|
Cash & Equivalents (Quarter)
|
| | | | | | | 209.61M | 160.62M | 219.25M | 285.82M | 230.23M | 150.85M | 30.82M | 27.78M | 50.23M | 37.99M | 28.30M | 37.17M | 41.90M | 37.59M | 32.12M | 30.83M | 42.61M | 40.33M | 79.78M | 75.65M |
|
Short-term Investments (Quarter)
|
| | | | | | | 667.35M | 666.18M | 548.19M | 0.13M | 487.28M | 490.31M | 452.59M | 0.13M | 159.52M | 116.00M | 88.00M | 7.98M | 238.01M | 198.91M | 161.91M | 3.75M | 35.08M | 35.43M | 40.50M | 4.58M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | 876.96M | 826.79M | 767.44M | 285.95M | 717.51M | 641.16M | 483.41M | 27.91M | 209.75M | 153.99M | 116.30M | 45.16M | 279.91M | 236.49M | 194.02M | 34.57M | 77.69M | 75.76M | 120.28M | 80.23M |
|
Receivables - Net (Quarter)
|
| | | | | | | 34.48M | 33.38M | 35.97M | 32.62M | 29.91M | 35.33M | 33.13M | 0.09M | 34.08M | 32.02M | 34.80M | 49.56M | 36.84M | 37.46M | 37.38M | 49.98M | 27.20M | 26.49M | 24.86M | 0.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | 0.82M | 0.88M | 0.98M | 2.67M | 1.33M | 1.36M | 1.32M | 0.63M | 1.32M | 1.36M | 1.45M | 1.05M | 1.07M | 1.07M | 1.13M | 16.16M | 1.03M | 0.12M | 0.12M | 8.19M |
|
Receivables (Quarter)
|
| | | | | | | 35.30M | 34.27M | 36.95M | 35.29M | 31.24M | 36.69M | 34.45M | 0.72M | 35.40M | 33.37M | 36.25M | 50.61M | 37.92M | 38.53M | 38.51M | 66.14M | 28.23M | 26.61M | 24.98M | 8.20M |
|
Work In Process (Quarter)
|
| | | | | | | | | | 0.27M | | | | 0.06M | | | | 0.02M | | | | 0.06M | | | | 0.10M |
|
Prepaid Assets (Quarter)
|
| | | | | | | 8.52M | 8.21M | 8.41M | 2.82M | 7.82M | 41.77M | 7.64M | 2.03M | 9.93M | 7.82M | 8.47M | 3.02M | 19.39M | 21.43M | 21.09M | 1.26M | 7.55M | 9.90M | 14.80M | 14.59M |
|
Current Assets (Quarter)
|
| | | | | | | 920.62M | 869.11M | 812.79M | 797.69M | 756.56M | 719.62M | 525.49M | 485.48M | 306.10M | 244.94M | 224.07M | 261.43M | 437.99M | 414.46M | 363.32M | 328.05M | 181.90M | 177.37M | 210.73M | 260.10M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | 17.34M | 19.42M | 20.43M | 35.43M | 44.49M | | | | 84.24M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | 168.24M | 175.04M | 165.62M | 165.83M | 167.25M | 166.10M | 164.50M | 166.43M | 161.40M | 160.78M | 160.36M | 160.70M | 161.59M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 18.38M | 18.70M | 18.95M | 19.19M | 17.91M | 15.43M | 13.62M | 12.95M | 12.24M | 12.96M | 17.09M | 1.79M | 4.54M | 4.28M | 4.24M | 49.17M | 4.26M | 4.23M | 3.92M | 88.19M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 26.53M | 53.40M | 36.02M | 67.88M | 70.86M | 63.39M | 55.16M | 51.05M | 50.18M | 43.90M | 43.89M | 44.60M | 44.56M | 41.01M | 40.71M | 40.48M | 7.30M | 29.41M | 29.18M |
|
Goodwill (Quarter)
|
| | | | | | | 56.14M | 56.14M | 56.14M | 53.05M | 56.14M | 56.14M | 56.14M | 31.93M | 31.93M | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | 8.32M | 7.79M | 7.25M | 8.15M | 6.12M | 5.53M | 4.95M | 2.73M | 2.31M | 1.97M | 1.62M | 5.48M | 1.00M | 0.87M | 0.74M | 5.48M | 0.48M | 0.35M | 0.22M | 0.10M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | -0.03M | -0.11M | -0.20M | -0.28M | -0.08M | -0.17M | -0.25M | -0.34M | -0.05M | -0.11M | -0.16M | -0.21M | -0.04M | -0.06M | -0.08M | -0.10M | 0.48M | 0.35M | 0.22M | 0.10M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 0.51M | 0.52M | 0.51M | 2.29M | | | | | | | | | | | | | | | | 2.04M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 1.18M | 2.26M | 2.53M | 1.14M | 5.27M | 4.95M | 167.96M | | 3.75M | 5.82M | 7.90M | 0.28M | 7.08M | 7.58M | 13.94M | 0.69M | 21.96M | 21.05M | 20.81M | 0.65M |
|
Non-Current Assets (Quarter)
|
| | | | | | | 90.31M | 118.02M | 146.35M | 147.31M | 159.80M | 158.10M | 310.25M | 315.24M | 453.21M | 443.44M | 442.60M | 413.17M | 252.47M | 264.87M | 328.17M | 371.60M | 521.86M | 520.24M | 499.38M | 461.00M |
|
Assets (Quarter)
|
| | | | | | | 1,010.93M | 987.12M | 959.14M | 0.03M | 916.36M | 877.72M | 835.74M | 800.72M | 759.31M | 688.38M | 666.67M | 674.60M | 690.45M | 679.33M | 691.50M | 699.65M | 703.76M | 697.61M | 710.10M | 721.10M |
|
Accounts Payables (Quarter)
|
| | | | | | | 10.30M | 6.10M | 5.06M | 5.31M | 6.44M | 7.10M | 8.55M | 10.10M | 11.57M | 10.54M | 13.26M | 13.00M | 15.42M | 17.51M | 15.20M | 12.96M | 11.10M | 11.99M | 10.61M | 9.64M |
|
Payables (Quarter)
|
| | | | | | | 10.30M | 6.10M | 5.06M | 5.31M | 6.44M | 7.10M | 8.55M | 10.10M | 11.57M | 10.54M | 13.26M | 13.00M | 15.42M | 17.51M | 15.20M | 12.96M | 11.10M | 11.99M | 10.61M | 9.64M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 87.23M | 75.26M | 56.66M | 53.03M | 52.72M | 51.99M | 41.83M | 47.01M | 30.61M | 31.52M | 31.46M | 25.68M | 28.48M | 20.57M | 32.15M | 19.84M | 23.66M | 13.21M | 13.98M | 16.61M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 0.02M | | | | 0.08M | | | | 0.05M | | | | 0.08M | | | | 0.03M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | 44.39M | | | | 54.21M | | | | 0.13M | | | | 2.93M | | | | 0.95M |
|
Current Leases (Quarter)
|
| | | | | | | 2.36M | 2.74M | 3.38M | 3.96M | 3.75M | 3.73M | 3.28M | 1.93M | 2.29M | 2.22M | 2.42M | 2.45M | 2.35M | 2.31M | 1.92M | 1.75M | 1.71M | 1.67M | 1.84M | 1.52M |
|
Current Taxes (Quarter)
|
| | | | | | | 1.79M | 1.70M | 1.52M | 0.00M | 1.21M | 1.53M | 0.85M | 0.00M | 0.94M | 1.21M | 1.25M | 0.63M | 1.35M | 1.55M | 1.69M | 2.21M | 1.20M | 1.22M | 1.18M | 0.70M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 7.97M | 7.92M | 7.93M | 9.07M | 9.20M | 8.77M | 9.03M | 8.35M | 8.16M | 7.46M | 7.60M | 7.76M | 8.26M | 8.08M | 8.15M | 8.74M | 9.06M | 8.12M | 7.70M | 7.91M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | 109.66M | 93.72M | 74.56M | 73.80M | 73.31M | 73.12M | 63.53M | 71.65M | 53.58M | 52.95M | 55.99M | 56.89M | 55.85M | 50.02M | 59.11M | 58.34M | 51.81M | 50.03M | 48.59M | 56.78M |
|
Non-Current Debt (Quarter)
|
| | | | | | | 0.34M | 0.57M | 0.84M | 0.49M | 0.54M | 0.52M | 0.55M | | 4.60M | 0.01M | 0.01M | 11.03M | 17.87M | 22.09M | | 46.47M | 0.00M | 0.00M | 0.01M | 69.33M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | 2.40M | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 1.24M | 1.16M | 1.07M | 0.99M | 0.90M | 0.82M | 0.73M | 0.41M | 0.35M | 0.30M | 0.25M | 0.20M | 0.15M | 0.13M | 0.11M | 0.09M | 0.07M | 0.05M | 0.03M | 0.01M |
|
Operating Leases (Quarter)
|
| | | | | | | 3.16M | 3.20M | 3.98M | 3.45M | 2.52M | 1.48M | 0.79M | 0.34M | 2.87M | 2.44M | 1.93M | 1.73M | 1.31M | 0.80M | 2.43M | 1.92M | 1.48M | 1.05M | 0.72M | 0.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 0.49M | | | | 0.06M | | | | 0.00M | 19.30M | 19.22M | 19.54M | 20.17M | 57.16M | 60.84M | 73.70M | 0.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 4.93M | | | | 0.80M | | | | 12.95M | 75.20M | 73.05M | 95.41M | 68.66M | 73.57M | 71.40M | 69.75M | 101.47M |
|
Total Liabilities (Quarter)
|
| | | | | | | 114.40M | 98.65M | 80.45M | 78.74M | 77.28M | 75.93M | 65.61M | 72.45M | 56.85M | 55.70M | 58.17M | 69.85M | 94.50M | 92.26M | 114.96M | 126.99M | 130.73M | 132.24M | 143.46M | 158.25M |
|
Total Debt (Quarter)
|
| | | | | | | 0.34M | 0.57M | 0.84M | 44.89M | 0.54M | 0.52M | 0.55M | 54.21M | 4.60M | 0.01M | 0.01M | 11.16M | 17.87M | 22.09M | | 49.40M | 0.00M | 0.00M | 0.01M | 70.28M |
|
Common Equity (Quarter)
|
| | | | | | | 896.54M | 888.47M | 878.69M | 866.26M | | 801.79M | 770.13M | 728.26M | 702.46M | 632.68M | | 604.75M | | | | 572.66M | | | | 562.85M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | 1,010.93M | 987.12M | 959.14M | 0.03M | 916.36M | 877.72M | 835.74M | 800.72M | 759.31M | 688.38M | 666.67M | 674.60M | 690.45M | 679.33M | 691.50M | 699.65M | 703.76M | 697.61M | 710.10M | 721.10M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 3.95M | | -19.76M | -23.22M | -35.84M | -61.27M | -69.96M | | 98.70M | | | | 21.39M | | | -85.67M | 121.35M |
|
Retained Earnings (Quarter)
|
| | | | | | | -178.64M | -194.03M | -215.13M | 3.15M | | -293.92M | -321.62M | -7.99M | -373.48M | -418.77M | | -443.90M | | | | -12.26M | | | -482.02M | -9.99M |