|
Revenue
|
0.07B | 0.08B | 0.10B | 0.07B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.27B | 0.13B | 0.07B | 0.10B | 0.00B | 0.22B | 0.00B | 0.00B | 0.00B | 0.34B | -0.00B | | | 0.34B | -0.00B | | 0.10B | -0.00B | | 0.11B | 0.11B | 0.09B | 0.09B | 0.10B | 0.14B | 0.11B | 0.11B | 0.10B | 0.11B | 0.08B | 0.08B | 0.09B | 0.09B | | 0.08B | 0.11B | | 0.11B | 0.15B | | 0.10B | 0.12B | | 0.10B | 0.13B | 0.10B | 0.11B | 0.12B | 0.14B | 0.10B | 0.13B | 0.13B |
|
Cost of Revenue
|
0.06B | -0.06B | 90.17 | 374.00B | 0.09B | 0.13B | 0.10B | 302.00B | 0.11B | 0.13B | 0.12B | 0.06B | 0.09B | | 0.19B | | | | 0.30B | | | | 0.31B | 0.10B | | 0.10B | 0.09B | | 0.10B | 0.10B | 0.08B | 0.09B | 0.09B | 0.12B | 0.10B | 0.10B | 0.09B | 0.10B | 0.08B | 0.08B | 0.08B | 0.08B | | 0.07B | 0.10B | | 0.10B | 0.15B | | 0.10B | 0.11B | | 0.09B | 0.12B | 0.09B | 0.11B | 0.11B | 0.12B | 0.10B | 0.12B | 0.12B |
|
Gross Profit
|
0.01B | 0.01B | 0.01B | -0.03B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.04B | 0.02B | | | 0.03B | 0.01B | | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | | 0.01B | 0.01B | | 0.01B | -0.00B | | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B |
|
Selling, General & Administrative
|
-0.01B | -0.01B | -0.01B | 0.02B | -0.01B | -0.01B | -0.01B | 0.05B | 0.01B | 0.02B | -0.01B | -0.03B | -0.01B | -0.01B | 0.02B | -0.03B | -0.01B | -0.01B | -0.02B | -0.01B | | | -0.02B | 0.05B | | -0.01B | 0.05B | | -0.01B | 0.04B | -0.01B | -0.01B | -0.01B | 0.05B | -0.01B | -0.01B | -0.01B | 0.05B | -0.01B | -0.01B | -0.01B | 0.04B | | -0.01B | 0.05B | | -0.01B | 0.05B | | -0.01B | 0.04B | | -0.01B | | -0.01B | -0.01B | -0.01B | | -0.01B | -0.01B | -0.01B |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B |
|
Operating Expenses
|
-0.01B | -0.01B | -0.01B | 0.02B | -0.01B | -0.01B | -0.01B | 0.05B | 0.01B | 0.02B | -0.01B | -0.03B | -0.01B | -0.01B | 0.02B | -0.03B | -0.01B | -0.01B | -0.02B | -0.01B | | | -0.02B | 0.05B | | -0.01B | 0.05B | | -0.01B | 0.04B | -0.01B | -0.01B | -0.01B | 0.05B | -0.01B | -0.01B | -0.01B | 0.05B | -0.01B | -0.01B | -0.01B | 0.04B | | -0.01B | 0.05B | | -0.01B | 0.05B | | -0.01B | 0.04B | | -0.01B | | -0.01B | -0.01B | -0.01B | | -0.01B | -0.01B | 0.01B |
|
Operating Income
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | -0.00B | 0.00B | 0.01B | 0.01B | | | 0.01B | 0.00B | | -0.00B | -0.00B | | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | 0.01B | 0.00B | | 0.00B | -0.01B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B |
|
EBIT
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | -0.00B | 0.00B | 0.01B | 0.01B | | | 0.01B | 0.00B | | -0.00B | -0.00B | | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | 0.01B | 0.00B | | 0.00B | -0.01B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B |
|
Non Operating Investment Income
|
| | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
-0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | 0.00B | -0.00B | | -0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | | -0.00B | 0.00B | | -0.00B | 0.00B | | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBT
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.03B | 0.00B | 0.00B | 0.01B | 0.01B | | | 0.01B | -0.00B | | -0.00B | -0.00B | | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | 0.01B | 0.00B | | -0.00B | -0.01B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B |
|
Tax Provisions
|
| | | | | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | 0.01B | | 0.00B | 0.00B | | 0.00B | -0.00B | | | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | | -0.00B | 0.01B | | -0.00B | 0.00B | | -0.00B | 0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Profit After Tax
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | -0.01B | | 0.01B | -0.02B | | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | -0.00B | -0.01B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Equity Income
|
| | | | -0.00B | | | | | | | -0.00B | | | | 21.00 | 0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | 0.00B | | -0.00B | -0.00B | | -0.00B | -0.00B | | | -0.00B | -0.00B | | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | | | | | | | | 0.00B | | | | -0.00B | | -0.00B | -0.00B | | | -0.00B | |
|
Net Income - Minority
|
| | | -0.06B | -0.06B | | | | | | | -0.07B | | | | -0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.02B | -0.00B | 0.00B | 0.07B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | 0.07B | 0.07B | 0.00B | 0.00B | 0.07B | 0.07B | 0.06B | 0.06B | -0.00B | 0.06B | 0.06B | -0.00B | 0.00B | 0.06B | 0.07B | 0.00B | 0.07B | 0.07B | 0.00B | 0.00B | 0.00B | 0.07B | 0.07B | 0.00B | 0.07B | 0.07B | 0.00B | 0.07B | -0.00B | -0.01B | 0.06B | 0.05B | 0.00B | 0.06B | 0.05B | -0.00B | 0.00B | -0.00B | 0.06B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | -0.01B | 0.00B | 0.01B | 0.01B | 0.03B | 0.00B | 0.00B | 0.02B | 0.01B | | | 0.01B | -0.01B | | -0.00B | -0.00B | | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.01B | 0.00B | -0.00B | 0.00B | -0.00B | | 0.01B | -0.00B | | 0.00B | -0.01B | | 0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Consolidated Net Income
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.03B | 0.00B | 0.00B | 0.02B | 0.01B | | | 0.01B | -0.01B | | -0.00B | -0.00B | | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.01B | 0.00B | -0.00B | 0.00B | -0.00B | | 0.01B | -0.00B | | 0.00B | -0.01B | | 0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Income towards Parent Company
|
0.00B | 0.00B | 0.01B | -0.05B | -0.05B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | -0.07B | 0.00B | 0.01B | 0.01B | -0.04B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | | -0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | -0.00B | | -0.00B | -0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Net Income towards Common Stockholders
|
0.00B | 0.00B | 0.01B | -0.05B | -0.05B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | -0.07B | 0.00B | 0.01B | 0.01B | -0.04B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | | -0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | -0.00B | | -0.00B | -0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
EPS (Basic)
|
37.61 | 7.30 | 13.35 | -3.62 | -3.91 | 17.98 | 13.64 | 0.01 | 0.00 | 23.74 | -3.74 | 0.00 | 56.32 | 33.74 | 17.75 | -62.79 | 0.13 | 0.00 | 13.91 | 0.05 | 0.01 | -41.37 | 210.35 | 0.01 | | -5.68 | -0.01 | | 5.18 | -0.02 | 13.71 | 0.00 | 0.00 | 0.02 | 8.60 | 0.01 | 3.83 | 0.00 | -0.05 | -0.01 | -0.02 | 0.00 | | -0.06 | -0.02 | | -0.11 | -0.01 | | 0.00 | 0.02 | | 22.02 | 0.01 | 0.00 | -0.02 | 0.01 | 0.01 | -0.07 | 19.27 | 21.22 |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 200.00B | 0.00B | 0.00B | 390.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.09B | 160.00B | 0.00B | 0.14B | 0.07B | 0.00B | 0.00B | 0.14B | 0.01B | 0.00B | 0.14B | 0.14B | 0.00B | 0.14B | 0.00B | 0.14B | 0.14B | 0.14B | 0.00B | 0.14B | 0.00B | 0.21B | 0.01B | 0.14B | 0.01B | 0.12B | 0.00B | 0.01B | 0.04B | 0.00B | 0.01B | 0.14B | 0.21B | 0.21B | 0.21B | 0.21B | 0.00B | 0.21B | 0.02B | 0.02B | 0.21B | 0.21B | 0.02B | 0.00B | 0.00B |
|
EBITDA
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | | | 0.01B | 0.00B | | -0.00B | -0.00B | | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | 0.01B | 0.00B | | 0.00B | -0.01B | | -0.01B | 0.00B | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | | -0.00B | 0.00B | | -0.00B | 0.00B | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | 0.00B | | -0.00B | 0.00B | | -0.00B | 0.00B | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Tax Rate
|
| | | | | -37.28% | -20.82% | 99.12% | -34.02% | -40.93% | -42.39% | 1,377.52% | -45.02% | -27.06% | -41.91% | -6.05% | -41.04% | -25.23% | -33.27% | -37.39% | | | -57.87% | -445.38% | | -8.92% | -56.76% | | 22.35% | 17.07% | | | -39.65% | 126.72% | -45.30% | -30.73% | -31.79% | 356.65% | -895.83% | -23.49% | -95.51% | 125.72% | | -29.77% | 361.73% | | 131.36% | -13.16% | | -23.41% | 102.20% | | -14.09% | -25.05% | -47.27% | -24.03% | -27.57% | 74.96% | -13.59% | -35.93% | -30.43% |