|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65B | 2.82B | 3.03B | 2.95B | 3.14B | 3.30B | 3.24B | 2.97B | 3.05B | 3.20B | 3.33B | 3.26B | 3.61B | 4.04B | 4.32B | 4.81B | 5.65B | 6.19B | 6.44B | 7.62B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 1.93B | 2.09B | 2.03B | 2.13B | 2.24B | 2.20B | 2.03B | 2.06B | 2.15B | 2.23B | 2.17B | 2.40B | 2.68B | 2.84B | 3.17B | 3.60B | 3.84B | 3.98B | 4.82B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 0.89B | 0.94B | 0.93B | 1.00B | 1.06B | 1.04B | 0.94B | 0.99B | 1.05B | 1.10B | 1.09B | 1.21B | 1.36B | 1.48B | 1.64B | 2.05B | 2.36B | 2.46B | 2.80B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.32B | 0.33B | 0.34B | 0.36B | 0.37B | 0.36B | 0.35B | 0.37B | 0.38B | 0.39B | 0.40B | 0.44B | 0.49B | 0.52B | 0.58B | 0.62B | 0.66B | 0.69B | 0.85B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | | 0.07B | 0.05B | 0.01B | 0.04B | 0.01B | | 0.05B | 0.12B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.90B | 0.50B | | 3.77B | 10.06B | 1.12B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.32B | 0.35B | 0.34B | 0.36B | 0.38B | 0.37B | 0.35B | 0.37B | 0.39B | 0.41B | 0.40B | 0.51B | 0.91B | 1.43B | 0.96B | 0.63B | 4.43B | 10.80B | 3.15B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.57B | 0.59B | 0.59B | 0.65B | 0.68B | 0.67B | 0.59B | 0.62B | 0.66B | 0.69B | 0.68B | 0.70B | 0.82B | 0.95B | 1.02B | 1.42B | 1.70B | -2.97B | 1.83B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.57B | 0.59B | 0.59B | 0.65B | 0.68B | 0.67B | 0.59B | 0.62B | 0.66B | 0.69B | 0.68B | 0.70B | 0.82B | 0.95B | 1.02B | 1.42B | 1.70B | -2.97B | 1.83B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | | | | 0.00B | 0.01B | 0.01B | | 0.02B | 0.02B | 0.01B | -0.05B | 0.01B | 0.01B | 0.02B | 0.06B | 0.02B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.06B | 0.02B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.54B | -1.02B | 0.56B | 0.62B | 0.65B | -1.39B | 0.56B | 0.60B | 0.63B | -1.27B | 0.66B | 0.66B | 0.78B | -1.64B | 0.96B | 1.35B | 1.64B | -2.96B | 1.65B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.12B | 0.11B | 0.13B | 0.14B | 0.15B | 0.12B | 0.12B | 0.13B | 0.12B | 0.21B | 0.11B | 0.14B | 0.17B | 0.24B | 0.22B | 0.25B | 0.39B | 0.44B | 0.70B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.43B | 0.44B | 0.43B | 0.47B | 0.50B | 0.52B | 0.44B | 0.47B | 0.52B | 0.52B | 0.55B | 0.52B | 0.60B | 0.75B | 0.74B | 1.10B | 1.26B | 1.20B | 0.93B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.42B | -1.12B | 0.43B | 0.48B | 0.50B | -1.51B | 0.44B | 0.47B | 0.52B | -1.47B | 0.55B | 0.53B | 0.61B | -1.88B | 0.74B | 1.10B | 1.26B | -3.40B | 0.94B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.43B | | | | 0.44B | 0.47B | 0.52B | -1.47B | 0.55B | 0.53B | 0.61B | -1.88B | 0.74B | 1.10B | 1.26B | -3.40B | 0.94B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.43B | | | | 0.44B | 0.47B | 0.52B | -1.47B | 0.55B | 0.53B | 0.61B | -1.88B | 0.74B | 1.10B | 1.26B | -3.40B | 0.94B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.43B | | | | 0.44B | 0.47B | 0.52B | -1.47B | 0.55B | 0.53B | 0.61B | -1.88B | 0.74B | 1.10B | 1.26B | -3.40B | 0.94B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62 | 0.71 | 0.79 | 0.71 | 0.79 | 0.83 | -0.74 | 0.74 | 0.39 | 0.43 | 0.43 | 0.46 | 0.44 | 0.50 | 0.61 | 0.61 | 0.90 | 1.02 | 0.98 | 0.76 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59 | 0.68 | 0.71 | 0.68 | 0.76 | 0.80 | -0.71 | 0.71 | 0.37 | 0.41 | 0.41 | 0.44 | 0.41 | 0.48 | 0.59 | 0.58 | 0.86 | 0.97 | 0.93 | 0.72 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 1.19B | 0.60B | 1.19B | 1.19B | 1.19B | 1.20B | 1.20B | 1.20B | 1.20B | 1.21B | 1.21B | 1.22B | 1.22B | 1.23B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.57B | 0.59B | 0.59B | 0.65B | 0.68B | 0.67B | 0.59B | 0.62B | 0.66B | 0.69B | 0.68B | 0.70B | 0.82B | 0.95B | 1.02B | 1.42B | 1.70B | -2.97B | 1.83B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.13B | 0.21B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.47% | 22.22% | -10.44% | 23.82% | 23.28% | 23.11% | -8.72% | 20.93% | 21.92% | 18.18% | -16.18% | 16.70% | 20.35% | 21.43% | -14.70% | 22.71% | 18.34% | 23.51% | -15.01% | 42.68% |