.55%7.86%5.65%5.31%14.74%5.91%9.00%8.05%3.31%9.07%8.94%9.16%6.74%7.27%6.37%16.60%21.15%22.97%24.22%16.89%17.97%20.60%22.18%19.51%20.74%18.27%20.93%27.14%27.27%25.12%28.45%24.13%28.08%34.63%30.34%32.38%30.16%23.04%20.34%17.55%12.39%10.27%7.03%3.51%2.13%3.24%4.63%2.06%-0.26%-0.59%-2.89%-9.18%
Assets Growth (3y) 8.67%8.98%8.90%9.42%9.05%9.86%8.58%8.43%10.79%7.21%7.50%7.36%7.75%7.61%7.85%7.49%8.16%7.41%8.09%11.20%10.13%12.89%12.91%14.16%15.11%16.74%17.31%17.66%19.94%20.60%22.44%21.10%21.93%21.30%23.81%23.55%25.32%25.83%26.51%27.84%28.50%27.50%26.30%24.54%23.28%22.24%18.85%17.22%14.32%11.89%10.46%7.49%4.61%4.21%2.83%-1.37%
Assets Growth (5y) 9.22%8.13%8.26%8.31%8.98%8.90%8.73%8.50%8.44%7.59%7.56%9.51%10.10%10.45%10.64%11.10%12.58%12.94%13.90%13.95%13.73%15.46%16.29%17.72%18.57%18.68%20.19%20.78%22.98%24.19%25.17%23.89%24.75%24.21%24.38%24.03%23.55%22.00%21.13%20.51%19.48%18.73%17.67%15.33%13.80%13.39%11.27%8.35%
Assets (QoQ) 0.98%2.02%1.18%0.21%1.77%3.30%2.74%1.31%6.02%1.77%1.84%2.19%1.84%1.80%2.66%-0.83%4.07%-0.28%2.33%8.05%-3.94%2.62%1.44%3.31%1.42%2.49%1.64%1.02%1.93%1.63%11.42%4.96%3.47%2.66%4.84%5.93%5.78%4.01%2.55%7.02%3.61%6.35%7.81%7.13%1.86%9.18%4.19%10.54%7.07%5.70%5.81%8.69%1.22%3.38%3.36%3.91%-0.69%0.34%-0.03%2.52%0.39%1.69%-2.50%0.19%0.06%-0.66%-8.81%
Capital Expenditures Growth (1y) -27.46%12.96%8.42%-5.11%-22.88%90.00%26.65%62.32%-40.53%16.99%15.47%14.97%3.16%0.20%-19.86%-37.87%-11.20%6.60%-6.23%22.65%1.21%32.28%52.44%67.31%102.71%-9.34%36.97%28.74%-34.54%27.13%38.76%47.11%43.24%-61.27%38.00%-23.05%122.32%976.29%15.31%-17.98%120.08%-40.13%287.85%342.37%-35.82%188.44%1.75%-74.09%-60.91%-51.82%-54.13%236.64%148.76%1.21%-20.62%-41.64%-12.38%-40.01%-6.84%-20.58%-33.79%-32.22%
Capital Expenditures Growth (3y) -3.16%8.47%13.67%12.03%13.07%9.11%11.80%14.08%14.52%-24.83%7.71%-4.62%-4.32%-2.49%12.21%4.63%8.43%22.14%8.53%25.10%38.24%10.33%15.09%42.56%46.88%23.87%-23.57%37.91%13.38%27.74%74.35%30.22%-2.44%91.37%35.65%83.43%40.81%46.44%164.89%65.71%-2.04%-17.96%-5.94%21.88%56.84%-14.54%12.04%-28.18%-20.15%-5.20%-33.62%-30.26%15.99%13.01%-25.62%
Capital Expenditures Growth (5y) -3.42%-1.83%6.11%8.47%1.67%-0.20%4.66%15.93%16.51%-2.71%8.43%12.62%13.54%4.23%10.24%16.84%19.28%11.30%-8.84%30.25%24.49%33.73%44.75%35.75%14.87%56.20%23.53%63.63%39.53%24.11%55.71%54.19%1.25%11.95%28.24%23.57%19.48%25.01%55.41%10.63%13.06%3.77%-12.76%6.01%12.33%-18.39%-10.57%
Capital Expenditures (QoQ) -18.05%-8.28%1.87%-5.26%27.61%-11.97%-10.84%-23.00%214.39%-1.32%15.18%5.54%-2.47%-2.60%14.68%-5.30%-5.27%-22.10%-11.10%35.36%13.72%-31.48%16.28%11.71%48.62%-21.04%27.62%35.34%-33.53%19.30%19.96%-31.19%29.10%30.22%27.18%-33.00%-65.09%363.98%-29.09%93.58%68.98%-50.29%-49.56%419.41%-54.03%222.01%-42.47%-24.64%106.59%13.60%-85.35%13.69%154.69%8.15%7.50%-15.99%3.62%-15.18%-20.96%26.13%-29.06%31.73%-32.62%5.16%-27.38%
Cash & Equivalents Growth (1y) -0.75%4.18%55.72%29.17%10.72%-16.83%-34.07%-13.91%-1.07%32.85%29.91%79.49%12.46%273.38%-43.27%-59.07%-13.83%-79.58%24.49%49.08%20.90%23.80%13.97%45.44%182.43%106.76%106.76%-0.05%-40.93%-20.93%-24.93%103.45%46.58%129.85%72.21%-7.94%17.92%-30.70%101.13%-19.00%70.35%4.00%8.66%199.73%10.54%56.57%-26.98%-36.44%57.47%29.76%63.81%128.37%63.01%119.95%-0.27%-25.09%-42.84%-39.31%5.68%-10.68%-34.03%-7.21%3.00%-0.56%
Cash & Equivalents Growth (3y) 2.82%4.80%10.07%25.91%7.20%60.38%-21.39%-14.16%-1.39%0.42%-2.83%3.08%5.42%-1.91%-6.98%-3.90%43.30%-19.45%43.15%29.41%26.35%26.49%20.94%43.54%34.72%55.47%38.78%23.24%0.69%7.99%37.51%14.90%43.33%18.32%55.55%30.74%30.46%4.11%16.86%15.56%43.67%28.32%9.14%63.25%41.57%64.71%6.06%2.83%13.63%20.10%19.96%15.18%-14.97%7.39%2.77%-12.70%
Cash & Equivalents Growth (5y) 1.05%-2.58%-1.19%4.02%5.12%0.84%-7.17%6.52%26.77%20.99%16.67%9.75%14.34%9.06%4.55%12.53%20.57%-1.03%30.55%32.34%28.37%26.38%43.70%17.14%37.49%22.05%42.34%35.36%13.97%15.45%15.59%23.65%38.66%27.47%35.11%26.54%41.64%26.35%21.13%21.43%22.54%23.05%6.50%23.82%1.36%20.27%5.36%-0.69%
Cash & Equivalents (QoQ) -1.19%1.21%-0.75%0.00%3.72%51.27%-17.67%-14.29%-22.09%19.91%7.51%-1.50%4.62%17.26%48.54%-38.28%247.36%-82.18%7.16%29.94%-17.70%8.63%28.33%5.38%-15.73%0.00%63.78%104.64%-38.31%0.00%-20.83%20.94%-17.41%-5.06%114.56%-12.87%29.50%-28.86%14.69%11.61%-23.90%106.46%-53.81%134.74%-53.54%115.73%27.40%-13.43%-34.20%0.62%10.89%114.49%-45.78%27.02%54.58%53.11%-26.84%-42.41%16.12%16.82%-22.32%0.28%-1.86%-13.71%9.26%11.32%-5.25%
Cash from Investing Activities Growth (1y) -174.31%61.75%-8.53%-51.90%-6.75%-218.79%14.22%-35.12%-44.04%56.75%3.39%-8.42%44.04%12.78%-50.99%-33.77%-134.05%24.83%-15.18%19.86%-4.51%-32.17%-20.03%-2.75%-0.63%-38.94%-41.37%-374.88%-173.70%-153.09%2.72%45.94%-27.69%-30.68%-49.15%6.08%-22.79%-7.01%-81.45%-224.55%-13.52%21.51%-63.35%67.98%-192.45%-201.45%11.65%-305.17%-2.09%64.24%51.85%18.76%58.23%35.06%-8.33%71.32%13.93%-45.43%27.79%214.41%26.83%34.65%16.50%303.27%
Cash from Investing Activities Growth (3y) -46.47%19.21%3.47%-30.56%4.89%-6.34%-7.76%-25.14%-23.56%34.30%-18.89%-5.14%-11.03%4.66%-27.80%-3.28%-35.02%-11.34%-25.03%-57.55%-42.25%-66.88%-18.18%-38.17%-52.07%-66.25%-27.06%-34.09%-62.50%-52.39%-38.08%-18.12%-21.19%-3.15%-64.12%0.81%-59.75%-36.30%-37.84%-61.47%-50.21%5.42%11.43%-1.76%-7.64%11.21%22.76%1.90%28.40%30.36%27.78%31.36%35.92%14.86%13.23%49.23%
Cash from Investing Activities Growth (5y) -28.45%19.14%-9.36%-18.99%-16.04%-3.62%-11.59%-10.04%-14.68%12.23%-23.31%-41.49%-30.39%-24.96%-23.48%-23.11%-53.79%-35.49%-23.18%-14.70%-35.17%-45.40%-34.90%-51.73%-37.43%-31.01%-43.48%-20.16%-70.11%-52.96%-30.60%-16.41%-39.66%-3.42%-13.46%-26.29%-11.69%10.08%-6.43%0.38%-4.03%4.39%11.48%18.59%4.71%7.83%22.60%44.76%
Cash from Investing Activities (QoQ) -393.76%59.75%47.68%-20.12%-51.21%-14.22%26.78%15.58%-351.56%69.27%-15.33%10.02%-35.60%31.35%-29.43%53.56%-111.36%-18.85%-14.67%18.75%32.12%-82.12%20.22%-5.96%14.15%-65.39%31.70%-3.77%-18.54%-68.28%-129.42%40.19%-9.61%35.32%-27.50%-41.26%-12.18%26.18%19.72%-84.69%2.24%-25.17%-43.60%35.40%32.40%-160.52%71.86%-490.08%30.33%23.65%-29.07%-48.68%75.59%-2.80%-117.78%23.55%62.06%-71.50%42.34%-129.41%35.90%14.84%191.36%-246.72%42.75%-8.81%541.21%
Cash from Operations Growth (1y) -6.38%30.42%-38.29%80.38%-13.28%-11.95%91.14%3.77%11.73%42.70%20.39%16.50%-4.92%3.26%9.85%-2.17%55.08%-26.49%19.95%3.73%45.84%-37.45%-14.12%21.46%-4.74%57.83%26.03%5.65%5.76%65.09%11.49%-7.87%19.77%11.38%16.74%66.86%6.06%32.70%26.55%14.11%39.89%17.94%59.86%-2.65%10.87%18.46%-2.05%43.78%-9.89%41.40%17.56%60.75%59.91%41.13%15.11%6.84%11.65%-13.94%14.24%-36.03%-39.05%11.76%-9.20%13.93%
Cash from Operations Growth (3y) -3.20%17.90%12.40%29.68%-2.70%9.07%36.22%5.75%18.11%2.70%16.63%5.74%29.07%-21.98%4.21%7.22%29.16%-10.13%9.09%10.00%13.69%17.69%6.46%5.74%6.46%42.64%17.93%17.55%10.34%34.63%18.10%20.60%21.12%20.35%33.17%22.84%18.04%22.85%25.60%16.89%11.80%25.48%22.55%31.04%16.90%33.22%9.85%35.17%17.18%19.76%15.63%3.19%2.86%10.73%6.09%-8.00%
Cash from Operations Growth (5y) 5.99%4.46%13.35%17.22%15.81%-9.81%21.09%8.31%18.01%1.35%11.42%8.70%16.72%4.35%9.72%3.71%22.24%5.94%11.06%15.40%13.29%19.23%12.26%17.62%12.35%35.35%27.11%12.53%15.81%27.80%20.86%19.68%12.16%23.90%22.15%33.77%18.84%29.91%21.81%22.36%20.07%19.13%19.34%8.99%1.69%17.86%6.57%12.47%
Cash from Operations (QoQ) 4.55%3.25%-39.47%43.29%45.64%-51.14%76.92%-31.12%47.88%6.06%-3.95%-25.83%88.87%-10.53%-7.05%-39.47%105.12%-4.81%-17.22%-4.05%-2.77%55.31%-28.41%34.90%-58.29%113.23%1.25%5.80%-30.91%70.27%-15.12%5.91%7.86%14.98%-29.86%37.68%0.31%20.51%0.26%-12.49%25.51%14.93%-9.60%7.28%5.82%55.78%-44.95%22.17%13.07%28.80%-19.19%-23.43%77.42%7.08%10.50%-23.83%56.58%-12.66%2.57%-20.41%20.71%15.93%-42.57%-24.16%121.32%-5.81%-27.94%
Dividends Paid - Common Growth (1y) 159.77%-81.36%26.85%8.87%60.99%60.86%59.40%-38.99%21.92%21.75%14.56%15.99%17.45%25.79%45.33%44.30%36.50%31.14%11.28%59.64%9.40%6.29%7.75%3.94%5.99%10.86%12.03%4.97%30.47%27.91%29.08%8.43%23.55%21.68%21.21%14.33%20.08%19.13%16.35%12.91%15.49%18.63%17.73%20.48%19.56%23.69%27.65%21.34%21.77%16.74%12.85%11.54%13.75%11.53%11.42%10.77%6.07%6.11%5.99%5.95%3.68%2.29%-0.09%17.66%
Dividends Paid - Common Growth (3y) 46.95%-28.53%32.31%-8.32%32.10%35.06%38.45%0.70%25.03%26.17%22.82%38.76%20.60%20.58%20.34%33.78%16.54%15.61%10.34%20.32%14.80%14.65%15.93%5.76%19.55%19.94%20.57%9.17%24.62%22.85%22.10%11.86%19.66%19.80%18.41%15.86%18.36%20.46%20.47%18.18%18.91%19.65%19.25%17.70%18.31%17.22%17.08%14.45%13.68%11.38%10.04%9.39%7.75%6.58%5.67%11.36%
Dividends Paid - Common Growth (5y) 31.16%-9.65%30.23%12.16%28.05%27.98%26.05%11.12%17.78%18.80%17.47%23.86%19.39%19.98%20.30%22.20%20.60%19.19%16.01%16.64%17.55%16.92%17.05%8.84%18.83%19.51%19.15%12.10%21.73%22.16%22.30%15.40%20.06%19.95%19.05%16.05%18.09%17.88%17.06%15.32%15.20%15.18%14.90%13.86%12.74%11.82%11.19%13.32%
Dividends Paid - Common (QoQ) 421.61%-83.44%217.59%-64.66%0.28%12.70%172.60%-47.75%0.20%11.68%4.34%4.41%0.06%5.09%5.64%5.72%7.17%21.41%4.90%0.01%2.95%3.03%50.48%-31.46%0.02%4.44%45.16%-30.10%4.62%5.55%36.00%-13.12%2.56%6.52%14.24%-1.01%1.01%6.10%7.76%3.97%0.21%3.63%4.58%6.35%2.93%2.85%7.02%5.54%6.49%6.14%1.73%5.91%2.10%2.60%0.55%8.01%0.10%2.49%-0.04%3.43%0.14%2.37%-0.08%1.21%-1.20%-0.01%17.68%
Dividends payables Growth (1y) -42.42%18.39%17.95%43.48%43.59%43.85%38.09%17.56%18.57%12.59%11.85%13.18%18.92%35.94%37.87%31.45%27.08%10.04%5.76%8.07%5.31%6.65%6.59%5.43%9.27%9.80%8.75%24.04%22.87%21.45%25.03%19.80%17.84%20.92%21.20%19.68%18.64%15.91%14.34%14.51%17.72%16.88%23.76%19.56%23.69%27.65%21.34%21.77%16.74%12.85%11.56%13.75%11.53%11.42%10.76%6.07%6.11%5.99%5.94%3.80%2.92%1.00%1.50%-44.51%
Dividends payables Growth (3y) -0.66%24.23%22.13%24.05%26.51%30.09%28.65%20.49%21.46%18.98%17.71%17.15%16.75%16.85%15.83%14.41%13.50%8.82%7.03%12.22%12.24%12.46%13.17%16.14%16.52%17.26%18.12%21.16%19.76%19.40%20.11%17.97%18.07%17.88%19.70%17.89%19.99%20.03%19.74%18.57%19.35%18.96%18.77%18.31%17.22%17.08%14.45%13.68%11.38%10.04%9.39%7.79%6.79%6.05%6.00%-15.15%
Dividends payables Growth (5y) 8.18%23.46%21.58%22.08%22.06%20.91%19.14%14.79%15.57%14.55%13.58%16.03%16.40%16.30%16.14%17.35%16.19%13.61%13.19%15.17%14.60%14.79%14.96%16.51%17.18%16.92%18.45%19.48%20.13%20.49%21.08%19.04%18.90%18.73%18.35%17.81%17.60%16.81%16.23%15.00%15.01%14.73%14.47%12.77%11.96%11.43%10.02%-3.28%
Dividends payables (QoQ) -46.94%8.30%0.10%0.11%9.09%7.90%21.76%0.19%9.29%3.58%3.66%1.05%3.77%2.90%4.90%6.17%18.62%4.36%0.01%2.65%2.72%0.30%2.20%0.02%4.03%0.24%1.08%3.66%4.53%-0.72%15.30%2.68%3.33%2.21%10.48%1.00%6.03%2.44%9.10%0.12%3.59%1.05%9.26%2.93%2.85%7.00%5.55%6.49%6.14%1.71%5.93%2.10%2.59%0.55%8.01%0.10%2.49%-0.05%3.44%0.14%2.37%-0.10%1.35%-0.71%0.47%0.40%-44.59%
EBITDA Margin Growth (1y) -5299.00800.00
EBITDA Margin (QoQ) 2,166.00-2822.003,277.00
EBIT Growth (1y) -85.12%-0.74%
EBIT Margin Growth (1y) -3076.00-209.00
EBIT Margin (QoQ) 410.003,277.00
EBIT (QoQ) 6.48%610.09%
EBT Growth (1y) -128.17%18.71%
EBT Margin Growth (1y) -4633.00297.00
EBT Margin (QoQ) -1370.003,561.00
EBT (QoQ) -40.86%349.19%
Enterprise Value Growth (1y) -45.80%-7.80%-131.16%35.08%33.56%38.11%54.29%-25.89%7.63%-87.67%-57.43%-102.24%-17.41%-594.62%87.21%65.78%80.90%102.35%108.57%-65.76%-902.88%-1,135.76%-11,485.53%-54.65%167.25%387.47%447.31%415.79%545.27%102.13%70.38%-66.02%-7.39%-111.87%-100.09%-108.42%-52.27%543.00%105,191.18%6,732.44%366.44%372.28%76.37%-28.38%-10.44%84.55%203.30%419.38%303.01%74.76%61.96%16.31%1.16%3.45%13.09%22.29%44.50%28.00%11.59%11.95%12.33%5.29%-1.69%-21.81%
Enterprise Value Growth (3y) 3.64%-7.78%-18.49%-18.23%10.35%-100.57%54.85%4.49%40.83%32.13%26.35%-4.68%-31.02%-19.20%-7.68%4.27%48.71%39.26%229.90%116.13%257.06%291.89%776.66%54.10%81.90%11.64%82.38%55.12%41.82%2.07%18.28%23.83%27.28%35.44%19.65%58.76%25.86%243.73%1,678.29%528.87%156.30%147.89%105.38%62.95%53.98%49.43%77.11%94.76%80.60%32.27%26.91%16.77%17.97%11.72%7.46%2.29%
Enterprise Value Growth (5y) 27.47%17.13%15.08%1.28%-6.66%-14.49%2.12%-17.43%27.71%61.94%54.59%50.03%63.72%63.94%56.50%24.08%57.53%29.99%44.35%25.36%84.26%99.57%265.74%62.33%61.38%75.05%64.75%44.47%64.14%56.10%54.67%47.84%49.39%51.62%53.11%89.09%52.05%135.09%534.68%223.25%89.77%82.37%61.34%42.73%42.74%35.08%43.55%45.25%
Enterprise Value (QoQ) 22.77%-2.14%-155.53%27.67%42.90%-119.04%28.24%25.98%46.80%-61.75%-97.66%45.69%-8.08%-35.69%-153.91%68.47%-539.43%97.50%-579.21%82.40%178.79%-90.90%-13,231.14%-6.50%18.63%-0.05%-78.36%146.31%247.83%20.87%62.18%-5.36%8.95%1.89%-67.65%157.92%-113.97%99.21%-2,847.94%1,561.38%29.66%88.14%86.05%2.77%31.29%-29.74%-24.45%28.52%170.54%15.46%29.37%-0.27%17.31%7.01%-7.09%-13.27%19.98%16.98%0.46%2.48%6.28%1.98%0.78%2.83%-0.38%-4.78%-19.85%
EPS (Basic) Growth (1y) -48.91%-154.22%-4.26%100.01%-6.38%197.78%-11.11%-71.05%-31.82%-34.09%-57.50%-25.00%20.00%31.03%105.88%54.55%27.78%2.63%11.43%-145.10%-45.65%12.82%17.95%313.04%-120.00%-490.91%-84.78%-163.27%680.00%120.35%685.71%358.62%45.71%265.45%-16.54%33.33%-121.89%630.30%-87.39%167.65%245.45%86.29%-71.43%43.41%4.69%-86.50%-2,500.00%-36.02%214.93%-31.82%145.83%-69.46%-93.84%-280.00%120.45%-50.98%638.46%29.63%-107.22%-356.00%-243.75%-1,571.05%
EPS (Basic) Growth (3y) -31.17%-29.57%-28.75%25.99%-8.50%41.69%-8.04%-30.51%1.49%-3.94%-0.84%-36.13%-5.90%14.91%39.35%14.08%-28.84%-86.88%-41.52%-37.65%-14.25%-3.54%12.14%74.57%5.04%63.49%-38.79%189.25%33.80%-102.35%97.00%-21.55%73.25%5.18%-68.90%72.33%-30.66%49.38%-42.03%34.92%89.41%-44.45%46.48%-34.56%-41.22%-29.38%189.45%-54.25%12.74%-42.01%58.22%-33.57%-38.45%-185.07%
EPS (Basic) Growth (5y) -12.94%-14.02%-3.66%89.37%-11.86%24.39%0.44%-20.26%-16.15%-42.66%-29.43%-22.02%-0.68%3.83%26.47%29.87%6.06%41.85%-21.49%19.27%11.76%-25.62%57.23%-10.95%32.84%6.83%46.08%22.87%28.60%57.11%27.88%-39.64%36.69%30.85%-19.85%0.00%-42.17%-10.35%-2.66%-18.14%33.13%-17.26%-20.11%-18.65%-32.97%-31.60%
EPS (Basic) (QoQ) -9.78%-43.37%-3,607,108.76%100.00%-195.74%200.00%237.78%-71.05%0.00%-9.09%10.00%-31.82%-3.33%-41.38%94.12%9.09%5.56%-7.89%45.71%-9.80%-15.22%0.00%-158.97%208.70%76.00%4.55%6.52%-110.20%-3,340.00%104.07%-542.86%193.55%20.69%57.14%-61.65%294.12%-116.42%436.36%-38.74%-164.71%497.73%-92.00%1,200.00%-64.84%409.38%-98.77%6,425.00%-74.33%-34.33%-318.18%273.96%26.35%-85.78%46.67%15.91%-74.51%-515.38%279.63%-74.23%284.00%-139.58%81.58%-814.29%-115.63%-360.14%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%-154.88%-4.26%100.01%-6.38%198.69%-11.11%-71.05%-31.82%-34.70%-57.50%355.17%45.71%261.82%-15.91%33.33%-122.11%627.27%-87.39%167.65%243.18%87.36%-71.43%43.41%6.35%-86.50%-2,500.00%-36.02%214.93%-31.82%145.83%-69.46%-93.84%-280.00%120.45%-50.98%638.46%29.63%-107.22%-356.00%-243.75%-1,571.05%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%-29.28%-28.75%-21.55%73.25%4.63%-68.82%72.33%-30.43%49.38%-42.03%34.92%89.41%-44.34%46.48%-34.56%-40.91%-29.38%189.45%-54.25%12.74%-42.01%58.22%-33.57%-38.45%-185.07%
EPS (Weighted Average and Diluted) Growth (5y) -0.68%3.83%26.47%-39.64%36.69%30.85%-19.73%0.00%-42.05%-10.35%-2.66%-18.14%33.13%-17.28%-20.11%-18.65%-33.18%-31.60%
EPS (Weighted Average and Diluted) (QoQ) 100.00%-42.68%-3,607,108.76%100.00%-195.74%200.00%237.78%-71.05%0.93%-9.93%10.00%-31.82%-3.33%-41.38%20.69%57.14%-61.36%290.20%-116.58%436.36%-38.74%-164.71%495.45%-91.95%1,200.00%-65.38%417.46%-98.77%6,425.00%-74.33%-34.33%-318.18%273.96%26.35%-85.78%46.67%15.91%-74.51%-515.38%279.63%-74.23%284.00%-139.58%81.58%-814.29%-115.63%-360.14%
FCF Margin Growth (1y) 2,051.00124.00-2404.003,401.001,645.00-8074.0010,968.00-1542.00-3003.009,109.00-9445.00-327.00-894.00-978.00668.00330.003,955.002,493.002,451.0067.002,288.00-2191.00-597.00-828.00-2783.00-2116.00-4890.001,453.00-1420.00548.005,120.00-1387.00-1351.00-2537.00-1356.006,599.00-2406.004,538.00-6659.00-21351.001,230.002,408.00-7748.0010,623.00-27955.00-15480.008,232.00-15937.006,727.0017,352.009,869.0018,661.0019,744.00-7383.00-5892.00930.003,524.004,673.002,496.002,394.00-1198.002,105.002,379.002,475.00
FCF Margin Growth (3y) 694.001,158.00-881.001,532.00-2251.0057.002,191.00-1540.0058.0010,624.00-6326.0069.005,349.00-676.002,522.00-432.003,459.00-1815.00-3036.00692.00-1916.00-3760.00-367.00-762.00-5555.00-4106.00-1127.006,665.00-5177.002,548.00-2895.00-16140.00-2527.004,409.00-15763.00-4129.00-29131.00-8535.00-6174.00-26665.00-19998.004,279.0010,353.0013,348.00-1484.00-5512.0012,209.003,654.0029,995.0014,642.006,472.0021,985.0022,070.00-605.00-1017.005,799.00
FCF Margin Growth (5y) 3,754.002,673.002,238.001,929.003,991.00359.004,045.00-2301.00-437.006,316.00-11813.00695.001,145.00-2245.002,752.00-366.00688.00-3804.00728.005,904.00-5673.00-1759.00-8382.00-15515.00-6730.002,840.00-15534.00-4063.00-31902.00-10524.00-2411.00-21454.00-23755.006,280.002,338.00-1405.00-2660.001,434.00-2198.00-7074.003,270.001,569.006,956.0016,671.00842.001,266.0017,084.008,523.00
FCF Margin (QoQ) 1,671.00747.00-2312.001,945.00-257.00-1781.003,494.00189.00-9976.0017,262.00-9017.00-1271.002,136.00-1292.00101.00-1838.002,052.00353.00-237.001,787.00590.00312.00-2621.004,008.00-3889.001,906.00-2853.002,053.00-3222.00-868.003,491.00-821.00-1254.003,704.00-3016.00-785.00-2440.004,885.004,939.00-9789.004,503.00-6311.00-9754.0012,792.005,681.00-16468.008,617.00-25786.0018,156.007,245.00-15552.00-3122.0028,780.00-238.00-6759.00-2039.001,653.001,253.0063.00555.002,802.00-924.00-39.00-3037.006,105.00-650.0057.00
FCF Payout Ratio Growth (1y) -203.53%80.08%28.05%-124.68%-143.18%53.76%263.92%64.72%48.72%-353.44%-227.59%1.36%9.49%9.74%-54.31%-40.04%-227.67%-194.32%-177.52%-45.31%1,998.25%61.44%37.70%27.79%-104.06%35.84%70.58%-36.28%32.05%-16.75%-329.28%36.51%21.41%30.68%44.60%340.77%25.71%-144.06%68.38%-109.42%-11.72%-262.35%53.20%-134.22%79.02%93.95%-141.03%65.34%-17.95%1,724.28%1,333.45%-291.50%-243.13%-114.57%-113.81%-15.81%-71.04%-258.82%-83.90%-90.57%16.63%655.40%-785.04%-1,175.55%
FCF Payout Ratio Growth (3y) -48.74%25.25%-14.59%7.87%-4.11%-23.70%-47.78%21.30%-14.99%-129.24%-95.43%-26.14%287.74%-0.81%-38.69%-13.69%-36.14%10.03%20.18%-12.66%19.42%33.90%7.68%14.51%-26.45%19.62%11.22%59.83%26.52%-25.47%9.07%47.59%13.28%-83.02%56.56%19.01%44.16%18.80%29.08%-27.58%34.85%77.18%151.53%-47.03%5.30%47.68%-60.12%-16.27%-90.58%-104.01%-46.32%-105.20%-69.77%42.66%-61.95%-204.20%
FCF Payout Ratio Growth (5y) -42.27%-2.10%-45.15%-9.73%135.34%-16.52%-41.03%12.55%-3.21%-24.41%-24.58%-14.58%-9.19%5.16%-27.50%-4.92%-6.14%10.04%-3.88%33.15%21.11%13.34%32.72%32.35%-15.08%-35.65%36.47%14.40%37.81%15.41%3.24%34.90%30.56%51.68%34.72%6.34%6.76%-4.84%9.49%-18.60%-10.16%-13.24%-28.72%-47.64%-3.90%37.16%-131.73%-107.22%
FCF Payout Ratio (QoQ) -586.69%79.01%-96.08%48.31%6.35%24.20%-512.34%44.05%82.19%368.69%-231.81%18.69%-57.47%24.40%-1.90%25.40%-57.05%-29.25%7.52%-74.56%-41.07%-21.87%51.58%2,380.39%-102.87%-96.90%43.88%-28.11%54.68%9.72%-159.97%36.12%22.13%-231.96%61.55%20.93%31.31%-165.31%267.09%-124.40%-125.66%65.63%50.22%-189.36%-631.94%95.56%-149.14%74.08%-111.15%-76.75%64.17%11.80%3,007.80%34.22%-111.37%22.70%-23.45%-27.23%4.62%-14.17%-158.98%34.79%1.16%50.05%1,825.33%-203.91%-42.45%
Free Cash Flow Growth (1y) 42.26%6.43%-76.30%51.54%33.80%-247.86%197.25%-72.92%-137.77%73.15%-189.79%-17.59%-29.77%-39.35%5.82%-3.05%58.34%55.44%59.90%-9.87%105.76%-175.66%-72.95%-43.94%-2,712.90%-72.78%-280.82%22.97%-92.01%-9.56%69.93%-70.79%-57.21%-75.53%-118.77%147.49%-61.64%51.19%-267.98%-1,298.73%-3.38%67.26%-151.58%48.56%-469.82%-1,943.49%47.04%-250.05%-3.24%107.19%109.15%71.51%66.85%-865.61%-906.85%4.36%37.99%70.43%42.37%44.40%-24.36%118.42%88.71%90.78%
Free Cash Flow Growth (3y) 3.14%4.39%-15.47%0.49%-26.88%-9.18%6.31%-27.96%-8.73%44.96%-32.74%-10.01%26.64%-19.62%13.24%-17.68%14.39%-28.51%-38.23%-6.80%-42.47%-73.45%-25.58%-23.71%-332.45%-49.22%-35.82%37.94%-69.61%2.09%-34.27%-113.42%-37.98%34.54%-172.58%-43.06%-111.95%-48.36%-69.89%-186.78%-82.53%35.37%28.50%19.95%-24.94%-124.04%26.88%1.56%40.35%45.40%24.79%46.69%36.53%-25.29%-36.17%63.39%
Free Cash Flow Growth (5y) 13.25%11.51%10.28%-2.21%15.43%-9.84%10.62%-27.07%-14.12%4.51%-33.46%-8.10%-9.35%-26.50%5.64%-16.47%-13.62%-32.48%-11.68%24.47%-49.02%-34.92%-73.99%-60.88%-166.25%11.89%-87.53%-30.96%-95.75%-44.41%-26.39%-77.27%-72.90%19.25%24.42%-23.90%-26.65%-12.44%-29.34%-51.12%-4.57%-1.71%10.73%22.88%-8.51%21.17%52.02%45.31%
Free Cash Flow (QoQ) 33.92%21.09%-61.97%31.64%-7.09%-48.69%55.48%6.61%-462.70%141.57%-179.16%-28.42%36.46%-39.00%-3.67%-41.72%31.76%6.06%-13.43%42.71%27.02%15.46%-210.79%103.01%-3,590.77%46.96%-158.65%45.44%-130.83%-16.91%47.69%-36.01%-31.71%67.91%-197.13%-25.20%-47.06%60.01%164.49%-526.17%55.59%-201.50%-110.09%63.25%85.94%-2,216.93%57.05%-307.14%49.57%39.95%-183.91%-20.07%103.51%-23.56%-984.10%-39.72%18.91%19.45%-4.80%9.41%61.33%-56.99%-1.10%-102.64%105.73%-196.22%17.39%
Interest Coverage Ratio Growth (1y) -99.49%31.04%
Interest Coverage Ratio (QoQ) -96.79%729.33%
Net Cash Flow Growth (1y) -99.87%100.83%1,947.37%-1,332.14%-3,535.80%-896.44%-68.04%153.66%73.44%114.22%32.75%337.64%-1,574.72%8,323.37%-1,675.64%-85.52%131.63%-106.38%103.03%194.49%-73.79%-58.75%6.36%143.39%380.72%601.63%-1,305.85%-193.09%30.49%-122.85%100.56%387.94%-163.61%352.51%-16,144.26%-69.97%342.74%-222.41%344.15%-635.70%472.53%-218.15%13.06%153.24%-125.70%28.57%-95.65%-56.05%815.49%-98.90%3,200.00%-116.11%-3.11%3.93%-212.45%1,282.19%-83.95%50.98%103.53%-119.50%-207.53%126.96%306.61%-78.53%
Net Cash Flow Growth (3y) -26.24%26.19%114.27%207.01%-436.96%356.96%-105.55%32.76%50.47%8.56%-14.14%23.13%50.20%-119.21%-20.26%1.25%33.86%-20.20%27.06%-105.46%18.03%-22.09%-58.35%86.86%-81.62%69.79%-134.54%-6.98%26.31%-39.36%61.43%-66.69%106.78%-114.24%662.25%-5.03%-52.86%-68.47%28.46%7.83%119.17%-65.34%17.49%66.47%21.23%-10.93%-53.44%-5.76%46.01%2.15%9.45%-33.35%-29.41%28.60%-45.54%-60.25%
Net Cash Flow Growth (5y) -42.54%44.89%41.82%65.30%66.17%-63.45%-26.46%34.72%30.42%51.90%-58.86%-44.17%60.68%-63.77%-49.01%22.71%19.84%-21.76%18.90%41.98%20.49%-41.26%95.16%-65.71%123.25%-62.33%97.56%18.08%-37.78%-29.24%16.09%25.26%74.67%-69.45%263.57%-15.56%92.98%-48.88%-34.81%19.01%10.36%-16.31%-42.21%38.65%-18.20%16.87%-25.36%-18.04%
Net Cash Flow (QoQ) -200.31%99.25%179.88%-78.33%546.02%1,551.58%-153.28%39.56%-49.75%166.28%-10.55%-129.91%180.20%518.59%194.91%-214.47%503.38%-215.71%102.71%149.99%-181.38%154.87%163.83%-77.75%-592.85%136.76%503.75%-56.05%414.29%-188.36%53.39%161.61%-190.06%102.18%23,719.13%-113.61%457.49%-238.44%144.58%10.02%-280.27%376.12%-197.82%217.59%-200.18%198.13%-53.94%-156.76%-178.40%105.97%365.81%824.00%-177.39%199.06%-102.27%5,657.57%-176.74%-15.95%123.91%-24.55%-334.40%108.36%-231.90%-316.10%158.76%26.07%-157.91%
Net Income Growth (1y) 658,788.89%-103.05%-33.29%2,502.90%-74.70%661.67%276.83%-82.25%1,166.67%1,298.52%-332.47%-64.17%-55.95%-83.62%98.98%3.48%-119.35%3.24%-318.60%48.06%73.46%
Net Income Growth (3y) 2,663.78%33.84%-98.69%18.30%12.17%145.89%-27.85%-59.62%-45.50%33.23%-28.05%-18.12%-26.47%59.96%-48.17%
Net Income Growth (5y) -347.87%-16.52%-17.62%20.46%-15.69%-45.10%-52.75%
Net Income (QoQ) 2,184,344.44%-63.48%207.38%-73.13%-110.12%898.33%11,892.90%-99.74%124.67%435.61%464.99%-81.37%148.05%-189.03%187.08%-77.09%-7.77%-105.57%8,893.02%-104.28%591.98%-122.58%3,210.00%-100.77%
Net Income towards Common Stockholders Growth (1y) 150.22%55.77%146.65%280.52%18.61%227.43%10.92%-67.61%-24.61%-32.21%-56.83%-22.11%22.18%44.66%130.88%72.60%45.75%9.61%12.40%-144.57%-45.62%12.03%18.22%317.48%-121.47%-507.94%-83.31%-171.52%772.11%124.78%840.44%246.58%415.91%64.45%307.50%-181.72%-6.64%46.74%-123.82%766.45%-86.38%196.87%259.38%117.67%-63.74%67.94%27.66%-83.33%-2,583.22%-29.24%237.18%-28.85%149.62%-67.60%-93.60%-277.49%121.76%-50.82%653.48%29.38%-106.95%-355.40%-242.67%-1,566.37%
Net Income towards Common Stockholders Growth (3y) 34.79%33.55%30.52%34.91%2.99%48.12%3.40%-24.20%10.31%2.44%3.86%-37.49%-1.07%21.11%45.30%18.71%-29.47%-91.38%-39.47%-39.13%-7.77%4.23%22.89%62.36%95.25%18.46%85.64%-41.89%225.14%37.47%-123.27%115.32%-13.10%92.78%15.66%128.01%-64.14%94.13%-21.45%64.10%-47.77%52.23%106.92%-36.32%64.71%-27.25%-34.93%-30.27%201.21%-51.69%17.60%-42.47%57.55%-34.02%-39.04%-183.92%
Net Income towards Common Stockholders Growth (5y) 22.86%21.11%20.87%18.92%-2.84%28.73%7.99%-15.85%-16.62%-47.21%-26.06%-24.00%6.92%12.42%36.94%11.89%42.61%15.34%53.42%-23.13%30.46%22.27%-30.62%70.52%-1.09%48.58%19.42%65.53%29.20%37.87%79.38%37.40%-51.23%53.47%46.11%7.06%-10.68%10.90%-36.33%-25.02%6.19%-10.88%39.64%-18.37%-21.87%-19.96%-37.76%-34.96%
Net Income towards Common Stockholders (QoQ) -12.73%-3.37%3.25%144.55%-199.27%209.03%274.37%-70.73%6.65%-5.10%9.32%-31.87%-4.09%-39.57%97.26%6.87%13.55%-3.55%47.47%-9.76%-14.60%-1.10%-158.47%210.10%75.93%4.37%7.57%-110.87%-3,243.32%104.27%-560.88%202.13%23.26%62.10%-28.17%259.44%-60.71%301.68%-114.41%510.65%-38.24%-165.21%503.00%-91.60%1,245.61%-64.99%450.41%-98.60%6,131.59%-73.39%-28.11%-308.32%277.57%26.80%-84.83%45.30%15.95%-74.95%-520.62%281.54%-74.28%283.70%-139.42%82.13%-845.00%-114.34%-360.48%
Net Margin Growth (1y) 4,878.002,061.005,949.0010,393.0056.003,639.00-48.00-4381.00-469.00-678.00-1040.00-548.00139.00443.00806.00759.00361.00-72.00-64.00-3003.00-953.00-51.006.002,425.00-1081.00-7179.00-1257.00-2577.001,124.006,805.001,560.002,241.003,188.00442.004,316.00-2117.00-691.00441.00-7387.005,799.00-3062.003,144.002,730.004,501.00-256.002,282.00393.00-8154.00-2593.00-3285.003,326.00-489.003,539.00-2961.00-4868.00-1987.001,096.00-663.001,774.00391.00-2323.00-1998.00-5205.00-13517.00
Net Margin Growth (3y) 4,466.005,022.004,862.005,464.00-274.003,404.00-282.00-4170.0031.00-307.00-298.00-2792.00-453.00320.00747.00180.00-1672.00-7302.00-1316.00-3156.00-909.00-425.00308.002,089.003,231.0068.004,619.00-2453.003,621.007,688.00-1511.005,923.00-565.004,028.00-341.008,183.00-4008.005,867.00-4264.002,146.00-5910.002,141.006,449.00-4142.00691.00-3964.00-1149.00-10630.002,043.00-6908.00232.00-2085.002,313.00-5621.00-8299.00-15113.00
Net Margin Growth (5y) 4,966.005,393.005,603.003,220.00-865.003,281.00-340.00-4748.00-2002.00-7537.00-1550.00-2945.00-409.00-54.001,050.00-156.002,640.00-55.004,560.00-3031.001,588.00458.00-2763.005,771.00-521.003,653.00-39.007,847.00304.0013,114.001,612.002,270.00-3413.003,025.003,378.00-460.00-3061.00-378.00-5806.00-330.00-1274.00-1482.003,355.00-5738.00-536.00-6624.00-4580.00-23756.00
Net Margin (QoQ) -700.00-305.0039.005,845.00-3518.003,583.004,482.00-4492.0066.00-105.00150.00-580.00-144.00-466.00642.00107.00160.00-103.00595.00-291.00-273.00-95.00-2345.001,760.00629.00-39.0075.00-1745.00-5470.005,883.00-1245.001,956.00211.00638.00-564.002,903.00-2535.004,512.00-6997.004,328.00-1403.00-3316.006,190.00-4532.004,803.00-3730.007,960.00-9288.007,340.00-5619.00-587.00-3727.006,648.00992.00-4402.00301.00148.00-916.00-1520.003,384.00-1610.001,521.00-2903.00670.00-1285.00-1686.00-11216.00
Profit After Tax Growth (1y) -30.22%-127.71%15.48%207.64%13.34%380.69%8.32%-61.45%0.46%-25.27%-31.80%-18.77%-7.74%30.01%44.42%53.51%35.30%8.34%11.14%-113.64%-38.77%6.41%9.92%812.72%-60.22%-390.44%-28.06%-64.39%377.17%137.18%108.50%198.01%197.59%45.91%268.39%-140.85%-3.32%43.99%-121.52%1,259.64%-77.58%179.38%302.96%111.58%-16.77%66.09%29.89%-78.17%-685.79%-23.52%208.15%-4.54%181.36%-56.78%-82.20%-144.78%80.11%-29.66%212.95%62.27%-82.36%-213.77%-208.97%-6,615.59%
Profit After Tax Growth (3y) -7.38%-16.55%-5.16%-1.24%1.65%67.83%2.18%-21.67%7.84%1.72%3.06%-29.47%-8.57%14.44%20.83%14.26%-30.92%-74.88%-4.21%-29.79%5.14%4.74%18.14%112.26%78.10%16.36%76.79%-34.51%139.45%40.63%-54.01%141.69%-13.59%80.39%17.18%115.61%-43.49%88.34%-17.22%94.49%-45.70%52.53%116.33%-23.89%58.30%-18.12%-10.69%-27.92%104.75%-38.51%19.74%-29.29%31.20%-32.87%-37.63%-137.20%
Profit After Tax Growth (5y) -0.16%-3.92%6.49%-17.10%-2.74%38.76%5.44%-14.12%-21.12%-39.34%-2.85%-15.47%7.73%10.11%21.49%9.62%36.16%12.68%46.51%-19.35%27.31%19.27%-27.02%106.81%4.14%44.67%19.27%60.46%20.70%41.26%34.23%45.50%-38.77%49.45%45.13%15.87%-2.97%17.17%-20.82%-18.02%9.88%1.53%45.52%-15.71%4.73%-19.52%-34.67%-34.27%
Profit After Tax (QoQ) 6.95%-40.21%13.37%-3.75%-142.47%349.19%202.03%-64.54%5.17%-3.84%7.48%-7.58%-21.77%-12.25%28.03%4.96%10.25%-2.52%36.08%-7.49%-11.72%0.00%-116.70%515.44%53.41%3.30%8.26%-76.81%-1,219.97%125.59%-46.41%210.74%-12.74%43.50%-23.41%210.30%-57.22%262.30%-108.49%834.36%-36.28%-154.14%557.72%-85.80%693.93%-60.67%377.18%-94.41%1,484.30%-69.24%-19.80%-249.87%306.85%23.94%-75.15%27.74%9.87%-48.95%-162.50%613.80%-57.09%127.12%-107.54%340.21%-376.76%-117.52%-364.39%
Property, Plant & Equipment (Net) Growth (1y) 43.16%
Property, Plant & Equipment (Net) (QoQ) 3.68%
Return on Assets Growth (1y) 0.000.000.001.001.001.001.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) 0.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (5y) 0.000.000.000.000.000.000.00-1.00-1.000.000.000.000.000.000.00
Return on Assets (QoQ) 0.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 2.00-2.00-2.00-1.00-1.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (3y) 0.00-2.00-2.00-2.00-2.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (5y) 0.00-2.00-2.000.000.00-1.000.000.000.00
Return on Equity (QoQ) 2.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (1y) 1.00-2.000.0042.000.000.001.00-36.001.003.00-4.00-5.00-1.00-3.003.000.00-1.000.000.001.000.000.001.00-3.00-1.000.000.000.000.00
Return on Sales Growth (3y) 1.002.00-4.000.000.001.000.00-41.000.000.00-1.00-4.00-1.00-3.004.00-2.000.00-2.000.000.000.00-3.000.00
Return on Sales Growth (5y) 0.00-1.00-1.001.00-1.001.000.00-44.00-1.00-7.00-1.00-3.003.00-2.00-1.00
Return on Sales (QoQ) 2.00-1.001.00-1.00-1.000.0043.00-43.000.001.006.00-6.002.00-6.005.00-2.000.00-1.002.00-2.001.00-1.003.00-3.001.000.00-1.000.000.000.000.000.000.00
Revenue Growth (1y) -11.74%-3.64%4.66%16.48%14.97%17.83%13.89%5.67%1.43%5.73%3.25%8.62%10.84%5.94%11.06%11.62%17.39%14.60%17.24%11.76%11.67%15.73%17.78%18.70%9.83%10.74%5.38%11.26%25.35%20.78%23.87%19.92%18.19%19.03%19.78%13.95%12.09%15.02%14.24%19.87%22.59%16.88%39.58%13.63%9.08%16.63%0.50%24.41%28.18%26.32%20.46%16.18%13.94%10.89%8.17%12.97%9.75%7.40%10.90%4.19%-1.42%-0.61%-5.01%-4.38%
Revenue Growth (3y) 0.96%6.28%7.16%10.17%8.93%9.69%9.31%8.61%9.69%8.68%10.37%10.66%13.27%12.00%15.32%13.98%12.92%13.67%13.32%13.85%15.42%15.68%15.42%16.56%17.62%16.77%16.07%14.98%18.42%18.25%19.23%17.88%17.54%16.97%24.07%15.78%14.44%16.17%17.02%19.22%19.68%19.86%19.11%17.98%16.79%17.78%9.41%17.76%17.03%14.59%13.06%11.00%7.22%5.78%4.45%4.02%
Revenue Growth (5y) 6.02%7.82%9.89%10.77%11.12%11.85%12.52%11.19%10.11%10.47%10.78%12.34%14.88%13.45%14.89%14.59%16.36%16.12%16.64%15.06%15.29%16.21%16.04%16.68%17.46%16.44%20.05%15.67%17.30%17.65%18.91%18.28%17.82%18.71%18.25%17.54%16.96%17.04%15.87%17.34%16.47%15.45%15.18%14.09%11.50%11.77%6.65%10.22%
Revenue (QoQ) -8.00%-4.31%-2.33%2.64%0.44%3.93%8.71%1.30%2.94%0.46%0.87%-2.76%7.31%-1.89%6.11%-0.77%2.56%2.85%6.64%4.36%0.12%5.22%1.65%4.28%3.76%7.08%2.44%-3.51%4.62%1.90%8.15%8.72%0.81%4.51%4.70%7.14%1.53%5.17%-0.40%5.40%4.18%4.45%4.51%7.79%-0.67%24.74%-14.92%3.48%6.20%7.48%5.32%6.61%4.67%2.50%1.58%4.55%1.87%-0.02%6.08%1.57%-0.31%3.24%-0.34%-3.90%0.51%-1.32%0.33%
Share-based Compensation Growth (1y) -35.76%-13.37%-13.73%3.42%25.71%19.48%39.77%19.10%14.98%13.37%1.70%36.32%-3.02%7.02%-3.61%-31.08%-17.73%15.28%14.31%31.79%68.77%-0.74%47.40%50.89%43.90%40.00%-3.44%-10.02%5.93%8.33%38.00%44.89%26.52%40.93%52.17%43.41%9.50%4.37%-9.97%-19.69%18.83%11.28%25.35%33.28%-25.13%25.09%12.71%17.14%82.83%-18.71%17.52%8.03%-8.42%198.57%3.88%-6.36%-4.68%-63.93%-41.23%-13.63%-33.70%-34.02%
Share-based Compensation Growth (3y) -2.44%5.48%7.04%18.86%11.92%13.17%11.07%3.82%-2.83%11.83%3.87%7.38%10.43%6.99%17.54%11.08%25.95%17.01%17.62%21.40%37.02%14.61%25.24%25.30%24.47%28.81%26.57%23.19%13.64%16.80%23.65%18.61%18.08%17.85%19.75%15.36%-0.87%13.26%8.35%7.83%17.60%4.21%18.41%19.04%7.82%44.80%11.22%5.82%16.86%-4.34%-10.48%-4.40%-16.67%-10.77%
Share-based Compensation Growth (5y) -5.82%7.68%6.20%8.81%14.25%10.65%18.21%17.35%17.38%14.22%9.79%10.95%15.47%13.18%16.70%12.31%21.78%19.59%27.86%30.04%28.94%17.23%21.89%17.77%20.20%19.94%18.01%14.88%5.48%17.27%21.71%21.11%17.64%10.73%17.86%14.20%10.28%28.67%9.20%4.87%7.26%4.03%0.27%6.41%-4.55%-6.29%
Share-based Compensation (QoQ) -22.87%-14.50%-2.67%0.08%4.02%-14.85%16.68%21.64%-1.14%-0.39%-0.58%17.44%-2.52%-10.65%33.26%-16.45%7.56%-19.52%-4.71%-0.26%50.72%-20.20%9.86%27.73%-11.36%18.50%12.47%21.81%-13.76%-18.27%4.80%43.40%-11.81%4.12%10.03%25.22%-1.76%12.43%3.70%-4.39%-6.36%-3.03%-7.49%41.47%-12.31%9.23%-1.64%-20.54%46.52%-1.58%2.22%24.03%-34.86%42.29%-6.03%5.14%112.38%-50.49%-15.29%7.02%-19.63%-19.34%24.50%-17.85%-20.02%
Shareholder's Equity Growth (1y) 25.62%35.43%18.05%15.03%14.73%0.02%2.52%2.10%1.68%15.82%13.30%13.64%11.91%-0.26%-0.60%-1.75%-2.89%-3.76%-4.61%9.87%10.32%13.95%13.90%25.50%30.24%29.48%37.57%20.49%23.70%23.86%25.61%21.82%24.11%20.19%20.92%28.80%30.66%31.62%37.67%32.28%35.48%46.25%37.62%41.62%36.56%26.48%25.27%19.19%12.25%11.06%6.66%-0.30%0.43%-0.28%0.11%-1.01%-3.30%-4.07%-7.17%-14.66%
Shareholder's Equity Growth (3y) 13.84%16.20%11.10%10.10%9.29%4.93%4.91%4.46%3.38%3.59%2.42%7.05%6.23%3.03%2.60%10.65%11.74%12.39%14.34%18.44%21.13%22.26%25.32%22.59%25.98%24.45%27.85%23.65%26.12%25.13%27.88%27.56%30.00%32.26%31.83%34.13%34.21%34.53%33.39%30.70%27.58%27.12%22.51%18.95%15.47%11.89%10.18%5.56%2.92%2.04%-0.29%-5.56%
Shareholder's Equity Growth (5y) 10.50%8.53%5.39%7.58%6.94%4.85%4.64%9.47%9.69%10.40%10.98%13.16%14.07%11.89%13.29%14.74%16.46%16.15%17.82%21.12%23.58%23.65%26.79%25.70%28.76%29.98%31.68%28.78%29.99%29.37%29.24%28.50%27.49%26.58%25.08%23.45%22.20%21.94%20.44%17.12%15.06%14.47%11.31%7.29%
Shareholder's Equity (QoQ) 13.89%2.68%0.45%15.29%-0.73%0.06%0.19%0.51%1.75%-0.36%-0.22%14.49%-0.46%-0.05%-1.75%2.03%-0.80%-1.21%-2.89%1.12%-1.67%13.79%-2.49%4.44%-1.71%25.38%1.19%3.83%4.44%9.81%3.89%3.96%5.91%6.50%5.84%0.68%6.56%13.44%7.37%1.42%11.46%9.00%9.96%9.48%4.89%12.16%6.03%1.40%3.88%6.72%-0.14%0.32%-0.24%-0.24%0.59%-0.39%0.16%-1.36%-1.74%-1.18%-3.08%-9.32%
Total Debt Growth (1y) -15.07%-8.68%0.49%-15.60%-10.95%-9.90%18.86%-8.42%-8.41%-7.06%-28.06%-1.13%1.25%-1.24%-1.49%46.37%-18.23%47.44%146.56%66.70%192.45%66.70%0.02%16.21%16.24%36.00%36.04%17.12%37.82%17.83%17.83%42.79%21.34%53.18%53.18%26.40%51.30%19.85%40.83%40.81%31.08%31.08%19.66%19.66%23.37%23.37%14.99%14.99%21.45%21.45%21.45%21.45%9.85%9.85%9.85%9.85%9.00%9.00%9.00%9.00%4.58%-0.39%-0.39%-0.39%
Total Debt Growth (3y) -11.52%-8.56%-4.93%-8.57%-6.18%-6.14%-5.56%9.85%-8.81%10.61%20.44%34.12%34.28%34.39%34.43%41.54%40.61%49.52%49.70%31.40%67.33%38.75%17.04%24.79%24.80%34.89%34.91%28.34%36.26%29.33%36.47%36.47%34.01%34.00%37.18%28.66%34.75%24.68%24.67%24.67%25.23%25.23%18.67%18.67%18.07%18.07%15.34%15.34%13.30%13.30%13.30%13.30%7.78%6.05%6.05%6.05%
Total Debt Growth (5y) -10.52%2.17%15.85%13.27%14.58%15.24%15.74%20.76%20.85%25.13%18.91%26.84%31.14%31.21%31.25%36.52%35.98%43.25%43.36%32.57%53.79%37.44%28.17%28.17%30.98%30.99%32.85%28.92%32.55%28.46%28.45%28.45%29.24%29.24%29.24%24.36%26.70%20.92%20.92%20.92%18.65%18.65%14.88%14.88%13.41%12.31%10.74%10.74%
Total Debt (QoQ) -9.62%-11.09%11.93%-5.57%-2.83%-2.15%-6.00%-0.37%-1.68%29.08%-27.57%-0.36%-0.24%-0.09%-0.45%2.03%-2.69%-0.33%47.92%-43.00%75.45%66.68%0.00%0.00%0.00%0.00%16.19%0.03%17.01%0.03%0.03%17.71%0.03%0.03%21.22%0.03%26.28%0.03%0.03%19.74%0.03%17.54%0.02%11.46%0.02%7.31%0.02%14.92%0.02%0.02%0.02%21.37%0.02%0.02%0.02%9.79%0.02%0.02%0.02%8.93%0.02%0.02%0.02%4.51%-4.73%0.02%0.02%