|
Revenue
|
24.34M | 102.10M | -4.51M | 58.62M | -6.33M | 50.56M | -4.30M | 47.02M | -2.07M |
|
Cost of Revenue
|
21.97M | 30.53M | | 47.26M | | 46.72M | | 45.56M | |
|
Gross Profit
|
5.04M | 73.81M | -4.51M | -42.62M | -6.33M | 3.84M | -4.30M | 1.46M | -2.07M |
|
Share-based Compensation (IS)
|
| | | | | | | 3.76M | |
|
Selling, General & Administrative
|
2.78M | 11.42M | | | | | | -12.54M | |
|
Other Operating Expenses
|
-5.57M | -23.64M | | -34.08M | | -19.34M | | | |
|
Operating Expenses
|
-2.78M | -12.23M | | -34.08M | | -19.34M | | -12.54M | |
|
Operating Income
|
2.05M | 58.92M | | 80.73M | | -19.40M | | -15.32M | |
|
EBIT
|
2.05M | 58.92M | -43.35M | 80.73M | -12.23M | -19.40M | | -15.32M | |
|
Non Operating Investment Income
|
| | -0.17M | | | -0.04M | | -0.84M | |
|
Interest & Investment Income
|
| | | | | | -0.27M | | |
|
Other Non Operating Income
|
0.35M | 0.81M | -13.32M | -21.35M | -1.40M | -1.60M | -0.29M | -0.46M | -0.61M |
|
EBT
|
1.85M | 54.03M | -47.87M | -240.83M | -18.56M | -7.84M | | -22.14M | |
|
Tax Provisions
|
| -11.70M | | | | -0.45M | | -0.34M | |
|
Profit After Tax
|
1.85M | 65.74M | -47.87M | -228.96M | -18.56M | -7.40M | | -21.80M | |
|
Income from Continuing Operations
|
1.85M | 65.74M | -47.87M | -240.83M | -18.56M | -7.40M | | -21.80M | |
|
Consolidated Net Income
|
1.85M | 65.74M | -47.87M | -240.83M | -18.56M | -7.40M | | -21.80M | |
|
Income towards Parent Company
|
1.85M | 65.74M | -47.87M | -240.83M | -18.56M | -7.40M | | -21.80M | |
|
Net Income towards Common Stockholders
|
1.85M | 65.74M | -47.87M | -240.83M | -18.56M | -7.40M | | -21.80M | |
|
EPS (Basic)
|
0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | | -0.00M | |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | | -0.00M | | | | | |
|
Shares Outstanding (Weighted Average)
|
456.83M | 456.83M | 468.08M | 469.18M | 477.83M | 523.45M | 536.96M | 578.40M | 637.98M |
|
Shares Outstanding (Diluted Average)
|
0.39M | 0.55M | | 0.59M | | | | | |
|
EBITDA
|
0.34M | 9.05M | -43.35M | -6.50M | -12.23M | -0.78M | | -0.24M | |
|
Tax Rate
|
| | | | | 5.69% | | 1.54% | |