|
Revenue (Quarter)
|
| 38.07M | 54.25M | 54.75M | 11.10M | 100.45M | 106.42M | 101.82M | 100.53M | 82.75M | 77.78M | 70.55M | 84.90M | 76.64M | 93.63M | 97.14M | 102.00M | 82.38M | 98.16M | 97.52M | 101.75M | 89.63M | 108.91M | 105.28M | 94.97M | 86.51M | 87.50M | 97.31M | 112.09M | 90.95M | 100.33M | 99.83M | 113.79M | 95.83M | 102.32M | 103.22M | 117.42M | 89.58M | 98.83M | 99.55M | 3.92M | 85.33M | 97.46M | 102.56M | 7.67M | 8.12M | 116.28M | 96.17M | 26.74M | 23.98M | 114.76M | 118.06M | 31.86M | 22.46M | 45.17M | 101.13M | 21.83M | 101.55M | 116.17M | 113.24M | 19.79M | 93.94M | 102.24M |
|
Cost of Revenue (Quarter)
|
| 19.83M | 13.26M | 8.13M | 1.54M | 38.37M | 14.02M | 65.70M | 96.13M | 35.06M | 15.76M | 12.65M | -106.35M | 50.16M | 24.98M | 32.19M | -101.18M | 54.58M | 59.67M | 31.52M | 6.62M | 23.02M | 33.62M | 30.72M | 199.08M | 14.32M | 33.15M | 61.89M | -18.42M | 14.76M | 60.97M | 14.61M | -117.30M | 13.04M | 63.94M | 62.76M | 215.06M | 56.63M | 11.33M | 11.11M | 197.51M | 8.90M | 10.35M | 63.02M | 5.33M | 67.92M | 13.23M | 61.38M | 22.14M | 10.79M | 71.79M | 11.13M | 26.04M | 64.40M | 11.36M | 72.06M | 16.98M | 11.68M | 74.28M | 81.62M | 14.21M | 67.39M | 78.17M |
|
Gross Profit (Quarter)
|
| 18.24M | 29.47M | 27.31M | 32.23M | 24.43M | 40.24M | 36.11M | 36.49M | 23.68M | 26.63M | 20.05M | 27.29M | 26.48M | 38.17M | 39.70M | 38.45M | 27.80M | 38.49M | 38.66M | 40.45M | 33.90M | 42.57M | 44.94M | 37.30M | 31.34M | 31.39M | 35.42M | 43.19M | 38.11M | 39.35M | 36.25M | 47.98M | 37.88M | 38.38M | 40.47M | 45.93M | 32.94M | 37.90M | 39.13M | 1.18M | 35.40M | 40.83M | 39.54M | 2.34M | 2.60M | 42.63M | 34.78M | 4.60M | 3.72M | 42.97M | 38.72M | 5.81M | 2.80M | 7.40M | 29.07M | 4.85M | 34.47M | 41.89M | 31.63M | 5.58M | 26.55M | 24.07M |
|
Research & Development (Quarter)
|
| 8.05M | 9.31M | 9.29M | 14.65M | 20.57M | 18.28M | 22.40M | 21.49M | 18.57M | 17.24M | 15.70M | 14.69M | 12.95M | 13.44M | 13.76M | 13.58M | 14.15M | 13.92M | 12.84M | 14.85M | 14.30M | 14.93M | 13.27M | 14.15M | 12.23M | 11.94M | 12.48M | 13.26M | 14.09M | 14.66M | 13.91M | 14.59M | 13.89M | 13.64M | 12.91M | 16.05M | 13.34M | 13.06M | 11.16M | 12.21M | 12.15M | 11.96M | 13.27M | | 14.38M | 14.70M | 14.10M | | 14.09M | 14.64M | 14.21M | | 14.01M | 15.28M | 10.91M | | 12.12M | 13.64M | 10.71M | | 11.37M | 10.65M |
|
Selling, General & Administrative (Quarter)
|
| 8.56M | 8.48M | 10.42M | 29.13M | 14.97M | 13.39M | 13.96M | 15.62M | 12.84M | 15.89M | 16.75M | 12.25M | 11.36M | 11.19M | 11.11M | 11.68M | 10.95M | 12.36M | 11.66M | 11.40M | 13.42M | 12.69M | 13.72M | 10.30M | 11.34M | 10.36M | 11.18M | 10.88M | 11.31M | 11.84M | 11.55M | 13.44M | 15.64M | 10.47M | 11.77M | 11.70M | 10.62M | 9.89M | 8.89M | 10.75M | 8.89M | 10.33M | 11.28M | | 11.46M | 10.72M | 10.17M | | 11.89M | 12.04M | 11.06M | | 13.02M | 13.22M | 12.41M | | 12.82M | 12.43M | 10.76M | | 14.52M | 10.06M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M |
|
Other Operating Expenses (Quarter)
|
| 7.76M | 7.99M | 8.13M | 13.31M | 13.58M | 14.02M | 12.45M | 14.50M | 12.89M | 15.76M | 12.65M | 13.08M | 14.45M | 14.26M | 15.31M | 17.86M | 17.97M | 15.80M | 12.99M | 15.68M | 13.42M | 15.08M | 12.52M | 15.80M | 14.32M | 13.90M | 13.03M | 16.23M | 14.76M | 13.87M | 14.61M | 16.86M | 13.04M | 15.14M | 12.90M | 14.92M | 13.27M | 11.33M | 11.11M | 11.55M | 8.90M | 10.35M | 10.57M | | 11.27M | 13.23M | 10.80M | | 10.79M | 13.59M | 11.13M | | 10.24M | 11.36M | 10.32M | | 11.68M | 11.11M | 9.11M | | 11.97M | 14.13M |
|
Operating Expenses (Quarter)
|
| 24.37M | 25.78M | 27.84M | 57.09M | 49.12M | 45.70M | 48.81M | 51.61M | 44.30M | 48.89M | 45.09M | 40.01M | 38.76M | 38.89M | 40.18M | 43.11M | 43.07M | 42.08M | 37.49M | 41.93M | 41.13M | 42.70M | 39.50M | 40.26M | 37.89M | 36.21M | 36.69M | 40.37M | 40.16M | 40.37M | 40.07M | 44.89M | 42.57M | 39.25M | 37.59M | 42.67M | 37.22M | 34.28M | 31.16M | 34.52M | 29.93M | 32.63M | 35.12M | | 37.11M | 38.65M | 35.08M | | 36.78M | 40.26M | 36.40M | | 37.28M | 39.87M | 33.64M | | 36.62M | 37.19M | 30.58M | | 37.86M | 35.64M |
|
Operating Income (Quarter)
|
| -6.13M | 3.69M | -0.53M | -24.86M | -24.69M | -5.45M | -12.70M | -15.12M | -20.63M | -22.27M | -25.04M | -12.72M | -12.29M | -0.72M | -0.47M | -4.67M | -15.27M | -3.59M | 1.17M | -1.48M | -7.23M | -0.12M | 5.44M | -6.20M | -6.55M | -4.82M | -1.27M | 2.81M | -2.05M | -1.02M | -3.82M | 0.44M | -4.69M | -0.87M | 2.88M | -0.34M | -4.28M | 3.62M | 7.97M | 5.23M | 5.47M | 8.20M | 4.43M | 2.34M | 2.41M | 3.98M | -0.29M | 4.60M | -2.18M | 2.71M | 2.32M | 5.81M | 2.21M | -3.96M | -4.56M | 4.85M | -2.15M | 4.71M | 1.05M | 5.58M | -11.31M | -11.57M |
|
EBIT (Quarter)
|
| -6.13M | 3.69M | -0.53M | -24.86M | -24.69M | -5.45M | -12.70M | -15.12M | -20.63M | -22.27M | -25.04M | -12.72M | -12.29M | -0.72M | -0.47M | -4.67M | -15.27M | -3.59M | 1.17M | -1.48M | -7.23M | -0.12M | 5.44M | -6.20M | -6.55M | -4.82M | -1.27M | 2.81M | -2.05M | -1.02M | -3.82M | 0.44M | -4.69M | -0.87M | 2.88M | -0.34M | -4.28M | 3.62M | 7.97M | 5.23M | 5.47M | 8.20M | 4.43M | 2.34M | 2.41M | 3.98M | -0.29M | 4.60M | -2.18M | 2.71M | 2.32M | 5.81M | 2.21M | -3.96M | -4.56M | 4.85M | -2.15M | 4.71M | 1.05M | 5.58M | -11.31M | -11.57M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.30M | | 0.30M | 0.28M | 0.32M | | 0.27M | |
|
Other Non Operating Income (Quarter)
|
| 1.62M | 0.68M | 0.02M | -2.22M | -2.86M | -4.46M | -0.84M | 7.34M | -0.70M | -2.58M | -5.57M | 9.10M | -2.46M | -3.77M | -3.31M | 9.71M | -5.46M | -5.53M | -3.62M | -4.01M | -5.09M | -5.07M | -3.96M | -4.17M | -4.00M | -4.12M | -2.92M | -7.67M | -6.57M | -3.74M | -4.46M | -4.45M | -3.98M | -3.32M | -3.83M | -3.79M | -4.44M | 7.77M | -5.28M | -4.75M | -4.69M | -4.26M | -4.03M | | -2.67M | -2.49M | -2.29M | | -2.56M | -2.83M | -3.22M | | -0.96M | -1.43M | 0.52M | | 1.85M | -0.20M | -1.03M | | -0.41M | -0.11M |
|
Non Operating Income (Quarter)
|
| 1.62M | 0.68M | 0.02M | -0.03M | -2.86M | -4.46M | -0.84M | -4.45M | -0.70M | -2.58M | -5.57M | 9.10M | -2.46M | -3.77M | -3.31M | 9.03M | -5.46M | -5.53M | -3.62M | -4.01M | -5.09M | -5.07M | -3.96M | 13.04M | -4.00M | -4.12M | -2.92M | 9.69M | -6.57M | -3.74M | -4.46M | -4.45M | -3.98M | -3.32M | -3.83M | -3.79M | -4.44M | 7.77M | -5.28M | 2.23M | -4.69M | -4.26M | -4.03M | | -2.67M | -2.49M | -2.29M | | -2.56M | -2.83M | -3.22M | | -0.76M | -1.43M | 0.52M | | 1.85M | -0.20M | -1.29M | | -0.41M | -0.11M |
|
EBT (Quarter)
|
| -4.51M | 4.36M | -0.50M | 3.28M | -27.55M | -9.92M | -13.54M | 55.82M | -21.33M | -24.85M | -30.60M | 86.95M | -14.75M | -4.49M | -3.79M | -19.46M | -20.73M | -9.12M | -2.45M | -5.49M | -12.32M | -5.19M | 1.48M | -16.67M | -10.55M | -8.94M | -4.19M | -11.54M | -8.62M | -4.75M | -8.29M | -1.36M | -8.67M | -4.19M | -0.95M | 23.26M | -8.72M | 11.39M | 2.91M | 0.11M | 0.75M | 5.06M | 0.33M | 2.34M | -0.60M | 0.66M | -0.64M | 4.60M | -5.11M | -0.82M | 1.12M | 5.81M | -1.04M | -8.74M | -5.90M | 4.85M | -3.33M | 3.23M | -0.84M | 5.58M | -21.21M | -13.20M |
|
Tax Provisions (Quarter)
|
| 0.13M | 0.26M | 0.66M | 0.01M | 0.54M | 0.37M | 1.25M | -0.05M | 0.60M | 0.67M | 0.60M | 0.76M | 0.79M | 0.95M | 0.88M | 0.38M | 0.92M | 0.87M | 0.52M | -0.56M | 0.70M | 0.83M | 0.72M | 0.48M | -0.63M | 0.43M | 0.84M | 0.40M | 0.76M | -0.04M | 0.57M | -0.44M | 0.54M | 0.45M | 0.24M | 0.95M | 0.64M | 0.68M | 0.28M | 0.26M | 0.34M | 0.29M | 0.72M | | 0.43M | 0.48M | 0.41M | | 0.34M | 1.05M | 0.52M | | 1.93M | 0.88M | 0.44M | | 0.62M | 0.69M | 0.46M | | 0.47M | 0.57M |
|
Profit After Tax (Quarter)
|
| -4.64M | 4.10M | -1.16M | -20.60M | -26.27M | -10.28M | -14.79M | -20.01M | -21.93M | -25.51M | -31.20M | -18.71M | -15.53M | -5.44M | -4.67M | -9.81M | -21.65M | -9.99M | -2.97M | -5.60M | -13.03M | -6.03M | 0.76M | -7.21M | -9.93M | -9.37M | -5.03M | -5.25M | -9.38M | -4.72M | -8.85M | -0.95M | -9.21M | -4.64M | -1.18M | -1.40M | -9.36M | 10.71M | 2.62M | -0.06M | 0.40M | 4.77M | -0.39M | -0.69M | -1.03M | 0.18M | -1.05M | -0.75M | -5.45M | -1.87M | 0.60M | 0.88M | -2.97M | -9.62M | -6.34M | -0.15M | -3.95M | 2.54M | -1.30M | 0.89M | -21.68M | -13.77M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | -0.07M | | -0.34M | -0.83M | 1.95M | | -0.37M | -0.70M | 2.03M | | 0.43M | -0.43M | 1.02M | | -0.07M | 1.60M | 2.30M | | 0.44M | 0.47M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | -1.57M | -1.80M | -1.65M | -1.38M | -12.11M | -1.18M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.03M | 1.09M | 1.02M | | -0.34M | -0.83M | 0.74M | | -0.37M | -0.70M | 1.95M | | 0.43M | -0.43M | 1.02M | | -0.07M | 1.60M | 2.30M | | 0.44M | | |
|
Income from Continuing Operations (Quarter)
|
| -4.64M | 4.10M | -1.16M | 3.27M | -28.08M | -10.28M | -14.79M | 55.87M | -21.93M | -25.51M | -31.20M | 86.20M | -15.53M | -5.44M | -4.67M | -19.84M | -21.65M | -9.99M | -2.97M | -4.94M | -13.03M | -6.03M | 0.76M | -17.15M | -9.93M | -9.37M | -5.03M | -11.94M | -9.38M | -4.72M | -8.85M | -0.92M | -9.21M | -4.64M | -1.18M | 22.31M | -9.36M | 10.71M | 2.62M | -0.15M | 0.40M | 4.77M | -0.39M | 2.34M | -1.03M | 0.18M | -1.05M | 4.60M | -5.45M | -1.87M | 0.60M | 5.81M | -2.97M | -9.62M | -6.34M | 4.85M | -3.95M | 2.54M | -1.30M | 5.58M | -21.68M | -13.77M |
|
Consolidated Net Income (Quarter)
|
| -4.64M | 4.10M | -1.16M | 3.27M | -0.24M | -0.10M | -0.10M | -0.25M | -2.20M | -3.66M | | | -15.53M | -5.44M | -4.67M | -19.84M | -21.65M | -9.99M | -2.97M | -4.94M | -13.03M | -6.03M | 0.76M | -17.15M | -9.93M | -9.37M | -5.03M | -11.94M | -9.38M | -4.72M | -8.85M | -0.92M | -9.21M | -4.64M | -1.18M | 22.31M | -9.36M | 10.71M | 2.62M | -0.15M | 0.40M | 4.77M | -0.39M | 2.34M | -1.03M | 0.18M | -1.05M | 4.60M | -5.45M | -1.87M | 0.60M | 5.81M | -2.97M | -9.62M | -6.34M | 4.85M | -3.95M | 2.54M | -1.30M | 5.58M | -21.68M | -13.77M |
|
Income towards Parent Company (Quarter)
|
| -4.64M | 4.10M | -1.16M | 3.27M | -0.24M | -0.10M | -0.10M | -0.25M | -2.20M | -3.66M | | | -15.53M | -5.44M | -4.67M | -19.84M | -21.65M | -9.99M | -2.97M | -4.94M | -13.03M | -6.03M | 0.76M | -17.15M | -9.93M | -9.37M | -5.03M | -11.94M | -9.38M | -4.72M | -8.85M | -0.92M | -9.21M | -4.64M | -1.18M | 22.31M | -9.36M | 10.71M | 2.62M | -0.15M | 0.40M | 4.77M | -0.39M | 2.34M | -1.03M | 0.18M | -1.05M | 4.60M | -5.45M | -1.87M | 0.60M | 5.81M | -2.97M | -9.62M | -6.34M | 4.85M | -3.95M | 2.54M | -1.30M | 5.58M | -21.68M | -13.77M |
|
Net Income towards Common Stockholders (Quarter)
|
| -4.64M | 4.10M | -1.16M | -24.98M | -26.51M | -10.39M | -14.88M | -20.26M | -24.13M | -29.17M | -31.20M | -18.71M | -15.53M | -5.44M | -4.67M | -9.81M | -21.65M | -9.99M | -2.97M | -5.60M | -13.03M | -6.03M | 0.76M | -7.21M | -9.93M | -9.37M | -5.03M | -5.25M | -9.38M | -4.72M | -8.85M | -0.92M | -9.21M | -4.64M | -1.18M | 22.31M | -9.36M | 10.71M | 2.62M | -0.15M | 0.40M | 4.77M | -0.39M | 2.34M | -1.03M | 0.18M | -1.05M | 4.60M | -5.45M | -1.87M | 0.60M | 5.81M | -2.97M | -9.62M | -6.34M | 4.85M | -3.95M | 2.54M | -1.30M | 5.58M | -21.68M | -13.77M |
|
EPS (Basic) (Quarter)
|
| -0.08 | 0.07 | -0.02 | -0.40 | -0.38 | -0.15 | -0.21 | -0.28 | -0.31 | -0.35 | -0.42 | -0.25 | -0.21 | -0.07 | -0.06 | -0.13 | -0.28 | -0.13 | -0.04 | -0.07 | -0.16 | -0.08 | 0.01 | -0.09 | -0.12 | -0.11 | -0.06 | -0.06 | -0.11 | -0.06 | -0.10 | -0.01 | -0.11 | -0.05 | -0.01 | -0.02 | -0.11 | 0.12 | 0.03 | 0.00 | 0.00 | 0.05 | 0.00 | -0.12 | -0.01 | 0.00 | -0.01 | 0.05 | -0.06 | -0.02 | 0.01 | 0.06 | -0.03 | -0.10 | -0.06 | 0.05 | -0.04 | 0.03 | -0.01 | 0.05 | -0.18 | -0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.08 | 0.07 | -0.02 | -0.40 | -0.38 | -0.15 | -0.21 | -0.28 | | | | | | | | | | | -0.04 | | | | 0.01 | | | | -0.06 | | | | | -0.01 | | -0.05 | -0.01 | -0.02 | -0.11 | 0.12 | 0.03 | 0.00 | 0.00 | 0.05 | 0.00 | -0.12 | -0.01 | | -0.01 | 0.05 | -0.06 | -0.02 | 0.01 | 0.06 | -0.03 | -0.10 | -0.06 | 0.05 | -0.04 | 0.02 | -0.01 | 0.05 | -0.18 | -0.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
57.56M | 58.67M | 59.28M | 59.96M | 60.09M | 70.26M | 70.48M | 71.12M | 70.89M | 72.00M | 72.87M | 74.02M | 73.28M | 74.70M | 75.28M | 76.38M | 75.80M | 77.29M | 77.92M | 78.75M | 78.28M | 79.76M | 80.35M | 80.86M | 80.51M | 81.58M | 82.33M | 82.91M | 82.50M | 83.75M | 84.59M | 85.46M | 84.89M | 86.48M | 87.24M | 87.96M | 87.47M | 88.77M | 89.52M | 90.48M | 89.87M | 91.19M | 92.03M | 93.12M | 92.03M | 90.84M | 91.30M | 91.78M | 92.09M | 93.53M | 94.57M | 95.52M | 94.88M | 96.56M | 97.17M | 99.20M | 98.27M | 100.22M | 0.10M | 102.83M | 102.77M | 0.12M | 0.12M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 58.67M | 58.98M | 59.96M | | 70.26M | 70.70M | 70.69M | | | | | | | | | | | | | | | | 80.32M | | | | 82.27M | | | | | 84.89M | | | | 87.47M | 88.77M | 90.28M | 90.86M | 90.62M | 91.68M | 93.35M | 93.12M | 92.03M | | | | 92.09M | | | | 94.88M | | | | 98.27M | | 0.10M | | 102.77M | | 0.12M |
|
EBITDA (Quarter)
|
| -6.13M | 3.69M | -0.53M | -24.86M | -25.68M | -8.86M | -15.50M | -15.12M | -24.66M | -29.00M | -31.29M | -19.22M | -12.29M | -5.31M | -4.75M | -10.37M | -22.23M | -10.61M | -3.42M | -6.18M | -13.25M | -6.62M | 1.70M | -7.87M | -9.81M | -10.76M | -4.60M | -3.50M | -9.01M | -4.41M | -7.62M | -1.71M | -9.60M | -4.58M | -1.45M | -1.90M | -10.37M | 11.59M | 2.00M | 0.14M | 1.90M | 6.58M | -2.49M | 2.34M | -0.80M | 0.07M | -2.06M | 4.60M | -9.10M | 0.92M | 1.40M | 5.81M | -5.11M | -6.85M | -9.31M | 4.85M | -2.21M | -0.38M | -1.05M | 5.58M | -21.82M | -13.18M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | | | | | | | | | | | | | 2.04M | 2.08M | 1.98M | | 2.26M | 2.64M | 2.72M | | 2.92M | 2.92M | 2.88M | | 2.96M | 2.88M | 2.89M | | 8.05M | 7.71M |
|
Tax Rate (Quarter)
|
| -2.81% | 6.03% | -130.16% | 0.21% | -1.95% | -3.70% | -9.21% | -0.09% | -2.80% | -2.68% | -1.97% | 0.87% | -5.34% | -21.15% | -23.18% | -1.96% | -4.42% | -9.57% | -21.30% | 10.12% | -5.71% | -16.04% | 48.88% | -2.88% | 5.93% | -4.76% | -20.11% | -3.43% | -8.80% | 0.76% | -6.83% | 32.50% | -6.17% | -10.77% | -24.89% | 4.08% | -7.31% | 5.96% | 9.79% | 238.18% | 46.11% | 5.68% | 217.82% | | -72.19% | 72.84% | -63.69% | | -6.68% | -127.15% | 46.57% | | -186.31% | -10.04% | -7.53% | | -18.77% | 21.50% | -54.40% | | -2.22% | -4.34% |