|
Revenue
|
5.41M | 28.93M | 31.62M | 24.03M | | 42.00M | 2.61M | 5.28M | 7.57M | 10.10M | 52.16M | 124.46M | 333.62M |
|
Cost of Revenue
|
| | | | | 9.40M | 0.47M | 0.60M | 0.14M | 1.00M | 4.12M | 17.80M | 50.56M |
|
Gross Profit
|
5.41M | 28.93M | 31.62M | 24.03M | | 33.60M | 2.14M | 4.68M | 7.43M | 9.10M | 48.04M | 106.66M | 283.06M |
|
Amortization - Intangibles
|
| | | | | | | | | | 1.70M | 3.92M | |
|
Research & Development
|
10.18M | 28.09M | 25.90M | 39.88M | 94.16M | 75.48M | 69.37M | 71.68M | 65.05M | 91.14M | 35.20M | 35.54M | 52.32M |
|
Selling, General & Administrative
|
4.03M | 3.70M | 7.29M | 13.53M | 18.73M | 23.23M | 23.71M | 24.27M | 33.15M | 72.30M | 76.60M | 134.40M | 258.69M |
|
Other Operating Expenses
|
| | | | | | 0.47M | 0.60M | 0.14M | | | | |
|
Operating Expenses
|
14.21M | 31.79M | 33.19M | 53.41M | 112.89M | 98.72M | 93.55M | 96.54M | 98.35M | 163.44M | 111.80M | 169.94M | 311.01M |
|
Operating Income
|
-8.80M | -2.87M | -1.56M | -29.39M | -112.89M | -65.11M | -90.95M | -91.26M | -90.78M | -154.35M | -63.76M | -63.28M | -27.95M |
|
EBIT
|
-8.80M | -2.87M | -1.56M | -29.39M | -112.89M | -65.11M | -90.95M | -91.26M | -90.78M | -154.35M | -63.76M | -63.28M | -27.95M |
|
Other Non Operating Income
|
-0.03M | -0.05M | 0.01M | -0.26M | | | | | | | | | |
|
Non Operating Income
|
-0.03M | -0.05M | 0.01M | -0.26M | 0.51M | 1.96M | 3.19M | 2.35M | 1.57M | 0.69M | 1.63M | 6.63M | 9.17M |
|
EBT
|
-9.79M | -6.42M | -3.15M | -29.65M | -112.39M | -63.16M | -91.29M | -94.64M | -94.31M | -158.16M | -67.20M | -65.52M | -38.87M |
|
Tax Provisions
|
| 0.14M | 0.07M | -0.03M | 0.80M | 1.21M | 0.00M | 0.30M | 0.00M | 0.00M | 0.01M | 0.55M | 0.27M |
|
Profit After Tax
|
-9.79M | -6.56M | -3.21M | -29.62M | -112.39M | -64.34M | -91.30M | -94.94M | -94.31M | -158.16M | -67.21M | -66.07M | -39.14M |
|
Income from Continuing Operations
|
-9.79M | -6.56M | -3.21M | -29.62M | -113.19M | -64.37M | -91.30M | -94.94M | -94.31M | -158.16M | -67.21M | -66.07M | -39.14M |
|
Consolidated Net Income
|
-9.79M | -6.56M | -3.21M | -29.62M | -113.19M | -64.37M | -91.30M | -94.94M | -94.31M | -158.16M | -67.21M | -66.07M | -39.14M |
|
Income towards Parent Company
|
-9.79M | -6.56M | -3.21M | -29.62M | -113.19M | -64.37M | -91.30M | -94.94M | -94.31M | -158.16M | -67.21M | -66.07M | -39.14M |
|
Net Income towards Common Stockholders
|
-9.79M | -6.56M | -3.21M | -29.62M | -113.19M | -64.37M | -91.30M | -94.94M | -94.31M | -158.16M | -67.21M | -66.07M | -39.14M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 17.20M | 18.54M | 25.96M | 47.30M | 47.53M | 62.13M | 62.91M | 90.25M | 112.74M | 187.46M | 232.14M | 236.85M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 64.48M | 89.58M | 104.21M | 158.69M | 219.33M | 235.23M |
|
EBITDA
|
-8.80M | -2.87M | -1.56M | -29.62M | -112.46M | -64.31M | -91.29M | -94.88M | -94.34M | -158.17M | -67.25M | -65.79M | -39.30M |
|
Tax Rate
|
| | | 0.10% | | | | | | | | | |