|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.75M | 75.29M | 72.43M | 47.08M | 53.41M | 61.63M | 96.14M | 92.49M | 30.06M | 33.77M | 21.47M | 36.15M | 41.89M | 47.43M | 64.93M | 30.81M | 90.05M | 42.72M | 68.00M | 31.21M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.06M | 66.36M | 44.26M | 42.63M | 27.60M | 29.00M | 27.77M | 37.89M | 97.52M | 131.31M | 162.83M | 166.43M | 144.07M | 142.97M | 185.17M | 183.14M | 148.41M | 199.99M | 196.69M | 206.87M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.81M | 141.65M | 116.69M | 89.70M | 81.01M | 90.62M | 123.91M | 130.37M | 127.58M | 165.08M | 184.30M | 202.58M | 185.96M | 190.40M | 250.10M | 213.95M | 238.45M | 242.71M | 264.69M | 238.07M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.50M | 4.39M | 5.62M | 5.21M | 7.73M | 12.12M | 9.11M | 43.26M | 22.03M | 28.16M | 37.24M | 53.20M | 57.70M | 46.47M | 62.55M | 76.61M | 71.85M | 82.84M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.50M | 4.39M | 5.62M | 5.21M | 7.73M | 12.12M | 9.11M | 43.26M | 22.03M | 28.16M | 37.24M | 53.20M | 57.70M | 46.47M | 62.55M | 76.61M | 71.85M | 82.84M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 4.53M | 1.25M | 3.28M | 4.82M | 7.62M | 8.52M | 12.45M | 9.81M | 13.76M | 11.38M | 21.17M | 23.78M | 22.27M | 25.17M | 17.73M | 22.75M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.68M | 11.44M | 7.05M | 16.64M | 5.15M | 6.65M | 5.11M | 5.90M | 4.65M | 7.17M | 8.41M | 11.87M | 11.27M | 12.46M | 11.10M | 14.65M | 15.55M | 15.45M | 13.57M | 23.58M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.49M | 153.38M | 133.65M | 114.22M | 114.11M | 119.88M | 153.60M | 167.05M | 162.12M | 241.22M | 246.11M | 257.94M | 263.02M | 284.10M | 356.45M | 312.69M | 351.57M | 367.99M | 382.32M | 381.87M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 2.65M | 2.36M | 2.04M | 1.54M | 1.29M | 1.22M | 1.10M | 1.06M | 1.12M | 1.01M | 1.02M | 1.02M | 1.03M | 1.50M | 1.67M | 2.14M | 2.07M | 2.18M | 2.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.24M | 1.15M | 1.23M | 4.91M | 13.32M | 0.88M | 0.77M | 0.67M | 1.55M | 3.60M | 5.50M | 5.45M | 5.33M | 5.42M | 6.82M | 7.07M | 6.78M | 6.94M | 6.68M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.49M | 17.47M | 16.26M | 15.18M | 17.50M | 24.80M | 36.46M | 49.97M | 49.09M | 48.16M | 51.47M | 84.44M | 80.47M | 83.77M | 79.30M | 97.50M | 115.20M | 118.19M | 119.29M | 122.64M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.98M | 170.85M | 149.91M | 129.41M | 131.61M | 144.67M | 190.07M | 217.02M | 211.20M | 289.38M | 297.58M | 342.38M | 343.49M | 367.86M | 435.75M | 410.19M | 466.77M | 486.17M | 501.60M | 504.51M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 4.26M | 4.28M | 5.03M | 4.29M | 3.11M | 10.86M | 10.51M | 5.29M | 7.74M | 11.14M | 17.28M | 10.88M | 15.82M | 16.00M | 13.72M | 21.68M | 18.39M | 19.23M | 28.20M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 4.26M | 4.28M | 5.03M | 4.29M | 3.11M | 10.86M | 10.51M | 5.29M | 7.74M | 11.14M | 17.28M | 10.88M | 15.82M | 16.00M | 13.72M | 21.68M | 18.39M | 19.23M | 28.20M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94M | 11.37M | 5.42M | 6.30M | 7.94M | 7.34M | 12.38M | 5.07M | 12.40M | 19.04M | 12.60M | 21.99M | 26.72M | 11.54M | 34.64M | 42.73M | 11.81M | 15.06M | 47.58M | 9.38M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.11M | 44.44M | 32.26M | 26.14M | 26.37M | 26.54M | 26.71M | 26.88M | 27.05M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 3.39M | 3.49M | 3.59M | 3.69M | 3.79M | 3.89M | 4.00M | 4.11M | 4.32M | 4.43M | 4.31M | 3.55M | 2.57M | 1.56M | 1.30M | 1.18M | 1.44M | 1.48M | 1.51M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 0.53M | | | 10.00M | 4.00M | 4.21M | 5.54M | 5.96M | 4.07M | 7.18M | 6.59M | 10.83M | 7.27M | 10.69M | 10.91M | 6.28M | 6.58M | 1.21M | 3.25M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.78M | 68.77M | 52.82M | 47.84M | 48.70M | 51.95M | 65.60M | 63.06M | 61.69M | 43.53M | 50.39M | 56.90M | 62.44M | 70.50M | 77.83M | 75.84M | 81.72M | 83.39M | 88.61M | 109.57M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.13M | 7.03M | | | | | | | | 27.23M | 49.82M | 99.83M | 100.25M | 100.71M | 150.85M | 151.30M | 201.45M | 202.14M | 202.83M | 203.52M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95M | 2.95M | 4.73M | 8.56M | 12.42M | 8.56M | 9.03M | 11.50M | 9.24M | 10.29M | 8.64M | 12.10M | 9.61M | 12.77M | 7.23M | 8.35M | 12.29M | 13.70M | 13.70M | 13.70M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.55M | 14.06M | 13.24M | 12.40M | 7.86M | 6.88M | 9.75M | 8.81M | 7.86M | 7.21M | 6.16M | 5.09M | 4.65M | 3.79M | 1.02M | 2.50M | 5.20M | 4.04M | 5.12M | 3.24M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.59M | 10.42M | 11.25M | 12.22M | 13.19M | 14.11M | 20.18M | 21.88M | 23.10M | 24.37M | 25.53M | 26.52M | 27.76M | 28.63M | 25.88M | 25.86M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.30M | | 68.98M | 67.39M | 80.48M | 79.38M | 74.85M | 84.11M | 110.58M | 169.61M | 173.39M | 185.19M | 236.94M | 238.00M | 299.48M | 303.26M | 308.78M | 330.02M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.41M | 89.42M | 67.30M | 65.22M | 78.57M | 77.81M | 91.74M | 91.60M | 88.04M | 98.22M | 130.76M | 191.49M | 196.50M | 209.57M | 262.46M | 264.52M | 327.24M | 331.89M | 334.65M | 355.88M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.24M | 51.48M | 32.26M | 26.14M | 26.37M | 26.54M | 26.71M | 26.88M | 27.05M | 27.23M | 49.82M | 99.83M | 100.25M | 100.71M | 150.85M | 151.30M | 201.45M | 202.14M | 202.83M | 203.52M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.57M | 81.43M | 82.62M | 64.19M | 53.04M | 66.86M | 98.33M | 125.42M | 123.16M | 191.16M | 166.82M | 150.89M | 146.99M | 158.30M | 173.29M | 145.68M | 139.53M | 154.28M | 166.95M | 148.62M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.57M | 81.43M | 82.62M | 64.19M | 53.04M | 66.86M | 98.33M | 125.42M | 123.16M | 191.16M | 166.82M | 150.89M | 146.99M | 158.30M | 173.29M | 145.68M | 139.53M | 154.28M | 166.95M | 148.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.98M | 170.85M | 149.91M | 129.41M | 131.61M | 144.67M | 190.07M | 217.02M | 211.20M | 289.38M | 297.58M | 342.38M | 343.49M | 367.86M | 435.75M | 410.19M | 466.77M | 486.17M | 501.60M | 504.51M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | -0.01M | -0.09M | -767.94M | -0.11M | -780.14M | -0.02M | -824.03M | -0.20M | 0.22M | -0.02M | -889.20M | -889.99M | 0.06M | 0.02M | -945.56M | 0.12M | -946.94M | -984.54M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 0.82M | 3.53M | 4.45M | 1.67M | 1.43M | 1.41M | 2.98M | 3.06M | 2.92M | 3.65M | 7.93M | 7.97M | 8.28M | 8.01M | 14.11M | 12.98M | | 12.58M | 15.93M |