|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.92M | 44.58M | 52.24M | 52.24M | 52.24M | 44.51M | 42.51M | 42.51M | 54.02M | 54.02M | 54.02M | 37.97M | 37.97M | 40.69M | 34.40M | 37.97M | 34.03M | 38.26M | 34.97M | 35.27M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | | 0.25M | 0.40M | 0.89M | 0.04M | 0.52M | 0.78M | 0.31M | | 0.01M | | | | 0.00M | | 0.06M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.92M | 44.58M | 52.24M | 52.68M | 52.24M | 44.76M | 42.91M | 43.40M | 54.06M | 54.53M | 54.79M | 38.28M | 37.97M | 40.70M | 34.40M | 37.97M | 34.03M | 38.26M | 34.97M | 35.34M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.07M | 66.63M | 82.07M | 98.01M | | 103.56M | 86.89M | 80.78M | 81.98M | 74.45M | 76.59M | 104.95M | | 109.55M | 107.64M | 102.79M | | 97.71M | 97.37M | 1.70M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.64M | 9.69M | 10.98M | 3.47M | | 13.96M | 2.31M | 2.29M | 2.40M | 2.77M | 2.76M | 1.37M | | 1.22M | 1.30M | 1.26M | | 2.70M | 2.88M | 0.94M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.71M | 76.32M | 93.05M | 101.48M | | 117.53M | 89.20M | 83.07M | 84.38M | 77.22M | 79.35M | 106.32M | | 110.77M | 108.94M | 104.05M | | 100.41M | 100.25M | 2.64M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.49M | | | 23.93M | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.99M | | | 24.79M | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.89M | | | 80.08M | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.69M | 98.21M | 96.37M | 133.30M | | 128.80M | 128.01M | 128.76M | 130.61M | 126.78M | 133.02M | 128.23M | | 123.22M | 130.03M | 126.81M | | 144.46M | 137.44M | 151.51M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.43M | 1.96M | 4.05M | 5.36M | | 2.53M | 4.15M | 3.52M | 3.34M | 4.25M | 5.11M | 2.60M | | 5.79M | 3.37M | 1.53M | | 4.28M | 3.36M | 4.34M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.15M | 237.20M | 263.70M | 306.62M | | 312.00M | 289.81M | 285.69M | 299.52M | | | 294.95M | | | | 271.66M | | | | 309.10M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.70M | | | 54.42M | | | 50.71M | | | 49.94M | | | | 52.23M | | | | 53.68M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | 0.93M | 0.87M | | 0.83M | | 0.74M | 0.81M | | 0.76M | 0.81M | | 0.75M | 0.86M | 0.81M | | 0.85M | 0.85M | 0.88M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.74M | 0.15M | | 0.70M | 0.16M | 0.14M | 0.74M | 0.15M | 0.13M | -0.64M | | 0.13M | 0.12M | 0.11M | | 0.09M | 0.08M | 0.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.74M | 0.15M | | 0.70M | 0.16M | 0.14M | 0.74M | 0.15M | 0.13M | -0.64M | | 0.13M | 0.12M | 0.11M | | 0.09M | 0.08M | 0.07M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45M | 4.21M | 3.89M | 3.96M | | 7.24M | 7.14M | 6.48M | 7.14M | 7.86M | 7.69M | 7.80M | | 7.50M | 7.85M | 6.68M | | 7.02M | 5.88M | 6.17M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | 3.97M | 2.82M | 3.56M | | 2.67M | 2.50M | 2.63M | 2.46M | 3.03M | 3.04M | 2.20M | | 2.77M | 2.83M | 2.38M | | 3.06M | 3.19M | 4.23M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.15M | 68.30M | 65.39M | 73.87M | | 77.42M | 70.97M | 66.34M | 71.49M | | | 71.71M | | | | 68.20M | | | | 72.60M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.30M | 305.50M | 338.12M | 380.49M | | 389.43M | 360.78M | 352.03M | 371.02M | 344.81M | 342.65M | 366.66M | | 349.96M | 361.34M | 339.86M | 352.49M | 361.48M | 357.83M | 381.69M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.73M | 18.74M | 27.37M | 38.08M | | 44.78M | 37.69M | 44.53M | 39.89M | 45.67M | 41.40M | 51.74M | | 50.05M | 47.42M | 57.22M | 59.46M | 47.24M | 49.47M | 58.18M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.13M | | | 62.08M | | | 45.58M | | | 53.74M | | | | 24.10M | | | | 41.83M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.73M | 18.74M | 37.50M | 38.08M | | 106.87M | 37.69M | 44.53M | 85.47M | 45.67M | 41.40M | 105.48M | | 50.05M | 47.42M | 81.32M | 59.46M | 47.24M | 49.47M | 100.01M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.58M | 12.46M | 1.95M | 20.40M | | 1.99M | 19.08M | 18.43M | 21.22M | 12.00M | 8.43M | 15.25M | | 11.34M | 9.21M | 8.25M | 11.61M | 9.00M | 8.15M | 11.08M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 3.20M | 7.83M | 10.91M | | 14.13M | 10.97M | 9.10M | 5.29M | 6.36M | 5.94M | 7.24M | | 5.20M | 4.50M | 4.27M | 4.32M | 6.57M | 6.91M | 6.88M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94M | 10.73M | 10.13M | 6.54M | | 62.08M | 12.29M | 16.71M | 45.58M | 10.36M | 10.60M | 53.74M | | 4.78M | 6.97M | 9.71M | 7.91M | 4.18M | 6.08M | 9.59M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | | | 0.57M | | | 0.63M | | | 0.64M | | | | 0.65M | | | | 1.11M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | 3.33M | 3.57M | 3.21M | | 3.39M | 3.15M | 1.49M | 2.43M | 1.52M | 0.98M | 2.12M | | 0.96M | 1.35M | 1.62M | 1.71M | 1.90M | 0.55M | 0.64M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | | 0.61M | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.47M | 63.99M | 83.38M | 137.69M | | 162.19M | 129.41M | 131.37M | 133.60M | | | 140.57M | | | | 108.02M | | | | 131.82M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.93M | 12.87M | 3.65M | 56.19M | | 3.30M | 43.69M | 38.58M | 12.15M | 46.79M | 57.12M | | | 53.66M | 44.93M | 24.10M | 33.54M | 48.63M | 39.63M | 41.83M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.15M | 9.94M | 10.03M | 9.58M | | 8.59M | 8.24M | 7.77M | 7.69M | 7.55M | 7.31M | 6.00M | | 6.15M | 6.88M | 5.91M | 7.22M | 7.57M | 7.60M | 6.52M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 71.83M | 77.02M | 0.79M | 0.12M | 61.82M | 0.20M | 0.88M | 59.83M | -2.48M | 54.62M | 57.56M | 0.81M | 0.47M | 1.57M | 60.41M | 60.12M | 63.04M | 64.97M | 66.66M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 4.22M | 0.52M | 4.69M | | -3.14M | 4.35M | 4.24M | -2.95M | 3.83M | 4.04M | -3.96M | | | | 4.08M | 3.85M | 3.97M | 4.16M | 4.24M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.68M | | 1.92M | 1.74M | 1.80M | 1.95M | 1.61M | 1.50M | 1.45M | | 1.17M | 1.12M | 1.43M | 1.54M | 1.38M | 1.70M | 1.47M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.21M | | | 15.02M | | | | | | | | 0.19M | | 0.18M | | 0.19M | 0.19M | 0.76M | 0.76M | 0.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.25M | 19.39M | 19.87M | 19.43M | | 17.92M | 26.50M | 25.81M | 25.99M | | | 11.47M | | 145.25M | 0.22M | 16.47M | 137.12M | 135.60M | 128.33M | 12.92M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.71M | 83.37M | 103.24M | 157.12M | | 180.11M | 155.90M | 157.18M | 159.59M | 141.38M | 142.97M | 152.04M | | 145.43M | 135.00M | 124.50M | 137.31M | 136.36M | 129.09M | 144.74M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.88M | 23.60M | 13.78M | 62.73M | | 65.39M | 55.99M | 55.29M | 57.73M | 57.15M | 67.72M | 53.74M | | 58.44M | 51.90M | 33.81M | 41.45M | 52.81M | 45.70M | 51.42M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.59M | 222.13M | 157.86M | 223.37M | | 147.50M | 204.88M | 194.84M | 151.59M | 203.44M | 199.68M | 157.06M | | 204.53M | 226.35M | 215.37M | 215.18M | 225.12M | 228.74M | 236.95M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.86M | | | 147.50M | | | 151.59M | | | 157.06M | | | | 154.96M | | | | 170.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.30M | 305.50M | 338.12M | 380.49M | | 389.43M | 360.78M | 352.03M | 371.02M | 344.81M | 342.65M | 366.66M | | 349.96M | 361.34M | 339.86M | 352.49M | 361.48M | 357.83M | 381.69M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.57M | 53.74M | 52.83M | 52.72M | | 50.19M | 49.85M | 50.77M | 54.06M | 54.08M | 55.18M | 57.93M | | 57.42M | 58.83M | 61.42M | 59.94M | 60.52M | 61.58M | 65.09M |