|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.20M | | 225.28M | 330.71M | | 207.36M | 310.73M | | 193.48M | 294.21M | | 100.40M | 113.93M | 122.23M | 136.11M | 100.59M | 126.91M | 128.40M | 133.79M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.20M | | 207.41M | 305.27M | | 193.87M | 289.27M | | 185.50M | 276.62M | | 91.83M | 109.04M | 112.98M | 123.75M | 96.92M | 118.30M | 117.27M | 122.76M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.01M | | 17.87M | 25.45M | | 13.49M | 21.47M | | 7.98M | 17.59M | | 8.57M | 4.89M | 9.25M | 12.36M | 3.67M | 8.61M | 11.13M | 11.03M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.18M | | -13.03M | -19.21M | | -12.55M | -18.59M | | -10.99M | -17.85M | | -6.24M | -6.21M | -6.57M | -6.81M | -6.43M | -6.43M | -7.30M | -8.34M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.60M | 36.84M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.18M | | -13.03M | -19.21M | | -12.55M | -18.59M | | -10.99M | -17.85M | | -6.24M | -6.21M | -6.57M | -6.81M | -6.43M | -6.43M | 7.30M | 28.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94M | | 4.96M | 6.48M | | 1.82M | 3.82M | | -2.78M | 0.11M | | 2.11M | -0.87M | 3.24M | 5.53M | -2.74M | 2.48M | 3.80M | 2.83M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94M | | 4.96M | 6.48M | | 1.82M | 3.82M | | -2.78M | 0.11M | | 2.11M | -0.87M | 3.24M | 5.53M | -2.74M | 2.48M | 3.80M | 2.83M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | 0.08M | 0.09M | | 0.05M | 0.08M | | 0.09M | 0.14M | | 0.04M | 0.06M | 0.07M | 0.04M | 0.02M | 0.04M | 0.04M | 0.04M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.64M | | -2.78M | -5.62M | | -0.66M | -1.31M | | -0.07M | -0.85M | | -0.07M | 0.22M | 0.71M | -0.04M | 0.27M | 0.33M | 0.07M | 0.19M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88M | | 2.41M | 1.56M | | 1.07M | 3.15M | | -3.38M | -1.44M | | 1.34M | -0.98M | 3.47M | 5.55M | -2.66M | 2.12M | 3.58M | 3.68M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.65M | | -1.74M | -2.85M | | -1.21M | -1.70M | | 0.91M | 0.64M | | | | -0.96M | -1.46M | | | -1.09M | -0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | 0.10M | 4.41M | | 0.30M | 1.40M | | 0.30M | -2.08M | | 1.34M | -0.98M | 4.42M | 7.01M | -2.66M | 2.12M | 1.40M | 3.70M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | -0.00M | -0.00M | | -0.00M | -0.00M | | -0.00M | -0.00M | | | -0.00M | -0.00M | | | -0.00M | | -0.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | | 0.79M | 0.12M | | 0.20M | 0.88M | | -2.48M | -1.92M | | 0.81M | -0.34M | 1.10M | 1.51M | -0.82M | 0.78M | 1.43M | 0.15M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.53M | | 4.15M | 4.41M | | 2.29M | 4.85M | | -4.29M | -2.08M | | 1.34M | -0.98M | 4.42M | 7.01M | -2.66M | 2.12M | 4.66M | 3.69M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | | -0.63M | 0.24M | -0.96M | | 0.36M | -0.76M | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.53M | | 4.15M | 4.41M | | 2.29M | 4.85M | | -4.29M | -1.44M | | 0.71M | -0.75M | 3.47M | 7.01M | -2.30M | 1.36M | 4.66M | 3.69M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | | 0.12M | -1.40M | | -0.34M | 0.58M | | 0.01M | 1.12M | | -0.10M | -0.41M | 1.41M | 2.59M | -1.48M | 0.58M | 1.06M | 3.51M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | | 0.12M | -1.40M | | -0.34M | 0.58M | | 0.01M | 1.12M | | -0.10M | -0.41M | 1.41M | 2.59M | -1.48M | 0.58M | 1.06M | 3.51M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | | 0.01 | -0.10 | | -0.02 | 0.03 | | 0.00 | 0.05 | | 0.00 | -0.02 | 0.07 | 0.13 | -0.07 | 0.03 | 0.05 | 0.17 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | | 0.01 | -0.10 | | -0.02 | 0.04 | | 0.00 | 0.06 | | 0.00 | -0.02 | 0.07 | 0.13 | -0.07 | 0.03 | 0.05 | 0.17 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.82M | 13.82M | 13.82M | 13.82M | 13.82M | 13.82M | 20.02M | 20.02M | 20.02M | 20.62M | 20.62M | 20.62M | 20.62M | 20.62M | 20.62M | 20.62M | 20.62M | 20.62M | 20.62M | 20.62M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.82M | 13.82M | 13.82M | 13.82M | 13.82M | 13.82M | 13.82M | 13.82M | 20.02M | 20.02M | 20.02M | 20.62M | 20.62M | 20.62M | 20.62M | 20.62M | 20.62M | 20.62M | 20.62M | 20.62M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.82M | 13.82M | 13.82M | 13.82M | 13.82M | | 20.02M | 20.02M | | 20.62M | 20.62M | 20.62M | 20.62M | 20.62M | 20.62M | 20.62M | 20.62M | 20.62M | 20.62M | 20.62M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94M | | 4.96M | 6.48M | | 1.82M | 3.82M | | -2.78M | 0.11M | | 2.11M | -0.87M | 3.24M | 5.53M | -2.74M | 2.48M | 3.80M | 2.83M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56M | | -0.58M | -0.92M | | -0.66M | -1.12M | | -1.19M | -1.81M | | -0.56M | -0.61M | -0.66M | -0.48M | -0.41M | -0.56M | -0.53M | -0.41M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.99% | | -72.12% | -181.98% | | -112.94% | -53.90% | | -27.00% | -44.32% | | | | -27.57% | -26.22% | | | -30.43% | -0.38% |