|
Cash & Equivalents (Quarter)
|
63.22M | 76.67M | 72.82M | 48.23M | 46.09M | 60.78M | 53.67M | 52.24M | 44.51M | 54.02M | 37.97M | 34.03M | 33.16M |
|
Short-term Investments (Quarter)
|
| 14.55M | 17.43M | 0.19M | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
63.22M | 91.22M | 90.24M | 48.42M | 46.09M | 60.78M | 53.67M | 52.24M | 44.51M | 54.02M | 37.97M | 34.03M | 33.16M |
|
Receivables - Net (Quarter)
|
144.45M | 98.33M | 125.13M | 79.47M | 112.40M | 79.62M | 74.08M | 82.07M | 103.56M | 81.98M | 104.95M | 102.79M | 1.70M |
|
Receivables - Other (Quarter)
|
8.25M | 5.23M | 4.07M | 16.92M | 0.05M | 0.07M | 11.57M | 10.98M | 13.96M | 11.02M | 1.67M | 1.26M | 3.90M |
|
Receivables (Quarter)
|
152.70M | 103.56M | 129.19M | 96.39M | 112.45M | 79.68M | 85.64M | 93.05M | 117.53M | 93.00M | 106.62M | 104.05M | 5.61M |
|
Raw Materials (Quarter)
|
30.40M | 24.55M | 25.41M | | 32.28M | 25.72M | 18.58M | 23.49M | 23.93M | | | | |
|
Work In Process (Quarter)
|
19.11M | 16.43M | 19.74M | | 14.24M | 15.60M | 18.59M | 17.99M | 24.79M | | | | |
|
Finished Goods (Quarter)
|
32.78M | 35.79M | 40.59M | | 53.05M | 46.59M | 48.02M | 54.89M | 80.08M | | | | |
|
Inventory (Quarter)
|
85.98M | 79.02M | 98.52M | 77.41M | 97.20M | 83.92M | 85.19M | 96.37M | 128.80M | 130.61M | 128.23M | 126.81M | 151.51M |
|
Current Deferred Tax Assets (Quarter)
|
3.32M | 5.18M | 3.13M | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
1.31M | 9.72M | 6.74M | 1.19M | 1.24M | 1.14M | 1.93M | 4.05M | 2.53M | 3.34M | 2.60M | 3.19M | 3.12M |
|
Current Assets (Quarter)
|
329.46M | 288.70M | 330.21M | 244.63M | 283.03M | 254.15M | 239.50M | 263.70M | 312.00M | 299.52M | 294.95M | 271.66M | 309.10M |
|
Buildings (Quarter)
|
50.20M | 49.75M | 52.37M | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
0.21M | 2.55M | 5.00M | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
6.29M | 5.96M | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
43.90M | 42.91M | 50.40M | 39.64M | 42.33M | 41.42M | 41.75M | 54.70M | 54.42M | 50.71M | 49.94M | 52.23M | 53.68M |
|
Long-Term Investments (Quarter)
|
0.74M | 0.62M | 1.00M | 0.79M | 0.86M | 0.86M | 0.94M | 0.93M | 0.83M | 0.81M | 0.81M | 0.81M | 0.88M |
|
Goodwill (Quarter)
|
8.80M | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
3.00M | 2.90M | 2.91M | 0.51M | -0.39M | -0.43M | 0.62M | 0.74M | -0.57M | 0.74M | 0.12M | 0.11M | 0.07M |
|
Goodwill & Intangibles (Quarter)
|
11.80M | 2.90M | 2.91M | 0.51M | -0.39M | -0.43M | 0.62M | 0.74M | -0.57M | 0.74M | 0.12M | 0.11M | 0.07M |
|
Long-Term Deferred Tax (Quarter)
|
0.68M | 6.69M | 2.48M | 3.11M | 3.02M | 3.92M | 3.94M | 3.89M | 7.24M | 7.14M | 7.80M | 6.68M | 6.17M |
|
Other Non-Current Assets (Quarter)
|
0.10M | 0.11M | 0.89M | 0.46M | 0.89M | 1.26M | 4.13M | 2.82M | 2.67M | 2.46M | 2.20M | 2.38M | 4.23M |
|
Non-Current Assets (Quarter)
|
13.56M | 5.68M | 8.78M | 48.97M | 44.29M | 43.60M | 59.41M | 65.39M | 77.42M | 71.49M | 71.71M | 68.20M | 72.60M |
|
Assets (Quarter)
|
386.92M | 337.29M | 389.38M | 293.60M | 334.84M | 305.80M | 298.91M | 338.12M | 389.43M | 371.02M | 366.66M | 339.86M | 381.69M |
|
Accounts Payables (Quarter)
|
41.99M | 22.15M | 40.62M | 30.02M | 28.85M | 21.13M | 16.88M | 27.37M | 44.78M | 39.89M | 51.74M | 57.22M | 58.18M |
|
Notes Payables (Quarter)
|
1.73M | 52.81M | 1.73M | 28.23M | 41.15M | 24.81M | 11.36M | 10.13M | 62.08M | 45.58M | 53.74M | 24.10M | 41.83M |
|
Dividends payables (Quarter)
|
| | | 0.44M | 0.52M | | | | | | | | |
|
Payables (Quarter)
|
43.72M | 74.96M | 42.35M | 58.69M | 70.53M | 45.94M | 28.23M | 37.50M | 106.87M | 85.47M | 105.48M | 81.32M | 100.01M |
|
Accumulated Expenses (Quarter)
|
13.20M | 10.74M | 13.50M | 0.42M | 15.25M | 1.28M | 1.89M | 21.36M | 1.99M | 1.95M | 1.84M | 2.18M | 2.51M |
|
Other Accumulated Expenses (Quarter)
|
6.77M | 5.78M | 10.15M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
17.14M | 14.69M | 11.43M | 28.23M | 41.15M | 24.81M | 11.36M | 10.13M | 62.08M | 45.58M | 53.74M | 24.10M | 41.83M |
|
Current Leases (Quarter)
|
| | | 0.03M | 0.04M | 0.04M | 0.57M | 0.55M | 0.57M | 0.63M | 0.64M | 0.65M | 1.11M |
|
Current Taxes (Quarter)
|
10.63M | 9.84M | 11.22M | 3.47M | 4.54M | 3.86M | 2.87M | 3.57M | 3.39M | 2.43M | 2.12M | 1.62M | 0.64M |
|
Current Deferred Revenue (Quarter)
|
| | | | | 0.76M | 0.22M | 0.26M | 0.61M | | | | |
|
Total Current Liabilities (Quarter)
|
158.81M | 117.74M | 146.49M | 87.62M | 101.28M | 71.74M | 53.65M | 83.38M | 162.19M | 133.60M | 140.57M | 108.02M | 131.82M |
|
Capital Leases (Quarter)
|
| | | 0.05M | 0.04M | 0.05M | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | 3.65M | 3.30M | 12.15M | | 4.87M | 0.51M |
|
Pension (Quarter)
|
| | | 0.10M | 7.42M | 8.27M | 10.31M | 10.03M | 8.59M | 7.69M | 6.00M | 5.91M | 6.52M |
|
Minority Interest (Quarter)
|
72.52M | 68.18M | 72.89M | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
1.58M | 1.18M | -2.65M | 2.59M | 3.15M | 3.92M | 0.20M | 0.52M | -3.14M | -2.95M | 3.84M | 4.08M | 4.24M |
|
Operating Leases (Quarter)
|
| | | | | 0.05M | 2.25M | 1.78M | 1.92M | 1.95M | 1.45M | 1.43M | 1.47M |
|
Other Non-Current Liabilities (Quarter)
|
0.82M | 3.68M | 6.06M | | | | | | | | 0.19M | 0.19M | 0.17M |
|
Total Non-Current Liabilities (Quarter)
|
2.40M | 4.86M | 8.28M | 8.80M | 10.74M | 12.24M | 16.83M | 19.87M | 17.92M | 25.99M | 11.47M | 16.47M | 12.92M |
|
Total Liabilities (Quarter)
|
161.21M | 122.60M | 154.77M | 96.42M | 112.02M | 83.98M | 70.48M | 103.24M | 180.11M | 159.59M | 152.04M | 124.50M | 144.74M |
|
Total Debt (Quarter)
|
17.14M | 14.69M | 11.43M | 28.23M | 41.15M | 24.81M | 11.36M | 13.78M | 65.39M | 57.73M | 53.74M | 28.97M | 42.34M |
|
Common Equity (Quarter)
|
225.71M | 214.69M | 161.72M | 197.18M | 222.73M | 221.82M | 228.44M | 234.88M | 147.50M | 151.59M | 157.06M | 154.96M | 170.29M |
|
Shareholder's Equity (Quarter)
|
225.71M | 146.51M | 161.72M | 197.18M | 222.73M | 221.82M | 228.44M | 157.86M | 147.50M | 151.59M | 157.06M | 154.96M | 170.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
386.92M | 337.29M | 389.38M | 293.60M | 334.84M | 305.80M | 298.91M | 338.12M | 389.43M | 371.02M | 366.66M | 339.86M | 381.69M |
|
Treasury Shares (Quarter)
|
| 0.00M | 0.00M | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
1.29M | 34.55M | 45.55M | 46.01M | 53.35M | 55.02M | 53.38M | 52.83M | 50.19M | 54.06M | -19.14M | 61.42M | -13.07M |