|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,016.66M | 120.30M | 1,268.09M | 1,321.69M | 1,275.73M | 1,163.49M | 1,106.09M | 1,103.46M | 1,128.35M | 1,089.54M | 1,036.42M | 1,077.83M | 1,063.12M | 1,001.64M | 967.08M | 1,022.26M | 1,048.14M | 972.69M | 998.79M | 1,184.53M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.81M | 40.29M | 36.83M | 40.15M | 39.55M | 44.17M | 46.12M | 47.10M | 44.79M | 56.84M | 45.47M | 47.30M | 48.94M | 52.40M | 48.88M | 49.45M | 31.48M | 45.74M | 46.86M | 48.21M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 979.85M | 80.01M | 1,231.26M | 1,281.54M | 1,236.18M | 1,119.32M | 1,059.97M | 1,056.37M | 1,083.56M | 1,032.69M | 990.95M | 1,030.53M | 1,014.18M | 949.24M | 918.20M | 972.80M | 1,016.65M | 926.95M | 951.93M | 1,136.32M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.49M | | 3.00M | 1.37M | 5.91M | | 0.01M | -0.42M | 1,083.26M | 1,025.28M | -0.22M | 0.09M | 1.69M | 963.48M | 0.05M | 0.16M | 15.70M | 980.95M | -0.07M | -2.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 929.10M | 888.41M | 1,175.15M | 1,185.65M | 1,160.39M | 1,113.29M | 1,084.93M | 1,061.35M | 1,083.26M | 1,025.28M | 1,013.98M | 1,028.99M | 928.13M | 963.48M | 960.45M | 984.95M | 993.51M | 980.95M | 995.36M | 1,205.16M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.56M | -1.20M | 92.94M | 136.04M | 115.34M | 50.21M | 21.16M | 42.12M | 45.09M | 64.25M | 22.43M | 48.84M | 134.99M | 38.16M | 6.63M | 37.31M | 54.63M | -8.26M | 3.43M | -20.62M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.56M | -1.20M | 92.94M | 136.04M | 115.34M | 50.21M | 21.16M | 42.12M | 45.09M | 64.25M | 22.43M | 48.84M | 134.99M | 38.16M | 6.63M | 37.31M | 54.63M | -8.26M | 3.43M | -20.62M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.19M | 0.10M | 0.35M | 1.13M | 2.29M | 2.93M | 3.73M | 3.95M | 4.12M | 3.31M | 3.24M | 3.13M | 1.93M | 1.15M | 1.04M | 1.37M | 1.20M | 0.68M | 0.91M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 1.16M | -0.83M | -2.81M | -0.19M | 1.45M | 1.78M | 5.04M | 0.09M | 1.75M | -28.20M | -0.78M | 0.86M | -0.24M | -0.85M | 0.58M | 0.85M | -0.18M | -1.15M | 2.15M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.41M | -0.80M | -2.67M | -4.32M | -0.82M | 1.58M | 2.39M | 6.56M | 1.80M | 3.55M | -27.11M | 0.38M | 1.71M | -0.70M | -2.46M | -1.34M | -1.12M | -2.30M | -4.76M | -0.33M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.15M | 82.13M | 90.28M | 131.72M | 114.52M | 51.79M | 23.55M | 48.67M | 46.89M | 67.81M | -4.68M | 49.23M | 136.70M | 37.46M | 4.17M | 35.97M | 53.51M | -11.83M | -1.33M | -20.96M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.46M | 19.71M | 22.27M | 30.18M | 25.91M | 21.71M | 4.70M | 9.07M | 11.96M | -15.47M | -1.76M | 2.30M | 36.39M | -1.20M | 1.04M | 10.16M | 14.23M | -2.44M | -0.30M | -7.13M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.69M | 65.49M | 68.01M | 101.54M | 88.61M | 36.48M | 18.85M | 39.60M | 34.92M | 48.79M | -2.31M | 46.92M | 100.31M | 29.04M | 3.13M | 25.81M | 39.27M | -8.12M | -1.04M | -13.82M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.69M | 62.43M | 68.01M | 101.54M | 88.61M | 30.08M | 18.85M | 39.60M | 34.93M | 83.27M | -2.91M | 46.92M | 100.31M | 38.66M | 3.13M | 25.81M | 39.27M | -9.39M | -1.04M | -13.82M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | 0.20M | 0.19M | 18.00M | 0.30M | -0.00M | -0.04M | 0.20M | | | 0.01M | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.69M | 62.43M | 1.56M | 0.92M | 0.23M | 0.85M | 52.44M | 0.84M | -0.01M | | 0.60M | | | | 3.13M | 25.81M | 39.27M | -9.39M | -1.04M | -13.82M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.69M | 62.43M | 1.56M | 0.92M | 0.23M | 0.85M | 52.44M | 0.84M | -0.01M | | 0.60M | | | | 3.13M | 25.81M | 39.27M | -9.39M | -1.04M | -13.82M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.69M | 65.49M | 69.57M | 102.46M | 88.84M | 37.34M | 52.44M | 0.84M | -0.01M | | 0.60M | | | | 3.13M | 25.81M | 39.27M | -9.39M | -1.04M | -13.82M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48 | 2.57 | 2.82 | 4.16 | 3.61 | 1.52 | 2.16 | 0.04 | 0.00 | | 0.03 | | | | 0.13 | 1.12 | 1.73 | -0.41 | -0.05 | -0.62 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38 | 2.45 | 2.68 | 4.00 | 3.50 | 1.46 | 2.09 | 0.03 | 0.00 | | 0.03 | | | | 0.13 | 1.12 | 1.72 | -0.41 | -0.05 | -0.62 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.63M | 25.47M | 24.71M | 24.61M | 24.61M | 24.59M | 24.29M | 24.06M | 24.00M | 24.02M | 23.56M | 23.62M | 23.62M | 23.55M | 23.20M | 22.94M | 22.72M | 22.84M | 22.34M | 22.35M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.77M | 26.77M | 25.91M | 25.60M | 25.37M | 25.50M | 25.06M | 24.67M | 24.53M | 24.63M | 23.56M | 23.92M | 23.69M | 23.82M | 23.27M | 23.01M | 22.81M | 22.93M | 22.34M | 22.35M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.35M | 29.36M | 29.38M | 24.61M | 24.61M | 24.59M | 24.29M | 24.06M | 24.00M | 24.02M | 23.56M | 23.62M | 23.62M | 23.55M | 23.20M | 22.94M | 22.72M | 22.84M | 22.34M | 22.35M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.56M | -1.20M | 92.94M | 136.04M | 115.34M | 50.21M | 21.16M | 42.12M | 45.09M | 64.25M | 22.43M | 48.84M | 134.99M | 38.16M | 6.63M | 37.31M | 54.63M | -8.26M | 3.43M | -20.62M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.06M | -2.33M | 143.06M | 140.75M | 26.60M | 3.84M | 233.89M | 241.03M | 35.78M | -16.64M | 37.08M | 42.55M | 44.86M | -19.79M | 34.69M | 36.67M | 302.36M | -23.69M | 11.92M | 3.39M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.07% | 23.99% | 24.67% | 22.91% | 22.62% | 41.91% | 19.95% | 18.64% | 25.51% | -22.81% | 37.74% | 4.68% | 26.62% | -3.21% | 24.99% | 28.24% | 26.60% | 20.62% | 22.26% | 34.03% |