|
Net Income
|
| 20.97M | 52.90M | -54.50M | | -0.01M | -18.56M | -9.90M | -0.68M | -2.82M | -34.05M | -6.28M | -54.72M | |
|
Share-based Compensation
|
| -2.19M | | -3.55M | | 958.00 | -1.89M | -0.92M | | | 0.79M | | | |
|
Deferred Taxes
|
| | | | | | | | | -0.34M | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | | -0.43M | | | |
|
Gains from Investment Securities
|
| | | 5.09M | | -213.00 | | 0.70M | 0.04M | 0.73M | -1.16M | | | |
|
Asset Writedowns and Impairment
|
| | 0.72M | | 0.63M | | | | | | | -0.29M | 32.01M | |
|
Cash from Operations
|
| | | | | -0.00M | | | | 0.00M | -25.96M | | -44.80M | |
|
Amortization
|
| | 2.72M | | 2.37M | | | | 25.50M | | | | 11.71M | |
|
Change in Receivables
|
| | | | | -514.00 | | | | 0.00M | 1.35M | | 0.76M | |
|
Change in Account Payables
|
| | | | | -0.00M | | | | -307.00 | -2.78M | | -2.31M | |
|
Change in Taxes
|
| | | | | | 2.32M | | | | | | | |
|
Other Working Capital Changes
|
| | | 11.61M | | | | | | | | | | |
|
Change in Intangibles
|
| | | | | 0.01M | | | | 0.02M | | | 47.56M | |
|
Cash from Investing Activities
|
| | | | | -329.00 | | | | 0.01M | 36.73M | | 55.02M | |
|
Other financing activities
|
0.10M | | 2.57M | 5.90M | 7.98M | 0.01M | 10.39M | 11.32M | -12.17M | 0.01M | 13.09M | 0.01M | 15.16M | 15.15M |
|
Cash from Financing Activities
|
| | | | | -0.00M | | | -15.77M | -0.01M | | | -9.31M | |
|
Net Equity Issued and Repurchased
|
| | | | | | 1.16M | | | | | | | |
|
Dividends Paid - Common
|
| | | | | | | | 43.98M | | | | 11.16M | |
|
Exchange Rate Effect
|
| | | | | 16.00 | | | 0.28M | -184.00 | | | 0.28M | |
|
Change in Cash
|
| | | | | -0.01M | | | | 0.01M | -3.11M | | 0.91M | |
|
Free Cash Flow
|
| | | | | -0.00M | | | | 0.00M | -25.96M | | -44.80M | |
|
Net Cash Flow
|
| | | | | -0.01M | | | -15.77M | 0.01M | 10.77M | | 0.91M | |