Net Income
20.97M 0.02M 52.90M 1.83M -39.58M -74.19M -29.63M -9.19M -16.24M -30.78M -2.48M -36.86M -38.49M -8.95M
Share-based Compensation Stock Comp.
984.00 0.00M 0.00M -3.59M 0.00M -0.78M
Gains from Equity Investments Gains Equity
0.64M
Gains from Investment Securities Gains Investment
5.24M
Asset Writedowns and Impairment Writedown
-22.45M 0.13M -0.09M
Non-cash Items Non-Cash Items
9.99M 438.20M 5.30M
Cash from Operations Cash from Ops.
0.00M 0.00M 0.00M 0.00M
Amortization of Deferred Charges Amort. Deferred Charges
0.00M 0.01M 0.00M 0.01M
Depreciation & Amortization (CF) Dep. & Amort.
0.01M 0.02M 0.01M 0.01M
Change in Receivables Change Receivables
-514.00 -0.00M 0.00M 457.00
Change in Account Payables Change Payables
-0.00M -117.00 -307.00 -0.00M
Change in Taxes Change Taxes
-213.00 306.00
Other Working Capital Changes Other WC Changes
-75.00 429.00
Sales of Property, Plant and Equipment PP&E (Sale)
-0.00M 894.00 894.00
Change in Intangibles Change Intangibless
0.01M 0.02M 0.04M
Divestments
-54.33M 6.10M -0.00M
Change in Acquisitions & Divestments Change Acquisitions
989.00 0.01M
Cash from Investing Activities Cash from Investing
-601.00 0.01M 0.01M
Cash from Financing Activities Cash from Financing
-0.00M -0.01M -0.01M -0.01M
Net Debt Issuances and Repayments Net Debt Issuance
-8.10M
Net Equity Issued and Repurchased Net Equity Issued
7.52M
Dividends Paid - Common Div. Paid (Common)
0.01M 0.01M 0.01M 0.00M
Exchange Rate Effect FX Effect
16.00 -0.00M -184.00 -888.00
Beginning Cash Balance
0.02M 0.02M 0.01M 0.01M
Change in Cash
-0.01M -0.01M 0.01M -0.00M
Free Cash Flow FCF
0.00M 0.00M 0.00M 0.00M
Net Cash Flow NCF
-0.00M -0.01M 0.00M -0.00M