|
Assets Growth (1y)
|
-4.08% | | | | 73.18% | | | | 3.81% | -12.40% | -15.53% | 0.88% | 0.58% | 8.02% | 16.74% | -1.21% | 4.05% | -2.86% | -3.64% | -5.58% | -5.74% | 0.47% | 1.23% | 5.69% | 0.48% | -8.46% | -12.29% | -14.93% | -13.34% | -6.81% | -0.30% | -7.08% | -6.82% | -6.30% | -6.73% | 4.86% | 15.70% | 25.63% | 24.19% | -91.90% | -90.73% | -90.95% | -91.17% | 45.26% | 34.29% | 95.27% | 99.49% | 95.61% | 68.63% | 12.52% | 24.76% | 11.43% | -1.31% | 17.25% | 15.12% | 10.33% | 416.46% | 43.47% | 31.08% | 64.05% | 0.34% | 194.60% | 181.74% |
|
Assets Growth (3y)
|
| | | | | | | | 19.92% | | | | 21.83% | | | | 2.80% | -2.77% | -1.69% | -2.01% | -0.45% | 1.78% | 4.43% | -0.48% | -0.49% | -3.69% | -5.06% | -5.32% | -6.37% | -5.01% | -3.98% | -5.82% | -6.73% | -7.19% | -6.57% | -6.07% | -2.24% | 3.13% | 4.92% | -57.10% | -53.60% | -52.60% | -53.23% | -50.22% | -47.59% | -39.45% | -39.74% | -38.71% | -40.58% | -41.64% | -39.65% | 46.84% | 30.74% | 37.08% | 42.03% | 33.97% | 104.84% | 23.70% | 23.48% | 26.34% | 72.29% | 70.49% | 62.00% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | 12.53% | | | | 12.14% | | | | 0.57% | -3.30% | -3.34% | -3.29% | -2.99% | -2.10% | -0.08% | -4.87% | -4.47% | -4.84% | -4.47% | -3.73% | -2.42% | 0.18% | 0.50% | -41.09% | -38.64% | -38.10% | -38.30% | -37.22% | -34.98% | -27.98% | -27.27% | -25.84% | -25.72% | -25.21% | -23.94% | -23.10% | -24.86% | -21.78% | -20.67% | -22.31% | 1.35% | -19.68% | -19.81% | 41.79% | 63.21% | 61.21% | 60.29% |
|
Assets (QoQ)
|
| | | | | 9.71% | -1.60% | 0.14% | -3.97% | -7.43% | -5.11% | 19.59% | -4.25% | -0.58% | 2.55% | 1.21% | 0.84% | -7.18% | 1.72% | -0.84% | 0.67% | -1.06% | 2.50% | 3.53% | -4.28% | -9.87% | -1.79% | 0.41% | -2.49% | -3.08% | 5.07% | -6.43% | -2.22% | -2.53% | 4.59% | 5.20% | 7.89% | 5.83% | 3.39% | -93.14% | 23.40% | 3.34% | 0.92% | 12.87% | 14.08% | 50.26% | 3.10% | 10.68% | -1.65% | 0.26% | 14.31% | -1.15% | -12.89% | 19.11% | 12.24% | -5.26% | 307.77% | -66.91% | 2.55% | 18.57% | 149.42% | -2.85% | -1.93% |
|
Capital Expenditures Growth (1y)
|
| | | | | -25.30% | 51.46% | 370.28% | 7,933.33% | 434.57% | 33.84% | -36.71% | 14.73% | -39.73% | -5.02% | 12.51% | -33.92% | -16.06% | -59.95% | -35.38% | 95.16% | -42.62% | 74.51% | 0.28% | -51.75% | -15.87% | -28.83% | -72.56% | -35.26% | -28.48% | -42.95% | 442.65% | 18.84% | 72.44% | -41.22% | -61.16% | -35.94% | -20.91% | 105.52% | -77.31% | -26.14% | -55.09% | -52.76% | 517.75% | | 155.89% | 34.28% | 132.73% | | -12.64% | 86.92% | 37.88% | | -14.15% | -16.79% | -31.51% | | 2.56% | -30.02% | -5.87% | | 70.00% | 246.11% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 34.01% | 24.41% | 49.61% | 294.48% | 39.33% | -20.15% | -22.80% | 13.95% | -33.79% | -12.77% | -10.00% | -14.63% | -26.00% | -20.77% | -43.77% | -15.21% | -29.85% | -10.85% | 14.30% | -28.13% | 1.24% | -37.97% | -16.68% | -21.01% | -0.83% | -11.67% | -21.80% | -17.46% | -15.08% | -17.06% | -18.34% | | -3.14% | 9.24% | 48.31% | | 0.13% | 5.84% | 170.64% | | 24.27% | 27.83% | 30.01% | | -8.37% | 2.86% | -3.85% | | 14.39% | 26.31% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.00% | 6.12% | 16.76% | 125.20% | 5.48% | -8.76% | -33.85% | -14.30% | -29.46% | -23.06% | 1.66% | -13.70% | -12.96% | -30.11% | -17.82% | -14.23% | -13.99% | -3.06% | -33.34% | -29.38% | -18.10% | -25.36% | -4.11% | | 2.31% | -15.25% | 47.05% | | 6.49% | 7.45% | 11.80% | | -7.38% | 15.19% | 25.23% | | -2.44% | -7.14% | 66.46% | | 27.32% | 38.29% |
|
Capital Expenditures (QoQ)
|
| | 43.99% | -57.72% | -104.81% | 2,651.28% | 191.96% | 31.29% | -19.90% | 74.11% | -26.90% | -37.91% | 45.19% | -8.53% | 15.19% | -26.46% | -14.73% | 16.19% | -45.04% | 18.66% | 157.55% | -65.84% | 67.16% | -31.81% | 23.92% | -40.44% | 41.42% | -73.71% | 192.34% | -34.21% | 12.81% | 150.10% | -35.98% | -4.53% | -61.55% | 65.26% | 5.60% | 17.86% | -0.08% | -81.75% | 243.72% | -28.34% | 5.10% | 138.63% | | | -44.85% | 313.57% | | | 18.00% | 205.06% | | | 14.38% | 151.08% | | | -21.96% | 237.76% | | | 58.88% |
|
Cash & Equivalents Growth (1y)
|
23.34% | | | | 111.09% | 229.44% | 199.85% | 163.95% | 49.63% | -13.05% | -36.17% | 19.96% | -48.91% | -48.76% | -25.67% | -51.51% | 29.98% | 71.85% | 38.08% | 8.45% | -16.52% | -20.23% | -9.07% | -17.07% | 50.56% | -2.30% | -21.46% | -23.98% | -39.82% | -18.78% | 14.45% | 16.99% | 15.26% | 0.93% | -25.26% | -11.20% | -7.56% | 18.04% | 62.25% | 43.57% | 40.07% | 11.23% | 11.31% | 40.78% | 8.17% | 16.31% | 14.79% | -22.56% | -23.75% | -22.61% | -45.02% | -8.98% | 0.75% | -5.05% | 7.42% | -32.12% | -23.30% | -23.02% | -13.98% | 28.74% | -16.27% | 6.98% | -34.02% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | 57.35% | | | | 17.29% | 13.64% | 12.47% | 15.36% | -0.21% | -8.52% | -13.15% | -14.24% | -17.85% | -11.11% | -2.27% | -24.17% | 17.78% | 10.23% | -0.46% | -11.91% | -8.88% | -14.14% | -6.50% | -9.65% | 1.46% | -7.13% | -12.42% | -7.57% | -13.77% | -1.09% | 11.55% | 14.25% | 14.28% | 9.84% | 10.52% | 21.53% | 11.89% | 15.16% | 27.51% | 16.11% | 4.93% | 0.04% | -11.11% | -0.26% | -5.98% | -5.10% | -12.15% | -21.78% | -16.16% | -17.30% | -20.21% | -7.35% | -13.51% | -7.87% | -15.20% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | 20.94% | | | | 11.85% | 15.00% | 12.30% | 6.66% | 4.54% | -9.81% | -14.09% | -16.84% | -12.86% | -11.03% | -3.45% | -17.26% | 2.53% | 1.88% | -3.34% | -6.61% | -4.22% | -5.49% | -0.18% | -1.23% | 6.22% | 1.01% | 3.94% | 9.80% | -0.57% | 4.60% | 12.14% | 10.21% | 4.24% | 3.59% | -3.16% | 4.82% | 1.48% | 2.33% | 4.13% | -0.67% | -2.24% | -6.05% | -8.28% | -2.81% | -11.80% | -6.78% | -17.39% |
|
Cash & Equivalents (QoQ)
|
| -6.37% | 16.39% | 15.79% | 67.28% | 46.13% | 5.93% | 1.93% | -5.17% | -15.08% | -22.23% | 91.54% | -59.61% | -14.84% | 12.83% | 24.94% | 8.27% | 12.60% | -9.34% | -1.88% | -16.66% | 7.58% | 3.35% | -10.51% | 51.31% | -30.19% | -16.92% | -13.39% | 19.80% | -5.78% | 17.07% | -11.47% | 18.03% | -17.50% | -13.30% | 5.18% | 22.86% | 5.35% | 19.17% | -6.93% | 19.87% | -16.34% | 19.25% | 17.72% | -7.89% | -10.05% | 17.69% | -20.58% | -9.30% | -8.71% | -16.39% | 31.49% | 0.39% | -13.96% | -5.41% | -16.91% | 13.43% | -13.65% | 5.70% | 24.35% | -26.22% | 10.32% | -34.81% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | -138.99% | 51.91% | -123.86% | -119.88% | -295.63% | -33.84% | 36.71% | -3,366.71% | 84.28% | 251.57% | 105.92% | 103.72% | 2,197.30% | -266.32% | -1,927.27% | -479.50% | -116.05% | 71.77% | -97.17% | 241.69% | 202.17% | 98.95% | 381.56% | -108.25% | -118.25% | -3,306.90% | 46.52% | 9.97% | -72.44% | 37.65% | -104.79% | 31.57% | 20.91% | -105.52% | 60.61% | 26.14% | 55.09% | 46.52% | -275.56% | | -155.89% | -18.61% | -120.52% | | 12.64% | -91.03% | -41.67% | | 14.15% | 18.58% | 33.35% | | -2.56% | -25.70% | -63.30% | | -241.43% | -256.43% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | -30.89% | 43.83% | -79.24% | -36.50% | 146.88% | -49.98% | 11.84% | -69.73% | 19.10% | 10.72% | -28.75% | 30.06% | 75.87% | -26.10% | 366.38% | -34.69% | -26.62% | 53.46% | 116.40% | 52.80% | 31.49% | 39.39% | 41.76% | -27.05% | -31.02% | -252.11% | -26.57% | 23.09% | 15.08% | 11.84% | -27.46% | | 3.14% | -9.24% | -48.31% | | -0.13% | -6.61% | -127.23% | | -24.27% | -22.65% | -27.70% | | 8.37% | -25.04% | -15.53% | | -44.33% | -53.94% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -23.01% | 14.46% | -18.35% | 6.61% | 32.86% | 60.20% | 42.15% | 10.60% | 37.07% | 23.97% | 60.96% | 56.92% | -1.60% | -16.05% | -55.59% | -17.85% | -15.33% | 33.59% | 31.26% | 44.40% | 35.21% | 24.54% | 21.81% | | -17.98% | -94.30% | -17.39% | | -6.49% | -9.20% | -17.31% | | 7.38% | -15.19% | -25.23% | | 2.44% | -4.40% | -66.43% | | -46.38% | -52.57% |
|
Cash from Investing Activities (QoQ)
|
| | -199.02% | 364.63% | -3.85% | -115.48% | -22.11% | -31.29% | 19.90% | -208.09% | 58.69% | 37.91% | -4,287.24% | 98.60% | 498.18% | -97.57% | 2,652.45% | 688.62% | -131.58% | 73.34% | -471.64% | 66.64% | 44.47% | -86.19% | 510.79% | -75.95% | -100.57% | 50,120.69% | -112.03% | 46.76% | -6.35% | 2,251.21% | -107.39% | -1.97% | 61.55% | -65.26% | -5.60% | -17.86% | 0.08% | 68.33% | -98.00% | 28.34% | -18.98% | -122.45% | | | 44.85% | -313.57% | | | -20.60% | -206.71% | | | -14.38% | -151.08% | | | -40.18% | -226.18% | | | -46.34% |
|
Cash from Operations Growth (1y)
|
| | | | | -381.27% | 4.18% | 160.51% | -125.55% | 73.31% | -362.86% | -457.55% | 22.87% | 14.50% | 94.22% | 168.28% | 88.48% | -30.79% | 204.71% | -97.22% | -270.08% | 183.27% | 362.75% | -2,504.71% | 1,198.06% | -155.18% | -153.08% | -36.04% | 16.68% | -92.62% | 83.26% | 133.49% | 20.52% | -36.82% | -1,831.98% | -270.35% | -67.42% | -38.14% | 219.45% | -70.02% | 107.12% | 88.34% | 17.20% | 366.62% | | -199.65% | 69.11% | -93.06% | | 100.53% | -155.24% | 196.70% | | -18,776.09% | 71.73% | -427.22% | | 15.10% | 135.36% | 157.69% | | 266.99% | -987.62% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | -3.17% | -29.23% | 51.50% | -26.47% | 33.17% | -45.81% | -59.21% | 30.98% | 43.11% | 31.62% | 23.01% | 88.35% | 15.61% | -37.01% | -42.76% | 266.96% | 3.99% | -34.09% | 122.10% | 159.33% | -51.16% | -54.90% | 8.10% | -22.91% | -53.84% | 80.32% | 1.01% | -6.66% | 39.60% | 207.40% | 97.66% | | 21.57% | 63.46% | 32.28% | | 26.03% | -45.73% | 36.61% | | -44.12% | -31.31% | -38.80% | | 5.34% | -61.92% | 77.59% | | 542.14% | 3.90% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 26.16% | -5.17% | 0.25% | -1.60% | 32.79% | -19.04% | -33.37% | 44.10% | 0.21% | 52.23% | 17.16% | 53.72% | -9.63% | -52.76% | -20.29% | 83.17% | -10.84% | 56.84% | -102.12% | 65.51% | -17.44% | 19.17% | 40.72% | | -4.92% | 57.39% | 16.86% | | 14.91% | -90.77% | 9.73% | | 13.58% | 18.04% | -25.03% | | 21.60% | -35.75% | 24.88% | | 44.24% | -23.12% |
|
Cash from Operations (QoQ)
|
| | 202.10% | -188.93% | 331.00% | -329.46% | 122.10% | -48.34% | -197.55% | -139.66% | -117.66% | 29.74% | 78.96% | -165.68% | 85.29% | 929.95% | -103.55% | -2,916.19% | 111.78% | -77.97% | -572.77% | 778.63% | -34.53% | -214.48% | 315.88% | -134.10% | 37.02% | -193.43% | 285.16% | -156.30% | 94.53% | 686.96% | 566.33% | -163.91% | 22.71% | 48.25% | 227.45% | -370.98% | 166.83% | -173.67% | 255.26% | -115.25% | 771.92% | 67.58% | | | 479.20% | -93.12% | | | -39,260.87% | 136.96% | | | 40.72% | -327.76% | | | 124.69% | 597.83% | | | -231.25% |
|
EBITDA Margin Growth (1y)
|
| | | | | -946.00 | -1511.00 | -1426.00 | 1,800.00 | -425.00 | -2896.00 | -2912.00 | -760.00 | 1,378.00 | 3,161.00 | 3,945.00 | 1,248.00 | -1096.00 | -514.00 | 138.00 | 409.00 | 1,221.00 | 473.00 | 513.00 | -221.00 | 344.00 | -622.00 | -634.00 | 516.00 | 143.00 | 791.00 | -291.00 | 162.00 | -11.00 | -8.00 | 623.00 | -11.00 | -156.00 | 1,620.00 | 341.00 | 527.00 | 1,380.00 | -498.00 | -444.00 | 2,686.00 | -1203.00 | -669.00 | 29.00 | -1332.00 | -2815.00 | 74.00 | 333.00 | 106.00 | 1,522.00 | -1596.00 | -1039.00 | 396.00 | 2,056.00 | 1,483.00 | 827.00 | 599.00 | -2104.00 | -1256.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | 7.00 | -1247.00 | -393.00 | 2,288.00 | -143.00 | -249.00 | 1,171.00 | 897.00 | 1,503.00 | 3,120.00 | 4,596.00 | 1,436.00 | 469.00 | -662.00 | 17.00 | 704.00 | 1,708.00 | 642.00 | -413.00 | 457.00 | 476.00 | 161.00 | -302.00 | 667.00 | -24.00 | 2,402.00 | 673.00 | 677.00 | 1,213.00 | 1,114.00 | 521.00 | 3,202.00 | 21.00 | 454.00 | -73.00 | 1,881.00 | -2638.00 | -1093.00 | -82.00 | 1,460.00 | -2496.00 | -2191.00 | -677.00 | -830.00 | 763.00 | -39.00 | 121.00 | 1,101.00 | 1,474.00 | -1369.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 132.00 | -1288.00 | 258.00 | 2,476.00 | 1,422.00 | -398.00 | 1,049.00 | 1,192.00 | 1,990.00 | 3,289.00 | 3,671.00 | 2,114.00 | 601.00 | 120.00 | 349.00 | 855.00 | 1,541.00 | 2,254.00 | 552.00 | 972.00 | 1,700.00 | 1,283.00 | -405.00 | 3,880.00 | 153.00 | 1,236.00 | 259.00 | 2,031.00 | -2805.00 | 519.00 | 882.00 | 1,975.00 | -1272.00 | -1068.00 | -779.00 | 2,383.00 | 940.00 | -1205.00 | -294.00 | 2,455.00 | -2544.00 | -1964.00 |
|
EBITDA Margin (QoQ)
|
| | 2,289.00 | -775.00 | -3209.00 | 749.00 | 1,724.00 | -690.00 | 18.00 | -1476.00 | -748.00 | -706.00 | 2,170.00 | 661.00 | 1,036.00 | 78.00 | -527.00 | -1682.00 | 1,617.00 | 730.00 | -256.00 | -870.00 | 870.00 | 770.00 | -990.00 | -305.00 | -96.00 | 757.00 | 160.00 | -679.00 | 552.00 | -325.00 | 613.00 | -852.00 | 554.00 | 307.00 | -21.00 | -996.00 | 2,331.00 | -972.00 | 164.00 | -143.00 | 453.00 | -918.00 | 3,294.00 | -4032.00 | 987.00 | -220.00 | 1,933.00 | -5515.00 | 3,876.00 | 39.00 | 1,706.00 | -4099.00 | 758.00 | 596.00 | 3,142.00 | -2439.00 | 185.00 | -60.00 | 2,913.00 | -5143.00 | 1,033.00 |
|
EBIT Growth (1y)
|
| | | | | -302.79% | -247.95% | -2,314.45% | 39.16% | 16.44% | -308.40% | -97.13% | 15.86% | 40.44% | 96.78% | 98.10% | 63.32% | -24.30% | -401.54% | 346.74% | 68.33% | 52.65% | 96.55% | 364.33% | -319.15% | 9.46% | -3,789.52% | -123.30% | 142.78% | 68.66% | 78.91% | -201.34% | -83.25% | -128.46% | 14.65% | 175.40% | -175.90% | 8.70% | 517.40% | 176.61% | 1,651.04% | 227.76% | 126.30% | -44.46% | -55.23% | -55.91% | -51.45% | -106.60% | 96.41% | -190.50% | -32.05% | 893.15% | 26.48% | 201.42% | -246.54% | -296.98% | -16.57% | -197.11% | 218.74% | 122.95% | 15.05% | -426.43% | -345.72% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | -26.09% | -29.95% | 3.34% | 42.74% | 14.79% | 12.99% | 27.90% | 53.94% | 29.49% | 82.27% | 30.40% | 21.33% | 18.93% | -88.86% | -38.72% | 36.94% | 48.78% | 34.33% | -73.91% | 32.01% | 13.45% | -91.29% | -19.10% | 62.11% | 13.21% | 40.12% | 102.34% | 25.41% | 67.09% | 115.89% | 46.72% | 74.02% | 35.98% | 87.45% | -28.09% | 150.07% | 20.11% | -9.28% | -33.76% | 3.61% | -26.03% | -35.42% | -44.72% | 27.50% | -42.46% | 5.74% | 77.43% | 6.68% | -73.08% | -84.45% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -3.36% | -15.25% | 65.31% | 24.26% | 23.31% | 2.42% | 36.92% | 16.82% | 36.97% | 46.06% | 31.34% | 15.27% | 17.53% | -3.93% | 51.82% | 40.88% | 22.46% | 24.65% | 46.72% | 40.81% | 22.48% | 132.62% | -4.05% | 18.91% | 18.82% | 23.09% | 25.45% | 11.64% | -1.24% | 36.04% | 21.12% | 67.26% | 19.84% | -35.49% | -29.08% | 74.95% | 12.87% | 5.37% | -33.36% | 1.32% | -32.40% | -27.81% |
|
EBIT Margin Growth (1y)
|
| | | | | -848.00 | -1192.00 | -1151.00 | 1,800.00 | -35.00 | -2350.00 | -2301.00 | 5.00 | 890.00 | 2,786.00 | 3,500.00 | 1,041.00 | -251.00 | -289.00 | 169.00 | 312.00 | 1,047.00 | 354.00 | 397.00 | -507.00 | 50.00 | -540.00 | -647.00 | 889.00 | 531.00 | 450.00 | -252.00 | -197.00 | -264.00 | 17.00 | 662.00 | -68.00 | 11.00 | 451.00 | 521.00 | 13,373.00 | 1,119.00 | 475.00 | -369.00 | -10293.00 | 2,327.00 | -499.00 | -462.00 | -1332.00 | -3878.00 | -107.00 | 227.00 | 106.00 | 1,895.00 | -1113.00 | -647.00 | 396.00 | -1197.00 | 1,283.00 | 544.00 | 599.00 | -993.00 | -1536.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | 7.00 | -756.00 | 47.00 | 2,847.00 | 604.00 | 146.00 | 1,368.00 | 1,359.00 | 1,686.00 | 2,851.00 | 4,066.00 | 847.00 | 846.00 | -475.00 | -81.00 | 694.00 | 1,628.00 | 264.00 | -503.00 | 184.00 | 318.00 | -73.00 | -238.00 | 624.00 | 279.00 | 918.00 | 931.00 | 13,108.00 | 866.00 | 943.00 | 814.00 | 3,012.00 | 3,457.00 | 427.00 | -309.00 | 1,747.00 | -432.00 | -131.00 | -604.00 | -11520.00 | 345.00 | -1719.00 | -883.00 | -830.00 | -3180.00 | 63.00 | 123.00 | 1,101.00 | -294.00 | -1367.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 803.00 | -691.00 | 613.00 | 2,652.00 | 1,701.00 | -39.00 | 1,117.00 | 1,741.00 | 2,267.00 | 2,761.00 | 3,166.00 | 1,538.00 | 1,114.00 | -8.00 | 328.00 | 429.00 | 1,376.00 | 732.00 | 680.00 | 13,490.00 | 1,448.00 | 853.00 | -85.00 | 3,704.00 | 3,725.00 | 894.00 | 100.00 | 1,482.00 | -684.00 | 337.00 | 579.00 | 1,786.00 | 1,475.00 | -793.00 | -730.00 | 2,250.00 | 266.00 | 39.00 | -708.00 | -10524.00 | -1845.00 | -1973.00 |
|
EBIT Margin (QoQ)
|
| | 2,289.00 | -775.00 | -3209.00 | 847.00 | 1,945.00 | -735.00 | -257.00 | -989.00 | -370.00 | -686.00 | 2,050.00 | -104.00 | 1,527.00 | 28.00 | -409.00 | -1396.00 | 1,488.00 | 486.00 | -265.00 | -661.00 | 795.00 | 528.00 | -1169.00 | -105.00 | 206.00 | 421.00 | 367.00 | -462.00 | 124.00 | -281.00 | 422.00 | -528.00 | 404.00 | 364.00 | -308.00 | -449.00 | 844.00 | 434.00 | 12,544.00 | -12704.00 | 200.00 | -410.00 | 2,620.00 | -83.00 | -2626.00 | -373.00 | 1,749.00 | -2629.00 | 1,146.00 | -40.00 | 1,629.00 | -839.00 | -1863.00 | 426.00 | 2,672.00 | -2433.00 | 617.00 | -313.00 | 2,728.00 | -4024.00 | 73.00 |
|
EBIT (QoQ)
|
| | 160.12% | -114.27% | -4,626.05% | 0.69% | 77.92% | -132.94% | -19.08% | -36.41% | -7.94% | -12.44% | 49.17% | 3.45% | 94.17% | 33.66% | -882.53% | -227.23% | 76.49% | 132.64% | -226.11% | -389.24% | 98.29% | 4,488.71% | -213.84% | -5.68% | 26.33% | 73.71% | 308.99% | -177.43% | 50.44% | -275.71% | 111.62% | -1,155.86% | 81.48% | 431.91% | -111.70% | -1,170.03% | 184.65% | 119.96% | -34.41% | 4.61% | 49.95% | -46.02% | -47.13% | 3.03% | 65.12% | -107.33% | 1,673.97% | -147.48% | 223.97% | -14.38% | 150.99% | -61.93% | -279.12% | -15.09% | 206.31% | -144.31% | 319.03% | -77.76% | 432.95% | -302.74% | -2.24% |
|
EBT Growth (1y)
|
| | | | | -510.35% | -327.38% | -2,586.11% | 4.74% | 22.55% | -150.56% | -126.03% | -3.74% | 30.88% | 81.92% | 87.62% | 28.41% | -40.60% | -103.05% | 35.41% | 28.68% | 40.57% | 43.04% | 160.47% | -20.12% | 14.36% | -72.18% | -383.10% | 30.76% | 18.28% | 46.83% | -97.90% | 21.33% | -0.56% | 11.90% | 88.56% | -10.00% | -0.55% | 371.88% | 406.96% | 119.23% | 108.56% | -55.61% | -88.63% | 21.81% | -180.03% | -86.97% | -293.05% | 96.41% | -755.61% | -225.19% | 275.43% | 26.48% | 79.70% | -959.76% | -626.14% | -16.57% | -221.02% | 136.97% | 85.76% | 15.05% | -537.04% | -508.32% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | -48.39% | -44.70% | -95.86% | 10.90% | 9.04% | 2.75% | 43.47% | 19.09% | 16.72% | 40.65% | 27.00% | 15.04% | 10.56% | -25.81% | -3.40% | 15.97% | 25.36% | 19.51% | -50.19% | 13.18% | 11.05% | 6.92% | -38.23% | 15.69% | 6.16% | 48.48% | 39.16% | 29.39% | 27.78% | 45.23% | 26.83% | 31.18% | 59.01% | 29.21% | 12.32% | 34.99% | 16.33% | -27.50% | -27.24% | 44.64% | -50.22% | -55.07% | -170.62% | 27.50% | -77.33% | 69.90% | -9.55% | 6.68% | -60.72% | -151.97% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -22.25% | -26.12% | 37.61% | 9.53% | 17.46% | 2.04% | 20.92% | 15.12% | 16.57% | 28.16% | 22.99% | 19.69% | 10.08% | 1.38% | 24.19% | 12.48% | 15.91% | 26.58% | 26.11% | 16.42% | 15.56% | 24.35% | -25.87% | 16.44% | 43.70% | 15.70% | 31.34% | 19.12% | 9.94% | 29.55% | 16.38% | 21.43% | 34.61% | -15.85% | -44.14% | 19.97% | 17.52% | -22.27% | -18.01% | 23.77% | -97.99% | -35.75% |
|
EBT Margin Growth (1y)
|
| | | | | -1557.00 | -1736.00 | -1238.00 | 1,051.00 | 164.00 | -2263.00 | -3008.00 | -595.00 | 654.00 | 2,715.00 | 3,948.00 | 1,294.00 | -593.00 | -449.00 | 139.00 | 544.00 | 1,142.00 | 452.00 | 391.00 | -391.00 | 155.00 | -545.00 | -571.00 | 726.00 | 272.00 | 548.00 | -400.00 | 232.00 | 43.00 | 65.00 | 738.00 | -53.00 | -69.00 | 1,562.00 | 384.00 | 5,755.00 | 1,061.00 | -634.00 | -260.00 | -1853.00 | -822.00 | -462.00 | -99.00 | -1332.00 | -1395.00 | -129.00 | 161.00 | 106.00 | 1,668.00 | -1864.00 | -678.00 | 396.00 | 134.00 | 2,214.00 | 509.00 | 599.00 | -1930.00 | -1569.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | -739.00 | -1284.00 | -298.00 | 1,749.00 | 225.00 | 3.00 | 1,079.00 | 1,243.00 | 1,203.00 | 2,718.00 | 4,478.00 | 1,446.00 | 704.00 | -542.00 | -40.00 | 878.00 | 1,569.00 | 455.00 | -579.00 | 566.00 | 470.00 | 67.00 | -232.00 | 905.00 | 246.00 | 2,174.00 | 723.00 | 5,934.00 | 1,036.00 | 993.00 | 862.00 | 3,849.00 | 170.00 | 466.00 | 25.00 | 2,570.00 | -1156.00 | -1224.00 | -197.00 | -3079.00 | -549.00 | -2454.00 | -615.00 | -830.00 | 407.00 | 222.00 | -8.00 | 1,101.00 | -128.00 | -1219.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -189.00 | -1281.00 | 233.00 | 1,902.00 | 1,522.00 | -90.00 | 899.00 | 1,577.00 | 1,630.00 | 2,720.00 | 3,508.00 | 2,404.00 | 1,019.00 | 70.00 | 298.00 | 1,057.00 | 1,543.00 | 2,081.00 | 543.00 | 6,268.00 | 1,462.00 | 996.00 | -108.00 | 4,807.00 | 485.00 | 1,079.00 | 364.00 | 2,749.00 | -1182.00 | 402.00 | 925.00 | 2,623.00 | 443.00 | -1526.00 | -491.00 | 3,072.00 | 646.00 | -874.00 | -366.00 | -2084.00 | -2345.00 | -1810.00 |
|
EBT Margin (QoQ)
|
| | 1,989.00 | -896.00 | -3565.00 | 915.00 | 1,810.00 | -398.00 | -1277.00 | 29.00 | -616.00 | -1143.00 | 1,136.00 | 1,278.00 | 1,444.00 | 90.00 | -1518.00 | -609.00 | 1,588.00 | 678.00 | -1113.00 | -11.00 | 898.00 | 617.00 | -1896.00 | 536.00 | 198.00 | 592.00 | -600.00 | 82.00 | 474.00 | -356.00 | 32.00 | -107.00 | 495.00 | 318.00 | -759.00 | -122.00 | 2,126.00 | -860.00 | 4,612.00 | -4817.00 | 431.00 | -487.00 | 3,019.00 | -3786.00 | 792.00 | -123.00 | 1,785.00 | -3849.00 | 2,058.00 | 167.00 | 1,730.00 | -2287.00 | -1474.00 | 1,352.00 | 2,805.00 | -2549.00 | 606.00 | -352.00 | 2,894.00 | -5078.00 | 967.00 |
|
EBT (QoQ)
|
| | 196.63% | -111.56% | -5,358.53% | -0.12% | 64.00% | -36.53% | -93.57% | 18.59% | -16.47% | -23.16% | 11.16% | 45.76% | 69.54% | 15.68% | -413.89% | -6.54% | 56.02% | 73.18% | -467.46% | 11.22% | 57.85% | 128.48% | -1,227.32% | 36.71% | 15.25% | 53.18% | -175.73% | 25.31% | 44.86% | -74.26% | -9.62% | 4.54% | 51.69% | 77.37% | -953.90% | 12.73% | 230.62% | -74.45% | -33.99% | -61.17% | 577.75% | -93.45% | 606.95% | -125.51% | 210.39% | -196.97% | 819.25% | -211.14% | 83.85% | 235.88% | 418.55% | -117.84% | -743.11% | 32.54% | 182.23% | -168.64% | 197.09% | -125.99% | 764.29% | -480.05% | 37.77% |
|
Enterprise Value Growth (1y)
|
-43.21% | | | | 41.26% | -208.33% | -185.36% | -154.32% | -66.37% | 4.15% | 32.92% | -24.50% | -22.81% | -28.53% | -68.45% | 4.13% | -0.26% | 5.50% | 5.55% | 14.01% | 17.72% | -0.25% | -3.29% | -0.11% | -16.09% | 18.73% | 30.42% | 43.88% | -0.69% | 26.18% | 4.02% | 15.22% | 1.19% | 25.37% | 42.87% | 12.30% | 53.78% | -18.04% | -62.25% | -43.57% | -40.07% | -11.23% | -11.31% | -40.78% | -8.17% | -16.31% | -14.79% | 22.56% | 23.75% | 22.61% | 45.02% | 8.98% | -0.75% | 5.05% | -7.42% | 32.12% | 22.76% | 23.02% | 13.98% | -28.74% | 16.02% | -7.95% | 32.14% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | -11.86% | | | | -6.27% | -56.03% | -47.73% | -44.79% | -27.00% | -5.20% | -2.19% | -0.87% | -0.43% | -6.79% | -18.01% | 6.20% | 1.43% | 8.34% | 12.11% | 21.53% | 1.29% | 15.59% | 11.64% | 21.90% | -4.92% | 23.50% | 27.47% | 25.27% | 22.81% | 13.36% | 3.82% | -2.20% | 13.84% | 0.67% | -1.05% | -21.02% | 11.20% | -15.16% | -27.51% | -16.11% | -4.93% | -0.04% | 11.11% | 0.26% | 5.98% | 5.10% | 12.15% | 21.78% | 15.97% | 17.30% | 20.21% | 7.35% | 13.22% | 7.59% | 14.41% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | -11.50% | | | | 0.20% | -29.19% | -25.76% | -21.18% | -14.37% | 1.05% | 5.17% | 10.43% | -3.44% | 6.09% | -1.88% | 17.05% | 0.96% | 15.76% | 17.93% | 18.52% | 15.17% | 11.93% | 8.56% | 9.72% | 5.65% | 10.08% | 7.18% | 3.35% | 6.97% | 3.40% | -2.60% | -3.08% | 12.00% | 2.48% | 8.22% | -4.55% | 11.66% | -2.33% | -4.13% | 0.67% | 2.10% | 6.05% | 8.28% | 2.81% | 11.63% | 6.62% | 16.92% |
|
Enterprise Value (QoQ)
|
| 70.72% | -16.39% | -15.79% | -48.88% | -53.68% | -7.72% | -3.19% | 2.61% | 11.46% | 24.62% | -91.54% | 3.93% | 7.34% | 1.20% | -9.00% | -0.47% | 12.66% | 1.26% | 0.77% | 3.86% | -6.42% | -1.74% | 3.82% | -11.48% | 25.50% | 12.89% | 22.42% | -100.02% | 45.38% | -13.26% | 31.48% | -133.12% | 58.75% | 13.30% | -5.18% | -22.86% | -5.35% | -19.17% | 6.93% | -19.87% | 16.34% | -19.25% | -17.72% | 7.89% | 10.05% | -17.69% | 20.58% | 9.30% | 8.71% | 16.39% | -31.49% | -0.39% | 13.96% | 5.41% | 16.91% | -14.23% | 14.26% | -5.70% | -24.35% | 25.49% | -10.22% | 33.56% |
|
EPS (Basic) Growth (1y)
|
| | | | | -375.00% | -314.29% | -950.00% | 31.24% | 10.53% | -166.67% | -100.00% | 10.66% | 38.24% | 82.50% | 85.71% | 49.33% | -33.33% | -85.71% | 33.33% | 44.71% | 42.86% | 38.46% | 125.00% | -25.13% | 25.00% | -37.50% | -700.00% | 28.84% | 8.33% | 45.45% | -66.67% | -60.36% | 3.22% | 11.35% | 86.54% | -22.45% | 1.00% | 324.94% | 315.55% | 114.76% | 104.18% | -56.69% | -114.43% | 37.74% | -326.85% | | -138.78% | 96.27% | -500.00% | | 200.00% | 22.76% | 50.00% | -400.00% | -700.00% | -19.44% | -33.33% | 130.00% | 83.33% | 10.02% | -350.00% | -466.67% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | -37.95% | -44.22% | -44.22% | 32.23% | 9.68% | 4.66% | 42.46% | 36.98% | 22.22% | 41.52% | 26.49% | 29.49% | 17.02% | -16.26% | 0.00% | 21.04% | 26.76% | 22.72% | -35.72% | -12.61% | 12.70% | 12.72% | -49.57% | -11.80% | 4.23% | 45.62% | 35.42% | 31.80% | 26.83% | 42.01% | 65.27% | 31.02% | 54.54% | | 9.43% | 33.87% | 17.12% | -29.41% | -29.89% | 49.16% | -106.50% | -57.80% | -142.87% | 24.74% | -58.74% | | 0.00% | 2.85% | -44.22% | -76.52% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -14.87% | -25.74% | 20.11% | 26.44% | 20.59% | 6.01% | 22.16% | 25.94% | 20.20% | 31.57% | 24.95% | 16.75% | 12.71% | 5.34% | 25.84% | 0.68% | 17.75% | 23.90% | 22.20% | 17.69% | 15.18% | 21.50% | -19.32% | 17.96% | 39.16% | | 30.12% | 22.72% | 11.42% | 19.73% | 16.00% | 21.06% | 22.38% | -13.46% | -34.84% | 19.08% | 17.61% | -24.17% | -18.58% | 24.08% | -112.01% | -32.75% |
|
EPS (Basic) (QoQ)
|
| | 187.50% | -128.57% | -1,978.72% | 8.60% | 60.53% | -40.00% | -36.13% | -18.94% | -17.65% | -5.00% | 39.19% | 17.77% | 66.67% | 14.29% | -115.67% | -116.38% | 53.57% | 69.23% | -78.85% | -123.65% | 50.00% | 112.50% | -995.18% | -34.05% | 8.33% | 45.45% | -6.17% | -72.68% | 45.45% | -66.67% | -2.15% | -4.21% | 50.04% | 74.69% | -829.32% | 15.75% | 213.52% | -75.75% | -36.38% | -76.12% | 1,075.61% | -108.08% | 707.12% | -139.33% | | | 599.05% | -220.23% | 66.67% | 150.00% | 512.64% | -148.97% | -233.33% | 40.00% | 182.25% | -181.05% | 175.00% | -133.33% | 642.97% | -431.51% | 38.89% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | -371.62% | -309.89% | -946.19% | 100.00% | | | | | | | | | | | | | | | 123.03% | | | | -758.46% | | | | | | | | | -22.45% | | 337.26% | 388.92% | 114.63% | 104.16% | -56.94% | -114.50% | 38.89% | -328.06% | | -138.78% | 96.27% | -500.00% | | 200.00% | 22.76% | 50.00% | -400.00% | -700.00% | -19.44% | -33.33% | 120.00% | 83.33% | 10.02% | -350.00% | -650.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 42.39% | | | | | | | | | | | | | | | | -45.58% | | | | 35.29% | | | | | 31.02% | | | 0.00% | 33.87% | 17.12% | -29.44% | -29.79% | 49.58% | -106.78% | -58.18% | -142.87% | 24.74% | -58.74% | | 0.00% | 2.85% | -44.22% | -76.52% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 19.73% | | | | 21.94% | | | | | | | | | | | | 22.18% | | | | -19.67% | | | | 30.27% | | | | | 21.06% | | -14.87% | -43.10% | 19.08% | 17.61% | -29.96% | -18.60% | 24.29% | -112.23% | -32.95% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 187.50% | -128.57% | -283,863,536.36% | 100.00% | 61.06% | -42.42% | -33.82% | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.00% | -1,150.90% | 15.75% | 212.56% | -75.65% | -36.64% | -76.05% | 1,065.07% | -108.20% | 707.12% | -139.33% | | | 599.05% | -220.23% | 66.67% | 150.00% | 512.64% | -148.97% | -233.33% | 40.00% | 182.25% | -181.05% | 150.00% | -150.00% | 642.97% | -431.51% | 38.89% |
|
FCF Margin Growth (1y)
|
| | | | | -1967.00 | -824.00 | 2,026.00 | -3712.00 | 2,775.00 | -4934.00 | -3374.00 | -62.00 | 347.00 | 3,612.00 | 4,331.00 | 637.00 | -227.00 | 597.00 | -1276.00 | -347.00 | 3,308.00 | 474.00 | -899.00 | 2,480.00 | -2127.00 | -1196.00 | -294.00 | 80.00 | -603.00 | 521.00 | 1,491.00 | 365.00 | -493.00 | -1231.00 | -946.00 | -1621.00 | -863.00 | 2,943.00 | -452.00 | 45,335.00 | 2,487.00 | 380.00 | 4,253.00 | | -11977.00 | 818.00 | -3124.00 | | 11,868.00 | -4436.00 | 288.00 | | -3801.00 | 297.00 | -2640.00 | | 3,483.00 | 1,484.00 | 3,313.00 | | 1,922.00 | -1939.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 1,155.00 | -2146.00 | 2,983.00 | -3137.00 | 2,895.00 | -725.00 | -319.00 | 228.00 | 3,429.00 | 4,683.00 | 2,156.00 | 2,770.00 | 955.00 | -125.00 | -2469.00 | 2,213.00 | 579.00 | -202.00 | 297.00 | 2,925.00 | -3222.00 | -1906.00 | 250.00 | -1176.00 | -1958.00 | 2,234.00 | 93.00 | 44,079.00 | 1,131.00 | 2,093.00 | 2,855.00 | | -10353.00 | 4,142.00 | 677.00 | | 2,379.00 | -3237.00 | 1,417.00 | | -3909.00 | -3321.00 | -5476.00 | | 11,551.00 | -2656.00 | 961.00 | | 1,605.00 | -159.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4,237.00 | -1075.00 | 808.00 | -1004.00 | 4,077.00 | -1448.00 | -1512.00 | 2,788.00 | 699.00 | 4,008.00 | 3,352.00 | 3,215.00 | -140.00 | -835.00 | -1924.00 | 957.00 | -777.00 | 1,511.00 | -1100.00 | 46,639.00 | -1598.00 | 1,418.00 | 4,052.00 | | -11448.00 | 3,432.00 | 1,222.00 | | 1,023.00 | -1525.00 | 19.00 | | -2285.00 | 3.00 | -1675.00 | | 2,061.00 | -1457.00 | 2,090.00 | | 1,497.00 | -3777.00 |
|
FCF Margin (QoQ)
|
| | 4,617.00 | -3423.00 | 4,710.00 | -7871.00 | 5,760.00 | -573.00 | -1029.00 | -1383.00 | -1950.00 | 988.00 | 2,284.00 | -975.00 | 1,315.00 | 1,706.00 | -1410.00 | -1838.00 | 2,139.00 | -167.00 | -481.00 | 1,817.00 | -695.00 | -1539.00 | 2,898.00 | -2790.00 | 235.00 | -637.00 | 3,272.00 | -3473.00 | 1,359.00 | 332.00 | 2,147.00 | -4330.00 | 621.00 | 617.00 | 1,472.00 | -3572.00 | 4,427.00 | -2778.00 | 47,258.00 | -46420.00 | 2,320.00 | 1,095.00 | | | 15,115.00 | -2848.00 | | | -1189.00 | 1,877.00 | | | 2,908.00 | -1060.00 | | | 908.00 | 769.00 | | | -2953.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | -334.50% | -6.44% | 117.95% | -139.70% | 63.27% | -507.02% | -1,341.41% | 9.43% | 21.76% | 83.56% | 148.92% | 63.78% | -20.40% | 104.77% | -112.45% | -125.61% | 161.53% | 2,034.51% | -697.23% | 379.01% | -175.26% | -212.00% | -18.58% | 23.10% | -73.11% | 71.11% | 112.05% | 20.62% | -39.19% | -717.21% | -620.91% | -69.43% | -33.27% | 205.54% | -51.61% | 125.00% | 86.72% | 23.03% | 350.08% | | -192.41% | 70.22% | -103.49% | | 87.81% | -161.35% | 293.04% | | -689.80% | 67.50% | -1,298.75% | | 13.11% | 114.62% | 138.58% | | 222.13% | -2,150.81% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -7.69% | -37.96% | 45.66% | -28.67% | 29.79% | -68.29% | -40.20% | 9.54% | 37.15% | 29.41% | 21.40% | 62.36% | 17.70% | -4.45% | -47.01% | 113.62% | 7.11% | -107.28% | 46.42% | 83.14% | -56.23% | -66.84% | 9.38% | -23.15% | -47.53% | 64.99% | 1.64% | -6.04% | 37.31% | 132.76% | 170.31% | | 19.71% | 61.47% | 49.06% | | 63.82% | -48.65% | 29.43% | | -41.21% | -32.75% | -41.06% | | 5.77% | -69.23% | 121.92% | | 118.15% | 0.87% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 23.94% | -8.62% | -1.59% | -3.90% | 30.66% | -22.54% | -55.69% | 35.35% | 5.46% | 44.19% | 15.66% | 40.04% | -6.08% | -21.89% | -22.32% | 37.17% | -8.26% | 126.46% | -55.17% | 37.13% | -18.34% | 27.98% | 36.98% | | -4.52% | 48.48% | 39.22% | | 38.52% | -61.78% | 5.86% | | 13.00% | 15.12% | -25.06% | | 20.13% | -42.84% | 22.68% | | 37.91% | -24.72% |
|
Free Cash Flow (QoQ)
|
| | 173.79% | -218.39% | 312.86% | -333.67% | 115.89% | -77.28% | -570.65% | -116.23% | -76.06% | 30.71% | 65.66% | -86.80% | 63.01% | 306.17% | -125.43% | -520.90% | 101.46% | -638.43% | -360.74% | 269.33% | -49.19% | -301.10% | 261.25% | -145.68% | 24.39% | -112.93% | 267.39% | -164.23% | 87.38% | 188.81% | 1,575.70% | -174.12% | 25.92% | 43.39% | 198.33% | -423.16% | 158.67% | -181.33% | 245.93% | -119.08% | 643.36% | 65.31% | | | 416.31% | -103.39% | | | -1,491.76% | 110.65% | | | 34.50% | -292.97% | | | 111.02% | 937.32% | | | -285.00% |
|
Gross Margin Growth (1y)
|
| | | | | -2359.00 | -1651.00 | -1442.00 | -654.00 | 429.00 | -358.00 | -704.00 | -416.00 | 594.00 | 653.00 | 1,245.00 | 556.00 | -80.00 | -155.00 | -123.00 | 206.00 | 407.00 | -12.00 | 304.00 | -48.00 | -159.00 | -322.00 | -628.00 | -75.00 | 566.00 | 336.00 | -9.00 | 365.00 | -237.00 | -172.00 | 289.00 | -306.00 | -275.00 | 84.00 | 11.00 | -889.00 | 471.00 | 355.00 | -76.00 | 29.00 | -946.00 | -524.00 | -238.00 | -1332.00 | -1653.00 | 78.00 | -337.00 | 106.00 | -304.00 | -2106.00 | -405.00 | 396.00 | 2,148.00 | 1,968.00 | -82.00 | 599.00 | -568.00 | -1252.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | -1336.00 | -1355.00 | -902.00 | -515.00 | 943.00 | 140.00 | 418.00 | 346.00 | 921.00 | 485.00 | 1,426.00 | 714.00 | 169.00 | -490.00 | -447.00 | 83.00 | 815.00 | 1.00 | -334.00 | 242.00 | 171.00 | -158.00 | -349.00 | -16.00 | 54.00 | 248.00 | 291.00 | -830.00 | -41.00 | 267.00 | 224.00 | -1166.00 | -750.00 | -85.00 | -303.00 | -2193.00 | -2127.00 | -91.00 | -652.00 | -1198.00 | -2902.00 | -2551.00 | -981.00 | -830.00 | 191.00 | -60.00 | -824.00 | 1,101.00 | 1,275.00 | -1390.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1009.00 | -1523.00 | -720.00 | -357.00 | 1,192.00 | -194.00 | 94.00 | 223.00 | 1,329.00 | 499.00 | 788.00 | 1,003.00 | 498.00 | -326.00 | -167.00 | 142.00 | 303.00 | -86.00 | -33.00 | -953.00 | 367.00 | 281.00 | -413.00 | -876.00 | -420.00 | 79.00 | -23.00 | -2134.00 | -2639.00 | -179.00 | -351.00 | -2392.00 | -2706.00 | -2113.00 | -1045.00 | -1690.00 | -283.00 | -229.00 | -1138.00 | -203.00 | -1323.00 | -1835.00 |
|
Gross Margin (QoQ)
|
| | 641.00 | -443.00 | -705.00 | -1852.00 | 1,350.00 | -235.00 | 83.00 | -768.00 | 562.00 | -581.00 | 371.00 | 241.00 | 622.00 | 11.00 | -318.00 | -395.00 | 547.00 | 43.00 | 11.00 | -194.00 | 127.00 | 360.00 | -341.00 | -304.00 | -36.00 | 53.00 | 212.00 | 337.00 | -267.00 | -292.00 | 586.00 | -264.00 | -202.00 | 169.00 | -9.00 | -234.00 | 157.00 | 96.00 | -908.00 | 1,126.00 | 41.00 | -334.00 | -804.00 | 152.00 | 463.00 | -49.00 | -1898.00 | -168.00 | 2,193.00 | -465.00 | -1455.00 | -578.00 | 392.00 | 1,236.00 | -654.00 | 1,173.00 | 212.00 | -813.00 | 27.00 | 6.00 | -472.00 |
|
Gross Profit Growth (1y)
|
| | | | | 33.95% | 36.57% | 32.21% | 13.23% | -3.08% | -33.84% | -44.47% | -25.23% | 11.83% | 43.36% | 98.00% | 40.91% | 5.00% | 0.83% | -2.63% | 5.21% | 21.93% | 10.61% | 16.25% | -7.79% | -7.53% | -26.27% | -21.18% | 15.78% | 21.57% | 25.39% | 2.33% | 11.11% | -0.60% | -2.48% | 11.63% | -4.29% | -13.03% | -1.25% | -3.29% | -97.42% | 7.47% | 7.73% | 1.05% | 97.64% | -92.65% | 4.40% | -12.03% | 96.41% | 42.93% | 0.80% | 11.31% | 26.48% | -24.71% | -82.78% | -24.91% | -16.57% | 1,131.04% | 466.03% | 8.78% | 15.05% | -22.98% | -42.54% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | 13.23% | 9.01% | 13.28% | 6.06% | 4.41% | -1.47% | 2.30% | 3.50% | 12.71% | 16.93% | 30.87% | 10.98% | 5.78% | -6.31% | -3.73% | 3.95% | 11.08% | 0.74% | -2.12% | 5.86% | 3.77% | -3.40% | -3.44% | 7.18% | 1.67% | 6.49% | 3.37% | -69.85% | -2.42% | 1.23% | 2.94% | -63.47% | -59.05% | 3.56% | -4.92% | -53.57% | -51.67% | 4.27% | -0.35% | 69.96% | -57.08% | -43.41% | -9.74% | 27.50% | 136.61% | -0.58% | -3.12% | 6.68% | 92.55% | -17.56% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 13.20% | 7.64% | 10.47% | 2.97% | 5.11% | -4.85% | -0.38% | 3.43% | 9.99% | 8.13% | 12.57% | 11.95% | 7.42% | 0.11% | 0.38% | 3.62% | 3.45% | -0.31% | 0.24% | -50.65% | 0.87% | -0.83% | -2.53% | -42.52% | -39.21% | 6.31% | -0.36% | -36.11% | -37.21% | 1.77% | 1.33% | -34.44% | -40.60% | -28.05% | -6.40% | -36.21% | 0.91% | 2.02% | -4.17% | 36.35% | -5.59% | -10.03% |
|
Gross Profit (QoQ)
|
| | 61.57% | -7.31% | 17.99% | -24.20% | 64.74% | -10.27% | 1.05% | -35.12% | 12.46% | -24.69% | 36.06% | -2.96% | 44.16% | 4.02% | -3.17% | -27.69% | 38.44% | 0.44% | 4.64% | -16.20% | 25.59% | 5.57% | -17.01% | -15.97% | 0.14% | 12.87% | 21.91% | -11.76% | 3.28% | -7.89% | 32.38% | -21.06% | 1.32% | 5.44% | 13.49% | -28.27% | 15.05% | 3.25% | -96.97% | 2,890.12% | 15.33% | -3.16% | -94.08% | 11.20% | 1,538.24% | -18.40% | -86.79% | -19.08% | 1,055.34% | -9.89% | -84.99% | -51.83% | 164.32% | 292.84% | -83.32% | 610.70% | 21.54% | -24.50% | -82.36% | 375.77% | -9.33% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -181.58% | -46.65% | 676.81% | | 178.51% | -232.60% | -286.05% | | -196.02% | 220.35% | 122.90% | | -93.19% | -191.89% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.77% | -5.22% | 64.58% | | -13.35% | -51.34% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.18% | -107.69% | | | 206.06% | -16.90% | | | -279.12% | -16.60% | | | 324.50% | -77.81% | | | -6.79% |
|
Net Cash Flow Growth (1y)
|
| | | | | 1,455.55% | 27.74% | -66.44% | -117.80% | -149.26% | -403.31% | 3,447.23% | -1,491.36% | 45.77% | 127.03% | -80.51% | 104.28% | 250.41% | -197.87% | -100.92% | -436.00% | -60.20% | 161.49% | -9,048.43% | 364.99% | -612.65% | -321.88% | 112.07% | -79.92% | 59.29% | 211.99% | -721.60% | 183.84% | -44.49% | -154.27% | 106.10% | -7.37% | 107.15% | 275.16% | -1,164.66% | -24.69% | -1,034.57% | 76.45% | 402.51% | | 24.26% | -2.37% | -177.44% | | 49.43% | -183.47% | 102.19% | | -100.02% | 56.79% | -7,862.81% | | 5.33% | 190.88% | 132.08% | | 174.44% | -464.58% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -53.56% | 1.55% | 32.39% | -50.51% | -26.21% | -40.99% | -27.32% | -31.76% | 32.47% | 29.32% | -29.36% | 33.53% | -45.32% | -49.41% | -53.29% | 21.37% | -41.46% | 52.23% | -309.38% | 51.98% | -71.17% | -49.61% | 26.94% | -19.17% | 26.87% | 45.25% | -82.06% | 25.57% | 1.17% | 18.82% | 58.25% | | 20.32% | 71.20% | -199.79% | | -77.36% | -50.93% | 27.06% | | 8.50% | -32.99% | -49.12% | | 1.43% | -31.05% | 36.53% | | 50.51% | -12.70% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 33.04% | -8.82% | -31.69% | 1.53% | -23.04% | -25.35% | -6.76% | 26.33% | 7.49% | 19.18% | -16.25% | 17.26% | -12.54% | -22.97% | -47.84% | 36.28% | -38.81% | 28.12% | -113.66% | 25.02% | -32.05% | 33.04% | 28.27% | | 21.53% | 30.84% | -62.84% | | 18.05% | -27.48% | 15.25% | | 12.54% | -1.71% | -113.51% | | -54.41% | -10.80% | 26.79% | | 20.49% | -25.93% |
|
Net Cash Flow (QoQ)
|
| | 313.40% | 4.01% | 414.96% | 18.60% | -79.89% | -72.68% | -373.17% | -228.18% | -23.82% | 419.55% | -222.55% | 88.82% | 161.73% | 130.42% | -73.10% | 293.15% | -140.17% | 97.83% | -9,686.16% | 146.57% | -37.95% | -423.46% | 383.46% | -190.10% | 73.14% | 117.59% | 371.79% | -282.64% | 173.89% | -197.63% | 315.44% | -192.98% | 72.25% | 110.97% | 3,173.83% | -92.83% | 580.03% | -166.65% | 331.57% | -189.04% | 228.39% | 14.27% | | | 265.50% | -190.65% | | | -173.17% | 102.38% | | | 40.99% | -327.02% | | | 156.64% | 50.74% | | | -377.43% |
|
Net Income Growth (1y)
|
| | | | | 94.81% | -102.54% | 91.72% | 99.09% | -5,835.68% | -3,417.31% | | | -8.58% | -48.74% | | | -39.38% | -83.64% | 36.40% | 29.83% | 39.83% | 39.68% | 125.48% | -22.63% | 23.80% | -55.45% | -765.21% | 28.82% | 5.48% | 49.63% | -76.02% | 28.97% | 1.88% | 1.67% | 86.62% | -26.16% | -1.63% | 330.82% | 321.71% | 115.16% | 104.30% | -55.47% | -114.86% | 41.05% | -355.72% | -96.25% | -168.21% | 96.41% | -430.06% | -1,146.93% | 157.27% | 26.48% | 45.51% | -413.39% | -1,158.76% | -16.57% | -33.18% | 126.37% | 79.55% | 15.05% | -448.25% | -642.77% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | -49.59% | -49.30% | -59.02% | 10.26% | -347.86% | -358.01% | -213.82% | -281.97% | 3.07% | -18.11% | | | 13.87% | -19.86% | -2.54% | 15.08% | 24.33% | 22.12% | -43.96% | 14.73% | 10.93% | 8.35% | -52.78% | 13.92% | 1.95% | 46.48% | 36.12% | 28.78% | 26.89% | 44.39% | 64.68% | 31.42% | 51.85% | 26.80% | 4.05% | 34.26% | 16.49% | -29.56% | -38.89% | 51.89% | -110.94% | -58.97% | -153.35% | 27.50% | -56.68% | 142.00% | -7.43% | 6.68% | -58.45% | -94.41% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -22.93% | -28.26% | 21.54% | 9.06% | -110.35% | -146.00% | -120.72% | -117.47% | 8.09% | -5.23% | | | 9.93% | 3.13% | 23.98% | 11.31% | 15.45% | 25.16% | 23.60% | 16.20% | 15.22% | 22.79% | -20.26% | 16.40% | 36.46% | 15.09% | 26.95% | 18.90% | 10.30% | 16.86% | 15.64% | 21.71% | 20.25% | -15.70% | -39.89% | 19.56% | 15.82% | -25.03% | -20.06% | 27.46% | -123.63% | -37.35% |
|
Net Income (QoQ)
|
| | 188.32% | -128.31% | -2,277.67% | 99.13% | 56.85% | 7.69% | -161.46% | -5,599.20% | 74.43% | | | | 64.97% | 14.26% | -327.31% | -8.61% | 53.85% | 70.31% | -371.45% | 6.88% | 53.73% | 112.54% | -2,368.92% | 42.13% | 5.61% | 46.32% | -142.77% | 23.16% | 49.70% | -87.58% | 2.03% | -6.16% | 49.60% | 74.48% | -824.07% | 14.49% | 214.47% | -75.49% | -36.80% | -75.77% | 1,086.32% | -108.18% | 700.00% | -143.93% | 117.41% | -684.36% | 539.39% | -218.56% | 65.61% | 131.96% | 870.45% | -151.08% | -224.05% | 34.08% | 176.47% | -181.53% | 164.16% | -151.12% | 530.22% | -488.49% | 36.48% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | -471.34% | -353.47% | -1,182.84% | 18.88% | 8.98% | -180.84% | -109.68% | 7.64% | 35.63% | 81.35% | 85.05% | 47.59% | -39.38% | -83.64% | 36.40% | 42.91% | 39.83% | 39.68% | 125.48% | -28.70% | 23.80% | -55.45% | -765.21% | 27.08% | 5.48% | 49.63% | -76.02% | -65.02% | 1.88% | 1.67% | 86.62% | -26.16% | -1.63% | 330.82% | 321.71% | 115.16% | 104.30% | -55.47% | -114.86% | 41.05% | -355.72% | -96.25% | -168.21% | 96.41% | -430.06% | -1,146.93% | 157.27% | 26.48% | 45.51% | -413.39% | -1,158.76% | -16.57% | -33.18% | 126.37% | 79.55% | 15.05% | -448.25% | -642.77% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | -49.59% | -49.30% | -59.02% | 26.77% | 6.53% | 1.28% | 41.58% | 34.86% | 18.58% | 40.88% | 26.50% | 27.25% | 13.87% | -19.86% | -2.54% | 18.78% | 24.33% | 22.12% | -43.96% | -15.69% | 10.93% | 8.35% | -52.78% | -14.93% | 1.95% | 46.48% | 36.12% | 32.30% | 26.89% | 44.39% | 64.68% | 31.42% | 51.85% | 26.80% | 4.05% | 34.26% | 16.49% | -29.56% | -38.89% | 51.89% | -110.94% | -58.97% | -153.35% | 27.50% | -56.68% | 142.00% | -7.43% | 6.68% | -58.45% | -94.41% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -22.93% | -28.26% | 21.54% | 22.01% | 17.84% | 2.04% | 19.50% | 23.66% | 17.22% | 30.53% | 22.27% | 14.26% | 9.93% | 3.13% | 23.98% | -2.21% | 15.45% | 25.16% | 23.60% | 18.09% | 15.22% | 22.79% | -20.26% | 18.38% | 36.46% | 15.09% | 26.95% | 23.51% | 10.30% | 16.86% | 15.64% | 21.71% | 20.25% | -15.70% | -39.89% | 19.56% | 15.82% | -25.03% | -20.06% | 27.46% | -123.63% | -37.35% |
|
Net Income towards Common Stockholders (QoQ)
|
| | 188.32% | -128.31% | -2,053.45% | -6.12% | 60.82% | -43.27% | -36.17% | -19.08% | -20.89% | -6.97% | 40.02% | 17.00% | 64.97% | 14.26% | -110.27% | -120.72% | 53.85% | 70.31% | -88.74% | -132.61% | 53.73% | 112.54% | -1,053.31% | -37.73% | 5.61% | 46.32% | -4.49% | -78.53% | 49.70% | -87.58% | 2.03% | -6.16% | 49.60% | 74.48% | -824.07% | 14.49% | 214.47% | -75.49% | -36.80% | -75.77% | 1,086.32% | -108.18% | 700.00% | -143.93% | 117.41% | -684.36% | 539.39% | -218.56% | 65.61% | 131.96% | 870.45% | -151.08% | -224.05% | 34.08% | 176.47% | -181.53% | 164.16% | -151.12% | 530.22% | -488.49% | 36.48% |
|
Net Margin Growth (1y)
|
| | | | | -1420.00 | -1731.00 | -1250.00 | 1,305.00 | -277.00 | -2774.00 | -2961.00 | -189.00 | 889.00 | 3,169.00 | 3,943.00 | 1,243.00 | -601.00 | -437.00 | 176.00 | 411.00 | 1,175.00 | 465.00 | 376.00 | -208.00 | 306.00 | -517.00 | -589.00 | 290.00 | 116.00 | 600.00 | -370.00 | -293.00 | 71.00 | 17.00 | 772.00 | -170.00 | -84.00 | 1,537.00 | 378.00 | 5,167.00 | 1,092.00 | -594.00 | -302.00 | -1184.00 | -1313.00 | -474.00 | -71.00 | -1332.00 | -1006.00 | -179.00 | 160.00 | 106.00 | 950.00 | -1967.00 | -678.00 | 396.00 | 933.00 | 2,348.00 | 513.00 | 599.00 | -1918.00 | -1565.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | -808.00 | -1337.00 | -268.00 | 2,359.00 | 11.00 | -42.00 | 1,157.00 | 1,465.00 | 1,463.00 | 3,197.00 | 4,495.00 | 1,446.00 | 879.00 | -490.00 | -37.00 | 493.00 | 1,596.00 | 548.00 | -582.00 | -212.00 | 493.00 | 100.00 | -187.00 | -173.00 | 103.00 | 2,154.00 | 780.00 | 4,704.00 | 1,079.00 | 960.00 | 849.00 | 3,813.00 | -305.00 | 469.00 | 6.00 | 2,651.00 | -1228.00 | -1247.00 | -213.00 | -2411.00 | -1369.00 | -2619.00 | -589.00 | -830.00 | 876.00 | 203.00 | -6.00 | 1,101.00 | -36.00 | -1184.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -234.00 | -1309.00 | 284.00 | 2,562.00 | 1,492.00 | -95.00 | 945.00 | 1,547.00 | 1,885.00 | 3,280.00 | 3,536.00 | 1,442.00 | 1,066.00 | 128.00 | 366.00 | 30.00 | 1,584.00 | 2,102.00 | 568.00 | 4,786.00 | 1,500.00 | 1,043.00 | -110.00 | 3,810.00 | -118.00 | 1,086.00 | 408.00 | 2,188.00 | -1240.00 | 307.00 | 937.00 | 2,587.00 | -361.00 | -1676.00 | -512.00 | 3,153.00 | 655.00 | -865.00 | -378.00 | -1415.00 | -2355.00 | -1836.00 |
|
Net Margin (QoQ)
|
| | 1,974.00 | -967.00 | -3109.00 | 682.00 | 1,663.00 | -486.00 | -554.00 | -900.00 | -834.00 | -673.00 | 2,219.00 | 178.00 | 1,446.00 | 101.00 | -481.00 | -1666.00 | 1,610.00 | 714.00 | -246.00 | -903.00 | 900.00 | 625.00 | -831.00 | -389.00 | 77.00 | 554.00 | 48.00 | -563.00 | 561.00 | -416.00 | 125.00 | -199.00 | 507.00 | 339.00 | -817.00 | -113.00 | 2,128.00 | -820.00 | 3,972.00 | -4188.00 | 442.00 | -527.00 | 3,089.00 | -4317.00 | 1,281.00 | -124.00 | 1,828.00 | -3991.00 | 2,109.00 | 214.00 | 1,774.00 | -3147.00 | -808.00 | 1,503.00 | 2,848.00 | -2611.00 | 608.00 | -333.00 | 2,935.00 | -5128.00 | 961.00 |
|
Operating Income Growth (1y)
|
| | | | | -302.79% | -247.95% | -2,314.45% | 39.16% | 16.44% | -308.40% | -97.13% | 15.86% | 40.44% | 96.78% | 98.10% | 63.32% | -24.30% | -401.54% | 346.74% | 68.33% | 52.65% | 96.55% | 364.33% | -319.15% | 9.46% | -3,789.52% | -123.30% | 142.78% | 68.66% | 78.91% | -201.34% | -83.25% | -128.46% | 14.65% | 175.40% | -175.90% | 8.70% | 517.40% | 176.61% | 1,651.04% | 227.76% | 126.30% | -44.46% | -55.23% | -55.91% | -51.45% | -106.60% | 96.41% | -190.50% | -32.05% | 893.15% | 26.48% | 201.42% | -246.54% | -296.98% | -16.57% | -197.11% | 218.74% | 122.95% | 15.05% | -426.43% | -345.72% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | -26.09% | -29.95% | 3.34% | 42.74% | 14.79% | 12.99% | 27.90% | 53.94% | 29.49% | 82.27% | 30.40% | 21.33% | 18.93% | -88.86% | -38.72% | 36.94% | 48.78% | 34.33% | -73.91% | 32.01% | 13.45% | -91.29% | -19.10% | 62.11% | 13.21% | 40.12% | 102.34% | 25.41% | 67.09% | 115.89% | 46.72% | 74.02% | 35.98% | 87.45% | -28.09% | 150.07% | 20.11% | -9.28% | -33.76% | 3.61% | -26.03% | -35.42% | -44.72% | 27.50% | -42.46% | 5.74% | 77.43% | 6.68% | -73.08% | -84.45% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -3.36% | -15.25% | 65.31% | 24.26% | 23.31% | 2.42% | 36.92% | 16.82% | 36.97% | 46.06% | 31.34% | 15.27% | 17.53% | -3.93% | 51.82% | 40.88% | 22.46% | 24.65% | 46.72% | 40.81% | 22.48% | 132.62% | -4.05% | 18.91% | 18.82% | 23.09% | 25.45% | 11.64% | -1.24% | 36.04% | 21.12% | 67.26% | 19.84% | -35.49% | -29.08% | 74.95% | 12.87% | 5.37% | -33.36% | 1.32% | -32.40% | -27.81% |
|
Operating Income (QoQ)
|
| | 160.12% | -114.27% | -4,626.05% | 0.69% | 77.92% | -132.94% | -19.08% | -36.41% | -7.94% | -12.44% | 49.17% | 3.45% | 94.17% | 33.66% | -882.53% | -227.23% | 76.49% | 132.64% | -226.11% | -389.24% | 98.29% | 4,488.71% | -213.84% | -5.68% | 26.33% | 73.71% | 308.99% | -177.43% | 50.44% | -275.71% | 111.62% | -1,155.86% | 81.48% | 431.91% | -111.70% | -1,170.03% | 184.65% | 119.96% | -34.41% | 4.61% | 49.95% | -46.02% | -47.13% | 3.03% | 65.12% | -107.33% | 1,673.97% | -147.48% | 223.97% | -14.38% | 150.99% | -61.93% | -279.12% | -15.09% | 206.31% | -144.31% | 319.03% | -77.76% | 432.95% | -302.74% | -2.24% |
|
Operating Margin Growth (1y)
|
| | | | | -848.00 | -1192.00 | -1151.00 | 1,800.00 | -35.00 | -2350.00 | -2301.00 | 5.00 | 890.00 | 2,786.00 | 3,500.00 | 1,041.00 | -251.00 | -289.00 | 169.00 | 312.00 | 1,047.00 | 354.00 | 397.00 | -507.00 | 50.00 | -540.00 | -647.00 | 889.00 | 531.00 | 450.00 | -252.00 | -197.00 | -264.00 | 17.00 | 662.00 | -68.00 | 11.00 | 451.00 | 521.00 | 13,373.00 | 1,119.00 | 475.00 | -369.00 | -10293.00 | 2,327.00 | -499.00 | -462.00 | -1332.00 | -3878.00 | -107.00 | 227.00 | 106.00 | 1,895.00 | -1113.00 | -647.00 | 396.00 | -1197.00 | 1,283.00 | 544.00 | 599.00 | -993.00 | -1536.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | 7.00 | -756.00 | 47.00 | 2,847.00 | 604.00 | 146.00 | 1,368.00 | 1,359.00 | 1,686.00 | 2,851.00 | 4,066.00 | 847.00 | 846.00 | -475.00 | -81.00 | 694.00 | 1,628.00 | 264.00 | -503.00 | 184.00 | 318.00 | -73.00 | -238.00 | 624.00 | 279.00 | 918.00 | 931.00 | 13,108.00 | 866.00 | 943.00 | 814.00 | 3,012.00 | 3,457.00 | 427.00 | -309.00 | 1,747.00 | -432.00 | -131.00 | -604.00 | -11520.00 | 345.00 | -1719.00 | -883.00 | -830.00 | -3180.00 | 63.00 | 123.00 | 1,101.00 | -294.00 | -1367.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 803.00 | -691.00 | 613.00 | 2,652.00 | 1,701.00 | -39.00 | 1,117.00 | 1,741.00 | 2,267.00 | 2,761.00 | 3,166.00 | 1,538.00 | 1,114.00 | -8.00 | 328.00 | 429.00 | 1,376.00 | 732.00 | 680.00 | 13,490.00 | 1,448.00 | 853.00 | -85.00 | 3,704.00 | 3,725.00 | 894.00 | 100.00 | 1,482.00 | -684.00 | 337.00 | 579.00 | 1,786.00 | 1,475.00 | -793.00 | -730.00 | 2,250.00 | 266.00 | 39.00 | -708.00 | -10524.00 | -1845.00 | -1973.00 |
|
Operating Margin (QoQ)
|
| | 2,289.00 | -775.00 | -3209.00 | 847.00 | 1,945.00 | -735.00 | -257.00 | -989.00 | -370.00 | -686.00 | 2,050.00 | -104.00 | 1,527.00 | 28.00 | -409.00 | -1396.00 | 1,488.00 | 486.00 | -265.00 | -661.00 | 795.00 | 528.00 | -1169.00 | -105.00 | 206.00 | 421.00 | 367.00 | -462.00 | 124.00 | -281.00 | 422.00 | -528.00 | 404.00 | 364.00 | -308.00 | -449.00 | 844.00 | 434.00 | 12,544.00 | -12704.00 | 200.00 | -410.00 | 2,620.00 | -83.00 | -2626.00 | -373.00 | 1,749.00 | -2629.00 | 1,146.00 | -40.00 | 1,629.00 | -839.00 | -1863.00 | 426.00 | 2,672.00 | -2433.00 | 617.00 | -313.00 | 2,728.00 | -4024.00 | 73.00 |
|
Profit After Tax Growth (1y)
|
| | | | | -466.14% | -350.93% | -1,174.57% | 21.24% | 16.52% | -148.11% | -111.04% | 6.49% | 29.17% | 78.67% | 85.05% | 47.59% | -39.38% | -83.64% | 36.40% | 42.91% | 39.83% | 39.68% | 125.48% | -28.70% | 23.80% | -55.45% | -765.21% | 27.08% | 5.48% | 49.63% | -76.02% | 82.00% | 1.88% | 1.67% | 86.62% | -47.99% | -1.63% | 330.82% | 321.71% | 95.86% | 104.30% | -55.47% | -114.86% | -1,094.83% | -355.72% | -96.25% | -168.21% | -8.51% | -430.06% | -1,146.93% | 157.27% | 216.89% | 45.51% | -413.39% | -1,158.76% | -116.84% | -33.18% | 126.37% | 79.55% | 700.00% | -448.25% | -642.77% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | -163.89% | | | | | -49.59% | -49.30% | -59.02% | 27.19% | 6.24% | 0.95% | 41.45% | 34.59% | 15.94% | 38.18% | 26.50% | 27.25% | 13.87% | -19.86% | -2.54% | 18.78% | 24.33% | 22.12% | -43.96% | 44.72% | 10.93% | 8.35% | -52.78% | 42.08% | 1.95% | 46.48% | 36.12% | 77.74% | 26.89% | 44.39% | 64.68% | 9.85% | 51.85% | 26.80% | 4.05% | 18.71% | 16.49% | -29.56% | -38.89% | 157.91% | -110.94% | -58.97% | -153.35% | 40.23% | -56.68% | 142.00% | -7.43% | 47.07% | -58.45% | -94.41% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | -58.57% | | | | | -22.93% | -28.26% | 21.54% | 22.28% | 17.69% | 1.84% | 19.40% | 23.47% | 15.62% | 28.65% | 22.27% | 44.95% | 9.93% | 3.13% | 23.98% | 32.25% | 15.45% | 25.16% | 23.60% | 59.91% | 15.22% | 22.79% | -20.26% | 37.40% | 36.46% | 15.09% | 26.95% | 32.22% | 10.30% | 16.86% | 15.64% | 23.98% | 20.25% | -15.70% | -39.89% | 36.20% | 15.82% | -25.03% | -20.06% | 76.87% | -123.63% | -37.35% |
|
Profit After Tax (QoQ)
|
| | 188.32% | -128.31% | -2,090.43% | -3.38% | 60.86% | -43.78% | -35.36% | -9.58% | -16.34% | -22.30% | 40.02% | 17.00% | 64.97% | 14.26% | -110.27% | -120.72% | 53.85% | 70.31% | -88.74% | -132.61% | 53.73% | 112.54% | -1,053.31% | -37.73% | 5.61% | 46.32% | -4.49% | -78.53% | 49.70% | -87.58% | 89.31% | -873.15% | 49.60% | 74.48% | -18.24% | -568.29% | 214.47% | -75.49% | -102.21% | 793.10% | 1,086.32% | -108.18% | -77.69% | -48.34% | 117.41% | -684.36% | 28.11% | -624.60% | 65.61% | 131.96% | 46.74% | -437.77% | -224.05% | 34.08% | 97.67% | -2,571.62% | 164.16% | -151.12% | 168.47% | -2,541.22% | 36.48% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
-2.54% | | | 24.71% | 205.25% | 145.90% | 146.08% | 140.21% | -16.43% | -5.78% | -8.86% | -10.95% | -7.27% | -12.16% | -4.41% | -2.23% | -0.98% | -5.74% | -13.32% | -13.56% | -7.45% | -9.93% | -4.15% | -2.66% | -12.41% | -9.85% | -15.51% | -19.64% | -17.28% | -18.46% | -9.48% | 4.75% | 2.76% | 6.71% | -6.63% | -17.16% | -27.75% | -27.86% | -19.55% | -19.56% | -10.36% | -12.84% | -18.87% | -24.38% | -19.66% | -15.66% | -11.36% | -0.87% | 2.86% | -10.80% | -8.63% | -4.08% | 64.97% | 128.22% | 132.35% | 116.58% | 18.39% | 1.52% | 3.71% | 6.67% | 15.68% | 14.49% | 8.84% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | 35.47% | | | 38.69% | 33.24% | 26.72% | 28.95% | 27.88% | -8.45% | -7.95% | -8.94% | -9.04% | -5.28% | -9.32% | -7.39% | -6.30% | -7.07% | -8.53% | -11.13% | -12.23% | -12.47% | -12.84% | -9.83% | -6.43% | -9.36% | -7.78% | -10.62% | -11.32% | -15.00% | -14.38% | -12.06% | -11.29% | -12.69% | -12.46% | -15.22% | -20.42% | -19.57% | -19.06% | -16.68% | -15.52% | -9.51% | -13.12% | -13.06% | -10.41% | 10.88% | 19.74% | 23.46% | 27.23% | 26.18% | 27.37% | 30.10% | 30.38% | 31.22% | 38.43% | 37.91% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | 17.95% | | | 17.66% | 16.73% | 11.56% | 12.24% | 11.97% | -9.06% | -8.73% | -9.37% | -10.05% | -9.25% | -11.33% | -9.49% | -7.09% | -7.36% | -7.81% | -9.91% | -10.11% | -13.02% | -12.61% | -11.25% | -11.40% | -13.57% | -13.18% | -14.16% | -15.76% | -15.05% | -14.33% | -13.33% | -12.15% | -11.27% | -12.78% | -13.17% | -13.68% | -2.46% | 1.54% | 4.20% | 4.61% | 7.67% | 8.72% | 9.63% | 10.68% | 13.30% | 14.82% | 16.26% |
|
Property, Plant & Equipment (Net) (QoQ)
|
10.89% | 16.21% | -2.78% | -0.46% | 171.42% | -6.38% | -2.71% | -2.83% | -5.57% | 5.55% | -5.89% | -5.06% | -1.68% | -0.01% | 2.42% | -2.90% | -0.43% | -4.82% | -5.81% | -3.16% | 6.61% | -7.37% | 0.23% | -1.65% | -4.07% | -4.66% | -6.06% | -6.46% | -1.25% | -6.03% | 4.29% | 8.23% | -3.12% | -2.41% | -8.75% | -3.97% | -15.51% | -2.57% | 1.77% | -3.98% | -5.85% | -5.27% | -5.28% | -10.50% | 0.04% | -0.56% | -0.45% | 0.10% | 3.81% | -13.77% | 1.98% | 5.08% | 78.52% | 19.29% | 3.83% | -2.05% | -2.41% | 2.29% | 6.07% | 0.74% | 5.82% | 1.24% | 0.84% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | 2.00 | 2.00 | 2.00 | -4.00 | -1.00 | 0.00 | -1.00 | -6.00 | -7.00 | -8.00 | -6.00 | -1.00 | 2.00 | 4.00 | 5.00 | 3.00 | 1.00 | -1.00 | -3.00 | -1.00 | -2.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 3.00 | 2.00 | 3.00 | 6.00 | 3.00 | 21.00 | 43.00 | 25.00 | 17.00 | -1.00 | -29.00 | -21.00 | -14.00 | -11.00 | -10.00 | -5.00 | -3.00 | -4.00 | 3.00 | -2.00 | -9.00 | -4.00 | -6.00 | 4.00 | 12.00 | 6.00 | 2.00 | -5.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | -6.00 | -6.00 | -6.00 | -10.00 | -5.00 | -3.00 | -3.00 | -4.00 | -3.00 | -4.00 | -5.00 | 0.00 | 2.00 | 4.00 | 3.00 | 2.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 6.00 | 7.00 | 24.00 | 46.00 | 30.00 | 23.00 | 22.00 | 17.00 | 10.00 | 6.00 | 9.00 | 4.00 | -2.00 | 1.00 | -16.00 | -36.00 | -28.00 | -25.00 | -19.00 | -13.00 | -3.00 | 1.00 | -2.00 | -1.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -3.00 | -4.00 | -9.00 | -6.00 | -3.00 | -5.00 | -5.00 | -4.00 | -4.00 | -1.00 | 3.00 | 5.00 | 10.00 | 9.00 | 26.00 | 46.00 | 30.00 | 21.00 | 21.00 | 16.00 | 10.00 | 10.00 | 12.00 | 7.00 | 4.00 | 7.00 | 7.00 | 10.00 | 3.00 | -5.00 | 1.00 | 1.00 | 0.00 | 4.00 | -14.00 | -41.00 | -29.00 |
|
Return on Assets (QoQ)
|
| | | | | | -1.00 | 0.00 | 6.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -4.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 4.00 | 0.00 | 18.00 | 22.00 | -15.00 | -8.00 | 0.00 | -6.00 | -7.00 | -1.00 | 2.00 | -5.00 | -2.00 | 2.00 | 1.00 | 3.00 | -7.00 | -6.00 | 6.00 | 0.00 | 3.00 | 3.00 | 0.00 | -4.00 | -4.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | -4.00 | -10.00 | -7.00 | -6.00 | -4.00 | 11.00 | 20.00 | 19.00 | 16.00 | 8.00 | 1.00 | -1.00 | 1.00 | 4.00 | 6.00 | 3.00 | 3.00 | -1.00 | -14.00 | -5.00 | 0.00 | 4.00 | 14.00 | 5.00 | -2.00 | -3.00 | 1.00 | 2.00 | 3.00 | 5.00 | 4.00 | 62.00 | 78.00 | 88.00 | 80.00 | 16.00 | 43.00 | -46.00 | -52.00 | -40.00 | -96.00 | -22.00 | -10.00 | -14.00 | 33.00 | 2.00 | -23.00 | -23.00 | -60.00 | -15.00 | 32.00 | 8.00 | 3.00 | -14.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | 8.00 | 9.00 | 14.00 | 12.00 | 13.00 | 23.00 | 27.00 | 21.00 | 20.00 | 12.00 | -7.00 | -2.00 | 4.00 | 7.00 | 6.00 | 3.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 6.00 | 19.00 | 68.00 | 80.00 | 89.00 | 85.00 | 80.00 | 124.00 | 47.00 | 32.00 | 37.00 | 25.00 | 20.00 | 19.00 | -38.00 | -20.00 | -66.00 | -84.00 | -78.00 | -123.00 | -35.00 | 0.00 | -29.00 | -24.00 | -27.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12.00 | 12.00 | 6.00 | 11.00 | 16.00 | 26.00 | 26.00 | 21.00 | 19.00 | 12.00 | 7.00 | 5.00 | 6.00 | 9.00 | 10.00 | 67.00 | 83.00 | 93.00 | 84.00 | 80.00 | 122.00 | 47.00 | 47.00 | 44.00 | 27.00 | 21.00 | 23.00 | 25.00 | 61.00 | 27.00 | 0.00 | 0.00 | -2.00 | 7.00 | 28.00 | -54.00 | -77.00 | -95.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | -2.00 | -5.00 | 3.00 | 0.00 | -8.00 | -1.00 | 4.00 | 1.00 | 7.00 | 8.00 | 3.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | -2.00 | 0.00 | -2.00 | -11.00 | 8.00 | 5.00 | 2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 3.00 | 0.00 | 0.00 | 2.00 | 2.00 | 57.00 | 17.00 | 12.00 | -6.00 | -6.00 | 43.00 | -77.00 | -11.00 | 5.00 | -12.00 | -4.00 | 1.00 | 0.00 | 35.00 | -34.00 | -24.00 | 0.00 | -2.00 | 11.00 | 23.00 | -24.00 | -7.00 | -6.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | 3.00 | 1.00 | -1.00 | -6.00 | 0.00 | -11.00 | -13.00 | -10.00 | -12.00 | -50.00 | -45.00 | -1.00 | 4.00 | 14.00 | 19.00 | 5.00 | 3.00 | -14.00 | -38.00 | -66.00 | -64.00 | 7.00 | 15.00 | 12.00 | 10.00 | -3.00 | 24.00 | 14.00 | 8.00 | 45.00 | 33.00 | 66.00 | 81.00 | 35.00 | 30.00 | 1.00 | -14.00 | -11.00 | -11.00 | -8.00 | -13.00 | -10.00 | -6.00 | -9.00 | 6.00 | -5.00 | -27.00 | -33.00 | -36.00 | 6.00 | 36.00 | 40.00 | 13.00 | -48.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | -9.00 | -60.00 | -59.00 | -17.00 | -7.00 | -46.00 | -39.00 | -6.00 | -5.00 | -49.00 | -63.00 | -63.00 | -56.00 | 8.00 | -3.00 | -50.00 | -51.00 | -10.00 | 2.00 | -40.00 | -45.00 | 49.00 | 72.00 | 93.00 | 99.00 | 77.00 | 87.00 | 82.00 | 76.00 | 70.00 | 52.00 | 60.00 | 54.00 | 15.00 | 13.00 | -15.00 | -20.00 | -26.00 | -44.00 | -49.00 | -43.00 | -9.00 | 4.00 | -2.00 | -17.00 | -46.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -59.00 | -78.00 | -79.00 | -68.00 | -53.00 | -62.00 | -61.00 | -58.00 | -45.00 | -24.00 | -37.00 | -38.00 | 50.00 | 54.00 | 31.00 | 38.00 | 71.00 | 64.00 | 28.00 | 22.00 | 74.00 | 91.00 | 86.00 | 72.00 | 56.00 | 70.00 | 66.00 | 69.00 | 55.00 | 19.00 | 18.00 | 24.00 | 16.00 | 23.00 | -8.00 | -44.00 | -67.00 |
|
Return on Equity (QoQ)
|
| | | | | | -2.00 | 0.00 | 12.00 | -8.00 | -3.00 | -2.00 | 7.00 | -1.00 | -15.00 | -5.00 | 10.00 | -3.00 | -52.00 | 0.00 | 54.00 | 3.00 | -43.00 | 5.00 | 39.00 | 1.00 | -59.00 | -19.00 | 11.00 | 4.00 | 12.00 | -11.00 | 7.00 | 2.00 | -2.00 | 17.00 | -3.00 | -4.00 | 35.00 | 4.00 | 31.00 | 10.00 | -10.00 | -1.00 | 2.00 | -5.00 | -8.00 | -1.00 | 5.00 | -10.00 | -4.00 | 3.00 | 3.00 | 5.00 | -16.00 | -19.00 | -3.00 | 2.00 | 27.00 | 11.00 | 0.00 | -25.00 | -33.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | -4.00 | -12.00 | -8.00 | 3.00 | 4.00 | 12.00 | 21.00 | 14.00 | 12.00 | 9.00 | 1.00 | 0.00 | 2.00 | 4.00 | 5.00 | 1.00 | 0.00 | -18.00 | -15.00 | -4.00 | -2.00 | 21.00 | 12.00 | -8.00 | -15.00 | -18.00 | 2.00 | 7.00 | 13.00 | 25.00 | 33.00 | 29.00 | 36.00 | 24.00 | -1.00 | | -8.00 | -22.00 | -30.00 | | 25.00 | 12.00 | 183.00 | | -41.00 | 10.00 | -182.00 | | -20.00 | -12.00 | 8.00 | | 14.00 | -42.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | 12.00 | 10.00 | 15.00 | 17.00 | 18.00 | 25.00 | 28.00 | 15.00 | 14.00 | -5.00 | -9.00 | -2.00 | 0.00 | 7.00 | 1.00 | -10.00 | -17.00 | -15.00 | -2.00 | -4.00 | -4.00 | 28.00 | 46.00 | 28.00 | 34.00 | 31.00 | 34.00 | | 41.00 | 27.00 | 2.00 | | 53.00 | 14.00 | 152.00 | | -24.00 | 0.00 | -28.00 | | -36.00 | 10.00 | 10.00 | | -47.00 | -44.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.00 | -5.00 | 5.00 | 14.00 | 16.00 | 28.00 | 24.00 | 3.00 | -3.00 | -2.00 | 5.00 | -3.00 | -1.00 | 14.00 | 36.00 | 26.00 | 32.00 | 34.00 | 30.00 | | 24.00 | 31.00 | 16.00 | | 51.00 | 21.00 | 187.00 | | 25.00 | 49.00 | 4.00 | | -8.00 | 12.00 | -21.00 | | -29.00 | -54.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | -1.00 | -5.00 | 2.00 | 0.00 | -9.00 | -1.00 | 13.00 | 1.00 | -2.00 | 9.00 | 5.00 | -1.00 | -4.00 | 1.00 | 4.00 | 1.00 | -2.00 | 2.00 | 0.00 | 0.00 | -21.00 | 5.00 | 12.00 | 2.00 | 3.00 | -5.00 | -7.00 | -5.00 | -1.00 | 15.00 | -2.00 | 0.00 | 11.00 | 23.00 | -6.00 | 8.00 | 0.00 | -2.00 | | | -14.00 | -10.00 | | | -28.00 | 162.00 | | | 24.00 | -30.00 | | | 32.00 | -10.00 | | | -25.00 |
|
Return on Sales Growth (1y)
|
| | | | | 12.00 | -8.00 | 2.00 | 36.00 | -17.00 | -5.00 | -5.00 | -5.00 | -3.00 | -1.00 | 1.00 | -14.00 | -6.00 | -4.00 | 2.00 | 6.00 | 12.00 | 5.00 | 4.00 | -4.00 | 3.00 | -5.00 | -6.00 | 7.00 | 1.00 | 6.00 | -4.00 | 3.00 | 1.00 | 0.00 | 8.00 | -2.00 | -1.00 | 15.00 | 4.00 | 52.00 | 11.00 | -6.00 | -3.00 | -12.00 | -13.00 | -5.00 | -1.00 | -13.00 | -10.00 | -2.00 | 2.00 | 1.00 | 9.00 | -20.00 | -7.00 | 4.00 | 9.00 | 23.00 | 5.00 | 6.00 | -19.00 | -16.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | -8.00 | -13.00 | -3.00 | 17.00 | -26.00 | -10.00 | -3.00 | -13.00 | 3.00 | -1.00 | 6.00 | -12.00 | 9.00 | -5.00 | 0.00 | 9.00 | 16.00 | 5.00 | -6.00 | 6.00 | 5.00 | 1.00 | -2.00 | 9.00 | 1.00 | 22.00 | 8.00 | 53.00 | 11.00 | 10.00 | 8.00 | 38.00 | -3.00 | 5.00 | 0.00 | 27.00 | -12.00 | -12.00 | -2.00 | -24.00 | -14.00 | -26.00 | -6.00 | -8.00 | 9.00 | 2.00 | 0.00 | 11.00 | 0.00 | -12.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2.00 | -13.00 | 3.00 | 19.00 | -11.00 | -11.00 | -5.00 | -11.00 | 7.00 | 0.00 | -3.00 | -2.00 | 11.00 | 1.00 | 4.00 | 10.00 | 16.00 | 21.00 | 6.00 | 56.00 | 15.00 | 10.00 | -1.00 | 49.00 | -1.00 | 11.00 | 4.00 | 28.00 | -12.00 | 3.00 | 9.00 | 26.00 | -4.00 | -17.00 | -5.00 | 32.00 | 7.00 | -9.00 | -4.00 | -14.00 | -24.00 | -18.00 |
|
Return on Sales (QoQ)
|
| | 20.00 | -10.00 | -35.00 | 36.00 | 0.00 | 0.00 | 0.00 | -17.00 | 13.00 | -1.00 | 0.00 | -15.00 | 14.00 | 1.00 | -15.00 | -7.00 | 16.00 | 7.00 | -11.00 | -1.00 | 9.00 | 6.00 | -19.00 | 7.00 | 1.00 | 6.00 | -6.00 | 1.00 | 6.00 | -4.00 | 1.00 | -2.00 | 5.00 | 3.00 | -8.00 | -1.00 | 21.00 | -8.00 | 40.00 | -42.00 | 4.00 | -5.00 | 31.00 | -43.00 | 13.00 | -1.00 | 18.00 | -40.00 | 21.00 | 2.00 | 18.00 | -31.00 | -8.00 | 15.00 | 28.00 | -26.00 | 6.00 | -3.00 | 29.00 | -51.00 | 10.00 |
|
Revenue Growth (1y)
|
| | | | | 163.87% | 96.19% | 85.98% | 33.65% | -17.62% | -26.92% | -30.71% | -15.55% | -7.38% | 20.38% | 37.70% | 20.14% | 7.49% | 4.83% | 0.38% | -0.25% | 8.80% | 10.96% | 7.97% | -6.66% | -3.49% | -19.66% | -7.57% | 18.03% | 5.14% | 14.66% | 2.59% | 1.51% | 5.36% | 1.98% | 3.39% | 3.19% | -6.52% | -3.41% | -3.56% | -96.66% | -4.74% | -1.38% | 3.03% | 95.79% | -90.48% | 19.31% | -6.23% | 248.68% | 195.25% | -1.30% | 22.76% | 19.13% | -6.36% | -60.64% | -14.34% | -31.46% | 352.18% | 157.18% | 11.98% | -9.38% | -7.49% | -11.99% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | | 26.27% | 19.96% | 21.06% | 10.68% | -6.40% | -2.66% | -1.43% | 0.40% | 2.70% | 11.88% | 14.28% | 3.81% | 4.12% | -2.23% | 0.06% | 3.20% | 3.35% | 0.73% | 0.79% | 3.80% | 2.25% | -2.06% | -0.66% | 7.33% | 1.17% | 4.14% | 0.76% | -67.31% | -2.10% | -0.96% | 0.90% | -59.30% | -56.07% | 4.35% | -2.33% | -38.93% | -35.55% | 5.11% | 5.85% | 101.10% | -35.92% | -22.61% | -0.47% | 41.73% | 132.09% | -0.03% | 5.60% | -9.55% | 57.63% | -3.78% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 18.68% | 14.96% | 13.97% | 4.77% | -2.94% | -3.84% | -0.90% | 2.20% | 1.91% | 5.22% | 7.19% | 6.03% | 4.57% | 1.79% | 1.22% | 2.86% | 1.69% | 0.14% | 0.41% | -47.87% | -0.98% | -2.20% | -0.52% | -39.55% | -37.69% | 5.85% | -0.24% | -24.92% | -23.40% | 2.72% | 3.41% | -22.48% | -25.19% | -15.08% | -0.41% | -28.57% | 2.54% | 3.29% | 2.61% | 38.26% | 1.94% | 0.96% |
|
Revenue (QoQ)
|
| | 42.50% | 0.92% | 37.40% | 33.54% | 5.95% | -4.33% | -1.26% | -17.69% | -6.00% | -9.30% | 20.35% | -9.73% | 22.17% | 3.75% | 5.00% | -19.23% | 19.15% | -0.65% | 4.34% | -11.91% | 21.51% | -3.33% | -9.79% | -8.92% | 1.15% | 11.21% | 15.19% | -18.86% | 10.31% | -0.50% | 13.98% | -15.78% | 6.77% | 0.88% | 13.75% | -23.71% | 10.33% | 0.73% | -96.07% | 2,078.50% | 14.21% | 5.24% | -92.52% | 5.92% | 1,331.43% | -17.29% | -72.19% | -10.31% | 378.51% | 2.88% | -73.02% | -29.50% | 101.15% | 123.88% | -78.41% | 365.08% | 14.41% | -2.52% | -82.53% | 374.79% | 8.83% |
|
Share-based Compensation Growth (1y)
|
| | | | | 4.53% | -0.41% | -10.24% | -69.05% | -32.73% | 17.93% | 18.51% | -2.78% | 24.22% | 22.08% | 57.64% | 46.40% | 50.14% | 37.50% | 3.59% | 11.60% | -23.19% | -12.69% | 5.63% | -6.83% | 38.15% | -13.40% | 0.87% | 14.16% | -29.97% | 17.98% | -10.95% | -11.77% | 32.07% | -50.93% | -10.11% | -12.22% | -47.07% | 27.39% | -30.00% | -18.96% | 32.00% | 10.00% | 23.46% | | 12.12% | 13.96% | 8.48% | | 15.90% | 16.04% | -42.26% | | -17.97% | -25.98% | 75.43% | | -1.63% | -1.30% | 0.37% | | 6.93% | -61.43% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | -4.41% | 12.76% | 18.81% | -23.91% | 7.85% | 25.56% | 24.62% | 16.68% | 12.73% | 13.59% | 19.93% | 15.03% | 16.79% | 1.30% | 3.34% | 5.88% | -9.43% | -3.74% | -1.74% | -2.10% | 8.51% | -20.56% | -6.88% | -4.02% | -21.19% | -9.65% | -17.56% | -14.38% | -2.65% | -11.74% | -8.07% | | -7.82% | 16.89% | -2.13% | | 19.71% | 13.31% | -8.21% | | 2.15% | -0.71% | 3.19% | | -2.21% | -5.35% | 0.55% | | -4.80% | -34.44% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.14% | 11.47% | 12.91% | -14.46% | 5.89% | 8.40% | 15.57% | 11.06% | 6.74% | 8.41% | 9.15% | 8.92% | 8.06% | -9.66% | -2.45% | -1.67% | -12.28% | -11.03% | -9.80% | -7.76% | -2.25% | -6.82% | -6.94% | | -6.24% | -1.56% | -5.58% | | 3.70% | -1.88% | -13.42% | | -5.72% | 6.52% | -1.03% | | 6.72% | 1.23% | 6.37% | | 2.31% | -17.91% |
|
Share-based Compensation (QoQ)
|
| | -21.67% | -0.56% | 258.54% | -62.57% | -25.37% | -10.37% | 23.61% | -18.64% | 30.83% | -9.93% | 1.40% | 3.96% | 28.58% | 16.30% | -5.83% | 6.61% | 17.75% | -12.38% | 1.45% | -26.62% | 33.85% | 6.00% | -10.51% | 8.80% | -16.10% | 23.47% | 1.28% | -33.26% | 41.37% | -6.81% | 0.34% | -0.09% | -47.48% | 70.72% | -2.01% | -39.76% | 26.41% | -6.19% | 13.44% | -1.88% | 5.35% | 5.29% | | | 7.07% | 0.22% | | | 7.20% | -50.13% | | | -3.26% | 18.19% | | | -2.93% | 20.18% | | | -64.98% |
|
Shareholder's Equity Growth (1y)
|
10.51% | | | | 41.31% | | | | -15.17% | -27.64% | -34.84% | -43.68% | 108.24% | -45.26% | -36.90% | -21.48% | 6.41% | -14.97% | -20.20% | -20.19% | 4.36% | -20.33% | -19.85% | -18.48% | 2.10% | -16.78% | -23.36% | -27.09% | -90.33% | -8.85% | 5.27% | -1.49% | 4.51% | -3.17% | -6.04% | 6.40% | 2.55% | -13.02% | 21.36% | -52.93% | 27.60% | 64.59% | 38.89% | 31.42% | 8.18% | -32.14% | -34.44% | 3.67% | -22.74% | 2.68% | 1.47% | 9.91% | 0.88% | 8.41% | -7.91% | 5.76% | -15.98% | -11.23% | 0.50% | 14.37% | 80.04% | 36.80% | 11.54% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | 9.82% | | | | 35.65% | | | | 23.41% | -30.43% | -31.03% | -29.33% | 32.24% | -28.16% | -26.10% | -20.06% | 4.28% | -17.39% | -21.15% | -22.01% | -53.12% | -15.45% | -13.53% | -16.34% | -53.10% | -9.77% | -8.82% | -8.58% | -53.03% | -8.43% | 6.28% | -20.98% | 11.00% | 11.50% | 16.56% | -13.02% | 12.28% | -0.96% | 3.39% | -13.77% | 2.17% | 4.67% | -2.60% | 14.41% | -5.53% | -8.93% | -15.07% | 6.41% | -13.16% | -0.40% | -2.07% | 9.95% | 15.13% | 9.60% | 1.07% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | 24.03% | | | | 22.62% | | | | 14.90% | -25.91% | -27.41% | -26.83% | -25.58% | -22.41% | -20.10% | -18.17% | -35.17% | -13.03% | -13.48% | -13.04% | -35.64% | -12.63% | -5.91% | -21.76% | -33.00% | 1.01% | 5.02% | -13.92% | -32.22% | -3.03% | 1.80% | -7.64% | 2.71% | -0.69% | 1.05% | -5.59% | 1.99% | 1.58% | 0.65% | -5.71% | -2.00% | 1.99% | -3.08% | 12.61% | 4.99% | -1.71% | -7.24% |
|
Shareholder's Equity (QoQ)
|
| | | | | -0.54% | -3.16% | -6.37% | -5.92% | -15.16% | -12.79% | -19.08% | 247.84% | -77.70% | 0.54% | 0.68% | 371.42% | -82.18% | -5.65% | 0.70% | 516.39% | -86.40% | -5.08% | 2.43% | 672.04% | -88.91% | -12.59% | -2.57% | 2.37% | 4.54% | 0.96% | -8.82% | 8.61% | -3.14% | -2.04% | 3.25% | 4.67% | -17.84% | 36.67% | -59.96% | 183.77% | 5.98% | 15.33% | -62.11% | 133.59% | -33.52% | 11.43% | -40.09% | 74.09% | -11.65% | 10.12% | -35.11% | 59.80% | -5.06% | -6.46% | -25.48% | 26.95% | 0.31% | 5.90% | -15.19% | 99.85% | -23.78% | -13.65% |
|
Tax Rate Growth (1y)
|
| | | | | 86.00 | -973.00 | 12,095.00 | -144.00 | -85.00 | 102.00 | 724.00 | -459.00 | -254.00 | -1847.00 | -2121.00 | 385.00 | 91.00 | 1,158.00 | 188.00 | 165.00 | -129.00 | -646.00 | 7,018.00 | -210.00 | 1,165.00 | 1,127.00 | -6899.00 | -287.00 | -1473.00 | 552.00 | 1,328.00 | 1,028.00 | 263.00 | -1152.00 | -1806.00 | -1403.00 | -114.00 | 1,673.00 | 3,469.00 | 2,315.00 | 5,342.00 | -29.00 | 20,803.00 | | -11831.00 | 6,716.00 | -28152.00 | | 6,552.00 | -19999.00 | 11,026.00 | | -17963.00 | 11,711.00 | -5409.00 | | 16,753.00 | 3,155.00 | -4688.00 | | 1,655.00 | -2585.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | -252.00 | -2718.00 | 10,697.00 | -218.00 | -247.00 | -587.00 | -1209.00 | 91.00 | -291.00 | -1335.00 | 5,085.00 | 340.00 | 1,127.00 | 1,639.00 | 307.00 | -332.00 | -438.00 | 1,033.00 | 1,447.00 | 530.00 | -46.00 | 527.00 | -7378.00 | -663.00 | -1324.00 | 1,073.00 | 2,990.00 | 1,939.00 | 5,491.00 | 492.00 | 22,466.00 | | -6602.00 | 8,360.00 | -3880.00 | | 63.00 | -13311.00 | 3,677.00 | | -23242.00 | -1572.00 | -22535.00 | | 5,342.00 | -5133.00 | 929.00 | | 445.00 | 12,281.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -290.00 | -2207.00 | 17,904.00 | -262.00 | 789.00 | -106.00 | -1090.00 | -406.00 | -600.00 | 344.00 | -486.00 | 1,080.00 | -83.00 | 1,039.00 | -171.00 | -708.00 | -288.00 | 1,554.00 | 3,109.00 | 1,442.00 | 5,183.00 | 2,171.00 | 16,894.00 | | -7813.00 | 7,760.00 | -4358.00 | | 213.00 | -12791.00 | 5,340.00 | | -18014.00 | 72.00 | 1,737.00 | | -1147.00 | 1,554.00 | -6420.00 | | -4833.00 | -1002.00 |
|
Tax Rate (QoQ)
|
| | 884.00 | -13619.00 | 12,990.00 | -170.00 | -175.00 | -551.00 | 752.00 | -111.00 | 11.00 | 71.00 | -430.00 | 94.00 | -1582.00 | -203.00 | 2,075.00 | -199.00 | -515.00 | -1173.00 | 2,052.00 | -494.00 | -1032.00 | 6,492.00 | -5176.00 | 881.00 | -1070.00 | -1535.00 | 1,436.00 | -305.00 | 956.00 | -759.00 | 1,136.00 | -1069.00 | -460.00 | -1413.00 | 1,539.00 | 220.00 | 1,327.00 | 383.00 | 384.00 | 3,247.00 | -4044.00 | 21,215.00 | | | 14,503.00 | -13653.00 | | | -12048.00 | 17,372.00 | | | 17,626.00 | 251.00 | | | 4,028.00 | -7591.00 | | | -212.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.39% | -14.53% | -17.68% | -18.90% | -21.79% | -9.72% | -0.17% | -21.00% | -20.35% | -18.41% | -19.46% | 8.66% | 21.95% | 46.18% | 34.38% | 30.63% | 18.43% | -4.65% | -1.77% | -4.00% | -8.19% | 10.08% | 0.79% | -0.98% | 3.84% | -10.86% | -1.22% | -1.49% | -1.77% | -0.17% | -2.81% | -2.83% | -2.89% | -3.28% | 0.43% | 0.17% | -20.70% | -17.66% | -22.58% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.09% | -14.29% | -12.85% | -11.37% | -8.76% | 2.50% | 2.61% | 3.89% | 4.78% | 4.38% | 2.06% | 10.86% | 9.86% | 15.34% | 9.98% | 7.49% | 4.13% | -2.19% | -0.74% | -2.17% | -2.16% | -0.69% | -1.09% | -1.77% | -0.32% | -4.88% | -1.21% | -1.39% | -8.88% | -7.36% | -8.91% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.06% | -2.58% | -2.66% | -2.68% | -3.75% | 2.48% | 1.36% | 1.29% | 1.86% | 2.22% | 1.14% | 5.86% | 6.23% | 6.43% | 5.02% | 3.52% | 1.50% | -2.01% | -0.93% | -1.84% | -6.33% | -4.85% | -5.53% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | 2.56% | 0.95% | 1.43% | 0.35% | -16.82% | -2.77% | -0.08% | -3.21% | -3.98% | 7.50% | -20.93% | -2.42% | -1.64% | 6.13% | 6.68% | 9.51% | 17.90% | -2.44% | 3.70% | -0.71% | -5.08% | 0.51% | 1.34% | -5.05% | 13.82% | -7.98% | -0.43% | -0.43% | -2.30% | 1.97% | -0.70% | -0.71% | -0.71% | -0.72% | -0.72% | -0.77% | -1.11% | 3.10% | -0.99% | -21.44% | 2.67% | -3.05% |