Amphenol Growth Metrics (2009-2025) | APH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 18.58%26.36%0.00%22.31%21.54%9.90%10.69%9.74%10.27%16.26%17.33%13.91%13.37%11.23%18.26%19.49%20.59%21.47%13.26%12.77%10.92%9.25%6.76%12.30%11.04%11.81%13.95%10.36%14.28%14.80%17.71%8.00%3.68%1.39%0.41%8.55%11.82%9.66%7.67%18.31%5.36%10.02%13.98%8.74%29.95%26.99%19.07%13.25%2.93%1.15%4.41%3.41%1.68%4.38%7.83%8.72%21.98%24.28%29.73%36.95%38.10%38.59%69.01%
Assets Growth (3y) 16.70%17.31%9.10%15.20%14.96%12.43%15.38%14.31%14.67%16.25%16.26%15.35%14.89%13.86%12.66%14.81%14.10%14.06%11.28%11.81%12.07%11.93%12.72%10.21%9.57%9.18%10.43%8.97%9.83%8.48%8.37%11.52%6.89%6.95%7.21%11.78%15.25%15.28%13.48%13.37%12.12%12.22%12.32%8.39%10.79%10.27%10.26%8.39%8.48%9.48%13.46%15.47%19.65%21.59%33.22%
Assets Growth (5y) 16.79%16.88%11.71%15.55%15.24%13.53%13.18%13.60%13.18%13.92%13.84%13.72%13.99%13.64%13.91%12.52%11.97%11.55%10.25%10.38%10.29%9.29%9.14%11.44%9.16%9.44%10.57%10.73%12.65%12.27%11.55%11.30%10.32%9.46%8.91%10.34%9.89%10.10%10.47%10.38%11.82%12.89%14.67%13.65%18.03%18.22%24.07%
Assets (QoQ) 4.71%27.86%-15.07%4.29%11.58%1.19%3.87%3.63%0.90%1.91%2.97%4.14%6.38%2.85%-0.03%3.65%4.37%9.35%1.01%4.61%5.13%1.96%0.57%2.89%3.55%-0.36%5.79%1.74%4.27%1.54%2.46%5.35%4.75%4.11%-6.00%1.13%2.44%3.10%1.62%4.17%0.47%1.23%11.67%-7.23%4.91%4.88%6.54%10.85%2.52%-1.66%1.33%0.76%0.75%1.51%0.36%-0.93%3.42%4.87%1.19%11.15%5.37%9.47%6.82%12.08%5.74%33.50%
Capital Expenditures Growth (1y) 8.78%77.16%104.93%106.83%27.07%-6.46%-15.48%-21.94%35.17%37.88%29.21%15.75%-5.83%13.96%20.07%61.48%82.58%42.22%43.06%-11.89%-26.20%-12.57%-19.72%-10.99%2.50%6.42%3.51%31.96%18.78%7.07%17.80%29.91%12.73%53.79%33.27%44.63%35.70%-4.80%-1.35%-29.69%-18.39%-10.48%4.65%0.00%28.95%55.41%18.82%19.72%-0.38%-13.16%33.11%8.58%25.10%4.72%-38.26%12.18%-3.48%48.11%207.90%90.29%100.00%110.26%11.83%26.98%
Capital Expenditures Growth (3y) 23.17%31.71%30.80%23.17%17.38%13.70%9.45%13.42%32.46%30.74%30.44%18.09%8.26%12.32%11.31%8.19%11.37%9.78%5.94%1.15%-3.50%-0.13%-0.71%15.13%11.13%20.56%17.57%35.35%22.03%16.17%15.70%9.73%7.68%9.44%11.22%0.56%12.61%9.82%7.05%-5.58%1.59%6.51%18.29%9.14%17.13%12.22%-0.79%13.40%6.35%10.44%36.27%32.34%34.16%48.30%28.58%39.43%
Capital Expenditures Growth (5y) 26.29%29.93%30.91%21.60%16.86%12.82%8.53%2.73%11.95%15.76%13.02%14.11%9.09%10.05%10.95%16.77%13.09%16.85%13.29%14.23%6.57%7.84%5.18%9.18%8.73%8.35%10.90%11.76%13.84%16.88%14.01%9.60%9.91%12.08%16.83%5.74%12.22%3.79%0.16%0.50%4.83%13.38%25.77%22.65%25.41%34.50%27.44%28.65%
Capital Expenditures (QoQ) -17.25%5.83%18.11%5.17%34.76%22.42%19.21%-35.39%-0.79%10.61%10.09%11.89%1.19%3.66%-1.38%-8.97%22.46%9.22%32.63%2.92%-4.61%9.86%-18.31%-13.79%13.00%0.88%-9.43%-0.73%17.32%-1.87%15.47%-10.64%5.75%7.96%27.34%-22.46%44.26%-6.44%38.19%-27.25%1.21%-3.05%-1.50%-15.56%11.02%13.33%-5.88%8.89%33.80%-13.35%-5.17%-9.40%16.65%32.82%-22.64%4.38%-2.35%-21.70%40.56%-10.19%49.84%62.77%-13.13%-5.61%57.53%-13.43%-1.36%
Cash & Equivalents Growth (1y) 186.82%97.80%56.23%36.73%37.36%39.97%43.63%-2.05%4.72%5.69%5.12%34.11%18.36%12.02%22.58%28.37%39.23%49.26%-1.84%9.26%-5.22%15.06%80.48%79.30%-29.17%-36.11%-45.82%-40.44%80.92%65.86%74.51%69.51%-17.59%-24.74%-31.54%-26.34%-3.58%0.63%-3.25%-29.66%141.35%31.76%47.58%91.29%-0.94%-5.43%-10.55%-28.58%-44.96%7.39%-3.88%15.53%15.32%12.63%38.50%15.76%31.01%-13.36%-8.69%100.90%-14.86%147.77%145.57%242.81%
Cash & Equivalents Growth (3y) 60.38%43.03%33.12%21.56%19.41%18.34%22.78%19.03%19.95%20.90%8.15%23.44%16.02%24.37%29.50%35.99%-2.23%3.14%-1.36%5.27%6.70%6.83%19.50%21.87%1.84%-7.27%-13.50%-9.41%12.86%7.90%4.95%-4.24%24.24%-0.07%-0.75%-0.30%32.10%7.83%8.50%-1.32%9.58%10.19%8.26%16.43%-14.33%4.58%5.99%-1.52%-5.96%1.57%6.72%39.02%8.76%34.22%45.90%99.77%
Cash & Equivalents Growth (5y) 46.72%37.37%23.20%20.30%17.57%23.27%26.81%27.00%2.99%5.37%4.34%14.97%14.89%15.31%15.47%20.48%6.86%6.49%2.77%7.81%-0.71%-1.58%2.48%-1.28%19.70%1.12%-1.56%0.01%28.01%9.37%8.82%3.71%0.90%0.26%-3.42%-3.94%7.91%8.68%11.20%5.15%14.73%5.48%9.92%29.70%-6.85%19.68%21.70%45.76%
Cash & Equivalents (QoQ) 46.67%39.32%25.05%12.25%1.15%10.04%9.44%12.76%3.07%12.92%-25.37%20.56%4.03%12.31%-4.79%6.40%-1.54%22.90%-0.29%15.39%5.55%-19.17%10.99%0.10%28.14%26.78%10.26%-60.45%15.57%7.51%21.20%20.13%5.95%13.11%17.73%-41.59%-3.24%2.90%26.66%-23.54%0.98%-1.06%-7.92%162.34%-44.87%10.82%19.36%35.85%-47.37%4.82%-4.69%4.69%2.68%-6.18%14.55%4.50%0.29%15.37%-4.26%18.27%-33.68%21.59%110.66%-49.88%93.00%20.51%194.08%
Cash from Investing Activities Growth (1y) 89.27%-174.44%-597.25%-2.65%21.70%14.22%87.51%-665.93%18.70%-103.79%-529.72%41.30%-238.14%-69.35%91.10%-114.17%39.94%30.08%-3,455.35%78.91%-254.95%159.24%112.19%51.76%-800.29%-159.45%-527.01%-65.37%100.73%-301.15%65.17%-28.61%-1,698.88%32.76%27.35%-4.93%-233.87%-203.98%-209.38%-28.74%85.18%81.00%46.71%39.73%-273.86%-1,697.66%18.77%-1,012.25%45.25%84.04%-203.56%89.79%-78.07%49.19%-20.53%-755.21%93.37%-1,738.57%38.51%63.67%-13,738.82%71.93%-203.41%-500.44%
Cash from Investing Activities Growth (3y) 59.13%-68.66%-76.36%-66.49%-29.11%-43.59%58.79%-112.75%-18.19%-34.13%-171.07%35.76%-93.17%39.27%33.62%39.83%-167.74%37.32%-164.50%44.80%30.68%-12.21%43.41%-0.86%-1.45%-53.31%-45.50%-30.68%27.12%-101.65%7.84%-20.22%-114.80%27.05%-6.20%6.62%-22.75%-118.14%-10.23%-105.12%32.81%18.32%-9.53%11.88%-53.90%-13.38%-43.78%-113.33%59.88%-14.24%-31.04%31.81%-153.68%-37.90%-31.02%-165.21%
Cash from Investing Activities Growth (5y) 32.64%-41.54%-76.96%-15.83%-35.62%26.40%18.16%0.41%-121.03%3.20%-59.63%26.71%19.83%-10.84%10.53%14.26%-17.35%7.86%-36.17%25.66%-65.38%-23.63%16.44%-6.74%12.38%-23.95%-30.48%-11.61%26.50%-94.73%19.46%-63.40%-78.64%-2.18%-24.18%1.56%-12.51%3.39%-37.42%-49.76%48.63%-38.47%0.52%-16.28%-101.74%-49.72%-40.86%-84.15%
Cash from Investing Activities (QoQ) 90.58%-12.74%-38.64%27.15%-141.01%-186.43%79.59%44.43%-164.05%58.28%-1,151.27%94.10%-561.91%-28.91%-16.64%66.02%-231.51%93.23%-2,708.10%90.47%-285.94%-244.33%83.34%-60.35%164.42%-29.16%-165.92%-2,892.93%95.75%-408.81%74.47%113.13%-2,452.81%55.83%5.73%-63.19%1.05%52.27%-36.16%-419.23%9.91%51.43%43.34%40.24%-15.48%-36.29%35.92%-270.70%-455.28%93.84%-777.44%81.75%-61.83%-17.15%70.50%-218.36%53.82%-177.89%-109.32%97.53%-12,715.88%90.71%-23.65%-839.54%74.00%-0.46%-144.71%
Cash from Operations Growth (1y) -77.70%-26.68%-12.06%5.91%238.34%0.56%43.56%4.94%52.41%21.79%-4.47%22.82%9.77%41.72%11.89%2.07%12.45%0.03%13.80%29.39%-7.10%29.84%27.35%17.84%3.13%3.88%1.93%8.25%22.45%15.11%-31.87%22.61%-45.25%-5.46%71.14%-11.59%163.90%21.61%21.52%12.14%11.85%14.17%-3.30%3.98%-16.47%11.65%-15.33%6.71%9.28%32.00%70.67%49.87%51.77%-1.12%7.31%19.35%12.60%23.81%13.90%0.63%27.59%113.34%108.92%103.31%
Cash from Operations Growth (3y) 4.77%-3.52%6.44%10.93%78.22%20.18%15.34%9.57%23.45%19.96%6.75%17.49%4.67%22.55%17.48%15.89%2.52%10.50%13.89%18.18%5.47%15.79%-4.01%16.08%-11.57%4.17%5.93%5.48%20.95%9.79%12.32%6.72%17.35%9.50%26.22%1.02%35.09%15.74%-0.17%7.56%0.69%18.94%11.80%18.48%11.48%13.37%15.75%24.05%23.15%17.34%27.77%21.64%29.67%37.71%36.68%34.66%
Cash from Operations Growth (5y) 7.26%4.95%8.96%12.51%42.68%17.65%17.33%14.94%12.51%18.42%9.56%15.65%7.69%17.09%2.40%15.61%-6.30%7.98%11.49%12.34%11.13%12.29%12.96%9.17%15.34%9.44%6.91%6.47%10.57%11.03%3.02%6.17%8.09%14.11%23.78%10.52%32.53%15.14%12.75%17.35%11.78%15.55%11.30%14.84%14.76%30.94%29.84%31.32%
Cash from Operations (QoQ) -0.62%2.87%3.95%-79.01%226.69%23.37%25.20%-32.95%-2.90%76.12%-8.48%-2.62%-22.41%38.14%17.67%-12.96%0.17%9.06%7.34%-4.10%-10.90%24.09%22.04%-31.15%24.54%21.71%12.93%-39.75%25.44%19.42%19.94%-31.84%17.91%-29.32%115.84%-69.57%103.61%27.95%11.50%-9.15%-6.17%27.85%2.89%-9.38%-4.22%8.29%10.64%-27.21%28.04%-17.88%39.44%-25.46%54.65%6.18%22.45%-24.51%0.75%15.23%36.19%-28.78%10.78%6.01%20.33%-9.70%85.23%3.81%17.09%
Dividends Paid - Common Growth (1y) -49.46%1.21%-87.20%1.46%0.23%-2.19%1,007.15%-7.03%553.68%562.94%52.26%-1.71%-1.00%87.83%87.40%321.75%-45.25%11.34%11.66%0.23%14.12%13.72%13.23%33.72%17.85%17.38%41.39%19.69%18.24%19.34%-1.01%6.78%8.30%8.03%9.22%0.81%16.67%17.03%16.09%16.22%38.02%37.99%37.53%37.25%4.26%4.60%5.04%5.55%5.44%5.68%5.84%58.36%51.48%51.10%51.96%1.51%
Dividends Paid - Common Growth (3y) -21.88%87.87%29.23%86.05%85.85%216.37%129.20%202.50%151.19%31.73%8.61%36.91%37.12%-11.90%15.91%-11.54%14.41%21.36%17.06%16.72%16.79%16.59%19.56%14.70%14.81%15.20%8.81%14.32%14.69%7.87%7.75%20.36%20.38%20.36%17.16%18.85%19.09%18.81%18.96%14.91%15.11%15.20%31.89%18.53%18.65%19.10%19.27%
Dividends Paid - Common Growth (5y) 64.96%71.77%71.47%84.88%74.99%75.16%76.07%14.35%82.31%23.46%23.65%11.42%27.92%32.78%1.82%16.88%-0.63%13.91%14.09%11.55%14.98%15.03%14.98%14.90%19.43%19.57%19.54%15.50%16.54%16.84%12.64%12.63%13.90%14.04%14.15%21.87%21.81%21.95%21.95%22.03%
Dividends Paid - Common (QoQ) -49.93%-83.39%0.27%0.08%-23.20%31.65%-0.95%-2.34%769.38%-88.94%596.41%-0.96%99.67%-0.24%278.85%124.52%11.92%0.00%-0.46%0.23%0.46%13.86%-0.81%-0.20%18.65%0.35%-1.20%20.21%0.43%-0.87%-0.29%-0.29%8.35%0.54%-0.54%0.81%0.00%16.35%-0.23%0.00%0.12%38.18%-0.25%-0.33%-0.08%4.96%0.08%0.08%0.40%4.86%0.30%0.23%50.23%0.30%0.05%0.80%0.35%
Dividends payables Growth (1y) 23.05%11.63%11.92%0.46%14.12%13.72%13.19%33.72%17.85%17.38%41.10%19.69%18.24%19.34%-1.01%6.78%8.30%8.03%9.22%0.95%16.67%17.03%16.09%16.06%38.02%37.99%37.53%37.25%4.26%4.60%5.04%5.55%5.44%5.68%5.84%58.36%51.48%51.10%51.96%1.51%53.73%
Dividends payables Growth (3y) 11.03%15.89%15.95%14.50%21.36%17.15%16.72%16.79%16.50%19.56%14.70%14.81%15.12%8.86%14.32%14.69%7.87%7.75%20.36%20.38%20.36%17.16%18.85%19.09%18.81%18.91%14.91%15.11%15.20%31.89%18.53%18.65%19.10%19.27%34.91%
Dividends payables Growth (5y) 16.98%16.87%16.84%13.97%14.09%11.63%14.98%15.03%14.92%14.90%19.43%19.57%19.49%15.50%16.54%16.84%12.64%12.63%13.90%14.04%14.15%21.87%21.81%21.95%21.95%22.00%28.72%
Dividends payables (QoQ) -0.15%11.66%0.23%-0.46%0.47%0.23%13.86%-0.81%0.00%18.40%0.35%-1.20%20.21%0.43%-0.87%-0.29%-0.29%8.35%0.54%-0.54%0.81%0.13%16.20%-0.23%0.00%0.12%38.18%-0.25%-0.33%-0.08%4.96%0.08%0.08%0.40%4.86%0.30%0.23%50.23%0.30%0.05%0.80%0.35%51.91%
EBITDA Margin Growth (1y) 204.00300.00260.00180.0097.00126.00-193.00-270.00-91.00-168.00153.00195.0030.0029.00-8.007.00-54.00-25.0024.0017.0098.00-17.0049.0065.00-311.0011.00-25.0034.00364.0078.0058.001.006.0043.0034.002.00-98.00-78.00-117.00-59.00-219.00-184.0079.0015.00253.00-4.00-21.00-54.0043.00274.0040.0098.00-8.00-38.00-10.0017.00113.00-94.00-27.00135.0027.00575.00719.00467.00
EBITDA Margin Growth (3y) 210.00258.00220.00104.0036.00-13.00-47.00-68.00-116.00-165.00169.00220.0073.00-14.0065.0090.00-267.00-32.0048.00116.00151.0071.0082.0099.0058.00131.0067.0037.00271.0043.00-26.00-56.00-311.00-219.00-5.00-41.00-64.00-266.00-60.00-98.0077.0086.0098.0058.00288.00232.009.0060.00148.00142.002.00250.00132.00443.00681.00619.00
EBITDA Margin Growth (5y) 186.00261.00236.00129.0079.00-56.0026.0014.00-329.00-172.00193.00318.00126.0074.0098.00124.00102.0089.00139.00119.0058.0036.00-2.0043.00-259.00-131.0028.00-7.00306.00-145.0032.00-95.00-15.0051.0014.002.00-29.00-30.00-30.0017.00182.00-46.0060.00211.00428.00713.00700.00662.00
EBITDA Margin (QoQ) 8.0049.0091.0055.00104.009.0012.00-28.00133.00-310.00-66.00152.0056.0012.00-24.00-13.0055.00-25.00-9.00-75.0084.0025.00-16.006.00-32.0091.001.00-371.00290.0055.0059.00-40.004.0036.002.00-36.0041.0026.00-30.00-136.0061.00-13.0029.00-296.0096.00250.00-35.00-58.00-161.00232.00-68.0039.0070.00-1.00-11.00-67.0040.0027.0017.0029.00-167.0093.00180.00-79.00381.00237.00-73.00
EBIT Growth (1y) 31.04%52.09%52.17%37.62%28.30%22.35%-1.63%-13.59%-0.43%-4.05%15.91%34.35%11.72%8.65%4.09%9.12%12.13%14.20%19.29%15.53%12.11%1.92%10.08%3.62%-7.99%15.19%10.69%17.34%31.20%11.95%15.81%17.78%19.99%21.42%17.54%14.57%-0.19%-2.13%-6.89%-6.08%-15.76%-10.54%15.04%13.63%46.67%33.24%20.05%21.40%26.89%36.25%19.24%12.35%0.32%-4.45%-3.41%3.59%15.73%12.73%24.56%38.22%49.65%103.03%107.72%80.63%
EBIT Growth (3y) 18.74%21.31%20.17%16.91%12.59%8.45%5.88%8.20%7.64%5.98%12.91%19.20%11.99%8.14%10.98%9.32%4.97%10.26%13.27%11.99%10.61%9.54%12.16%12.72%13.15%16.12%14.64%16.55%16.26%9.98%8.22%8.22%0.30%2.06%7.98%6.94%7.24%5.27%8.74%9.02%16.17%17.54%18.09%15.72%23.14%20.15%11.41%12.21%13.79%13.64%12.79%17.17%20.22%29.80%35.71%37.26%
EBIT Growth (5y) 15.96%17.24%16.59%15.03%12.40%8.22%9.28%8.69%5.17%6.92%11.89%15.54%11.13%10.27%11.87%12.54%12.73%12.75%14.62%13.64%10.14%9.33%9.08%9.03%4.02%6.51%10.05%11.06%14.19%9.66%11.85%11.82%13.43%14.05%12.50%10.77%9.44%8.72%8.17%8.56%12.73%11.83%14.66%17.28%26.46%31.75%29.04%28.67%
EBIT Margin Growth (1y) 204.00300.00260.00180.0097.00126.00-193.00-270.00-91.00-168.00153.00195.0030.0029.00-8.007.00-54.00-25.0024.0017.0098.00-17.0049.0065.00-311.0011.00-25.0034.00364.0078.0058.001.006.0043.0034.002.00-98.00-78.00-117.00-59.00-219.00-184.0079.0015.00253.00-4.00-21.00-54.0043.00274.0040.0098.00-8.00-38.00-10.0017.00113.00-94.00-27.00135.0027.00575.00719.00467.00
EBIT Margin Growth (3y) 210.00258.00220.00104.0036.00-13.00-47.00-68.00-116.00-165.00169.00220.0073.00-14.0065.0090.00-267.00-32.0048.00116.00151.0071.0082.0099.0058.00131.0067.0037.00271.0043.00-26.00-56.00-311.00-219.00-5.00-41.00-64.00-266.00-60.00-98.0077.0086.0098.0058.00288.00232.009.0060.00148.00142.002.00250.00132.00443.00681.00619.00
EBIT Margin Growth (5y) 186.00261.00236.00129.0079.00-56.0026.0014.00-329.00-172.00193.00318.00126.0074.0098.00124.00102.0089.00139.00119.0058.0036.00-2.0043.00-259.00-131.0028.00-7.00306.00-145.0032.00-95.00-15.0051.0014.002.00-29.00-30.00-30.0017.00182.00-46.0060.00211.00428.00713.00700.00662.00
EBIT Margin (QoQ) 8.0049.0091.0055.00104.009.0012.00-28.00133.00-310.00-66.00152.0056.0012.00-24.00-13.0055.00-25.00-9.00-75.0084.0025.00-16.006.00-32.0091.001.00-371.00290.0055.0059.00-40.004.0036.002.00-36.0041.0026.00-30.00-136.0061.00-13.0029.00-296.0096.00250.00-35.00-58.00-161.00232.00-68.0039.0070.00-1.00-11.00-67.0040.0027.0017.0029.00-167.0093.00180.00-79.00381.00237.00-73.00
EBIT (QoQ) 4.33%7.63%11.40%4.76%21.08%7.69%0.75%-2.35%15.47%-13.41%-11.50%12.52%11.28%4.60%2.57%-6.43%8.21%0.22%7.53%-3.85%10.21%4.69%4.14%-6.70%0.19%13.08%-1.97%-17.16%25.44%8.66%3.92%-7.37%7.04%12.40%5.69%-5.63%8.30%8.82%3.02%-17.79%6.19%3.53%3.92%-26.27%12.78%33.13%2.65%-4.83%2.45%19.95%3.80%-0.52%10.00%4.98%-2.20%-11.17%4.77%6.13%4.88%-0.75%2.04%17.27%16.38%7.46%38.45%19.98%1.20%
EBT Growth (1y) 33.52%57.05%56.38%46.62%31.21%23.56%-1.11%-14.53%-2.28%-5.80%14.24%33.89%11.84%9.14%4.39%9.89%11.74%13.52%18.60%15.33%13.91%3.25%12.13%4.47%-10.11%14.61%10.11%17.59%34.23%11.69%15.43%16.78%18.87%20.52%17.08%14.08%-1.47%-3.32%-10.84%-6.76%-17.25%-11.12%19.97%14.28%50.73%36.10%20.81%22.56%29.25%38.81%20.05%12.13%-0.62%-3.98%-2.67%5.22%18.36%11.39%22.34%36.80%45.30%103.09%111.73%81.13%
EBT Growth (3y) 19.63%22.27%20.89%18.83%12.77%8.31%5.65%7.94%6.89%5.29%12.25%19.27%12.49%8.55%11.55%9.81%4.59%10.34%13.55%12.31%11.19%9.74%12.53%12.78%12.77%15.55%14.16%16.14%16.28%9.18%6.41%7.50%-1.04%1.17%7.79%6.72%7.11%5.36%8.92%9.30%17.25%18.86%20.28%16.23%24.63%21.96%12.18%13.08%14.99%14.08%12.65%17.30%19.56%29.51%36.10%37.63%
EBT Growth (5y) 16.43%17.76%16.94%16.29%12.79%8.29%9.42%8.67%4.57%6.67%11.79%15.82%11.43%10.37%12.02%12.70%12.79%12.58%14.62%13.55%9.99%9.02%8.27%8.82%3.18%5.80%9.74%10.79%14.42%9.50%11.79%11.71%13.55%14.37%12.68%10.81%9.56%9.28%8.59%9.03%13.65%12.42%15.68%17.72%27.20%32.63%29.60%29.08%
EBT Margin Growth (1y) 220.00334.00291.00279.00133.00140.00-174.00-276.00-120.00-195.00119.00178.0030.0035.00-2.0020.00-57.00-35.0012.0013.00121.007.0081.0077.00-332.001.00-34.0036.00381.0069.0049.00-16.00-13.0026.0024.00-6.00-115.00-95.00-190.00-69.00-231.00-181.00151.0025.00281.0032.00-8.00-34.0075.00294.0052.0089.00-26.00-27.005.0047.00152.00-112.00-61.00109.00-34.00547.00730.00452.00
EBT Margin Growth (3y) 232.00279.00236.00180.0042.00-20.00-57.00-79.00-148.00-194.00129.00211.0094.008.0091.00110.00-267.00-27.0059.00127.00170.0077.0096.0098.0036.0096.0039.0014.00253.000.00-117.00-91.00-360.00-251.00-15.00-51.00-66.00-245.00-47.00-78.00124.00144.00194.0080.00329.00298.0049.00103.00201.00154.00-5.00245.0093.00407.00674.00608.00
EBT Margin Growth (5y) 205.00280.00246.00213.00106.00-47.0036.0012.00-358.00-186.00176.00324.00143.0078.00106.00131.00101.0068.00132.00104.0042.008.00-70.0022.00-310.00-181.000.00-30.00302.00-150.0026.00-100.00-4.0075.0028.005.00-17.0022.009.0058.00251.005.00138.00236.00448.00733.00717.00664.00
EBT Margin (QoQ) 9.0058.0032.00121.00123.0015.0020.00-26.00130.00-299.00-82.00130.0056.0016.00-24.00-18.0062.00-22.00-2.00-95.0084.0025.00-1.0013.00-30.0099.00-5.00-395.00303.0064.0066.00-51.00-9.0044.001.00-48.0030.0041.00-29.00-157.0049.00-53.0091.00-319.00100.00279.00-35.00-63.00-149.00239.00-60.0045.0070.00-3.00-23.00-70.0069.0029.0020.0035.00-196.0080.00189.00-107.00384.00263.00-88.00
EBT (QoQ) 4.43%8.51%7.93%9.17%22.83%8.05%1.19%-2.30%15.67%-13.53%-12.53%11.69%11.51%4.87%2.51%-6.70%8.82%0.30%7.91%-5.13%10.55%4.79%4.93%-6.29%0.20%13.80%-2.23%-19.37%27.76%9.33%4.41%-7.96%6.30%12.99%5.64%-6.31%7.78%9.76%2.93%-19.08%5.75%1.22%7.65%-28.18%13.59%36.62%2.54%-5.28%2.57%21.27%4.02%-0.11%10.15%4.88%-2.84%-11.46%6.43%6.31%5.04%-0.41%0.17%16.75%17.46%5.78%40.00%21.72%0.48%
Enterprise Value Growth (1y) -175.21%-102.95%-93.91%-48.50%-61.52%-67.21%-36.26%-5.57%-9.03%-12.28%-14.79%-46.28%-38.48%-47.28%-44.56%-25.95%-26.61%-25.85%4.02%-10.88%-3.34%4.44%-27.51%-32.44%48.89%42.23%37.79%34.61%-82.47%-67.95%-53.05%-54.20%19.34%26.75%32.86%27.54%3.64%0.92%4.88%31.57%-143.69%-33.49%-50.47%-106.28%0.04%5.09%10.71%28.60%44.57%-15.08%1.33%-16.42%-19.71%-16.32%-53.26%-23.06%-30.28%19.85%19.56%-81.76%19.50%-144.01%-151.65%-253.22%
Enterprise Value Growth (3y) -69.23%-56.19%-44.75%-31.87%-34.60%-40.36%-31.25%-24.83%-24.11%-27.67%-16.78%-26.89%-21.91%-20.99%-20.95%-22.75%12.55%11.43%8.69%1.34%1.22%2.49%-6.68%-10.12%9.05%10.76%13.86%9.94%-12.35%-6.82%0.76%8.56%-23.73%1.05%1.32%-0.75%-32.90%-7.87%-8.52%-0.26%-10.53%-13.39%-9.85%-19.69%12.79%-8.31%-10.53%-0.76%4.74%-2.37%-6.75%-37.58%-7.88%-31.52%-45.85%-99.17%
Enterprise Value Growth (5y) -53.41%-47.84%-33.30%-26.21%-26.12%-27.17%-22.58%-23.36%-0.19%-2.82%-4.79%-12.09%-11.06%-11.44%-10.99%-13.27%0.32%3.09%4.79%-1.42%5.61%7.62%4.96%7.92%-12.05%1.23%1.76%-0.62%-28.14%-9.08%-5.60%-2.40%-0.97%-1.14%3.27%3.20%-9.27%-10.94%-14.09%-7.62%-16.06%-6.33%-10.33%-30.84%7.00%-19.97%-22.28%-45.70%
Enterprise Value (QoQ) -33.83%-44.28%-39.57%-2.12%1.31%-37.85%-6.88%-11.08%-2.17%-12.34%17.19%-14.72%-5.21%-14.85%-5.53%-8.60%-11.90%-12.73%8.06%-9.17%-11.23%14.03%-6.21%-1.75%-2.85%-14.72%-10.32%60.73%-16.25%-23.53%-15.96%-9.58%-7.00%-12.57%-16.82%42.68%2.83%-3.17%-26.08%23.76%0.08%0.95%9.30%-171.48%45.27%-11.65%-24.34%-31.56%48.03%-5.04%0.58%-2.14%-7.89%9.94%-17.30%-5.02%-4.84%-18.67%5.82%-11.19%35.50%-19.10%-112.80%50.75%-95.50%-22.83%-198.69%
EPS (Basic) Growth (1y) 32.56%70.45%68.09%60.44%28.07%14.67%1.27%-8.54%6.85%1.16%13.75%27.54%-38.46%-44.83%-43.96%-39.77%4.17%16.67%13.73%16.98%16.00%3.57%13.79%4.84%-12.07%15.52%10.61%16.92%43.14%22.39%24.66%-144.74%19.18%15.85%15.38%432.35%3.45%2.11%-9.52%-5.31%-54.44%-55.67%-38.95%11.21%34.15%44.19%22.41%-34.45%29.09%27.42%16.90%-194.87%4.23%-50.63%-48.19%158.11%-37.84%12.82%16.28%41.86%32.61%104.55%104.00%60.66%
EPS (Basic) Growth (3y) 21.96%25.51%24.64%23.23%-5.57%-13.82%-13.57%-11.10%-11.85%-13.32%-10.16%-3.50%-9.40%-12.64%-10.15%-9.61%2.04%11.76%12.70%12.77%13.44%13.56%16.20%-36.59%14.47%17.88%16.74%20.24%20.84%13.13%9.18%12.08%-17.49%-19.36%-13.94%76.52%-14.17%-13.26%-12.23%-11.62%-7.60%-6.61%-4.40%-39.10%21.75%-3.20%-9.49%-28.77%-5.78%-10.80%-11.03%-7.87%-4.93%4.44%7.11%49.25%
EPS (Basic) Growth (5y) 3.06%4.94%4.30%5.68%0.35%-5.01%-3.53%-2.94%-6.92%-4.87%-1.81%1.95%-1.32%-1.18%0.00%-19.00%12.63%14.63%15.54%16.35%12.47%11.61%10.37%11.53%-6.70%-5.81%-2.55%12.86%1.52%-1.54%-0.55%0.52%-0.55%-0.74%-1.82%-16.83%-3.19%-16.31%-16.35%-17.57%-12.56%-14.62%-12.05%-10.63%8.27%15.92%11.95%-3.81%
EPS (Basic) (QoQ) 2.33%6.82%0.05%21.21%31.58%5.33%-4.50%-3.24%17.81%-6.98%-13.75%13.04%11.54%4.60%-3.30%-45.45%0.00%6.25%3.92%-5.66%12.00%3.57%6.90%-6.45%0.00%13.79%-1.52%-21.54%31.37%8.96%4.11%-3.95%12.33%10.98%-137.36%355.88%9.20%10.53%7.62%-20.35%7.78%-2.06%12.63%-61.68%4.88%34.88%105.17%-53.78%12.73%14.52%9.86%-8.97%11.27%5.06%-189.16%200.00%-47.30%10.26%0.00%6.98%-4.35%13.64%22.00%0.00%47.54%13.33%-3.92%
EPS (Weighted Average and Diluted) Growth (1y) 30.23%72.09%65.96%60.28%28.57%14.86%1.28%-7.21%6.94%1.18%13.92%24.64%-38.96%-45.35%-44.44%-39.53%4.26%14.89%14.00%17.31%16.33%3.70%14.04%3.28%-12.28%16.07%9.23%19.05%42.00%23.08%23.94%-145.33%18.31%13.75%14.77%420.59%3.57%2.20%-8.91%-5.50%-54.02%-54.84%-39.13%11.65%32.50%40.48%21.43%-35.65%28.30%28.81%17.65%-195.95%4.41%-51.32%-48.75%157.75%-38.03%10.81%17.07%43.90%31.82%109.76%102.08%57.63%
EPS (Weighted Average and Diluted) Growth (3y) 21.43%25.99%24.18%22.84%-5.67%-14.04%-13.78%-11.24%-12.04%-14.03%-10.31%-4.02%-9.54%-13.32%-10.28%-9.85%2.08%11.41%12.40%12.98%13.16%14.00%15.58%-36.75%13.80%17.57%15.83%20.05%20.28%12.68%9.02%11.15%-17.41%-19.33%-13.99%75.25%-14.23%-13.45%-12.35%-12.11%-7.89%-6.51%-4.55%-39.06%21.08%-4.14%-9.87%-29.09%-6.01%-11.43%-10.96%-7.27%-5.16%4.21%6.63%49.03%
EPS (Weighted Average and Diluted) Growth (5y) 2.65%4.66%3.93%5.63%0.35%-5.42%-3.58%-3.26%-7.03%-5.22%-2.11%1.68%-1.61%-1.44%-0.45%-19.09%12.31%14.13%15.10%15.95%12.17%11.49%10.05%11.05%-6.84%-5.59%-2.94%12.79%1.17%-1.92%-0.86%-0.27%-0.86%-1.02%-1.89%-15.87%-3.31%-16.47%-16.50%-17.76%-12.75%-15.11%-12.20%-10.55%7.71%15.41%11.61%-4.16%
EPS (Weighted Average and Diluted) (QoQ) 0.00%9.30%-1.29%20.71%32.14%5.41%-4.67%-3.17%18.06%-7.06%-12.66%11.59%11.69%4.65%-4.44%-45.35%0.00%6.38%4.00%-5.77%10.20%5.56%7.02%-6.56%-1.75%16.07%-3.08%-20.63%30.00%9.23%5.63%-5.33%12.68%10.00%-138.64%347.06%8.33%10.99%7.92%-20.18%6.90%-1.08%11.96%-61.17%5.00%33.33%105.36%-53.91%11.32%15.25%8.82%-8.11%11.76%5.26%-188.75%200.00%-47.89%10.81%0.00%7.32%-6.82%17.07%22.92%-1.69%48.28%12.79%-4.12%
FCF Margin Growth (1y) -1732.00-971.00-797.00-459.00723.00-96.00502.00169.00454.0099.00-241.0042.0043.00369.0068.00-248.00-203.00-288.00-132.00318.00-74.00420.00412.00372.00-62.00-138.00-153.00-181.00156.00111.00-715.0053.00-809.00-435.00471.00-597.00971.00287.00369.00397.00363.00287.00-228.00-116.00-717.00-359.00-511.00-251.00-97.00286.00506.00618.00538.005.00318.00326.0090.004.00-525.00-715.00-354.00533.00786.00781.00
FCF Margin Growth (3y) -556.00-967.00-535.00-248.001,219.00373.00330.00-37.00294.00180.00-305.00112.00-234.00501.00348.00442.00-339.00-6.00126.00509.0020.00393.00-457.00245.00-714.00-462.00-398.00-725.00318.00-37.00125.00-146.00525.00139.00612.00-315.00617.00215.00-370.0030.00-450.00213.00-234.00252.00-276.00-68.00312.00693.00531.00295.00299.00229.00274.00543.00578.00392.00
FCF Margin Growth (5y) -716.00-886.00-599.00-179.00942.00504.00609.00653.00158.00462.00-46.00303.00-140.00474.00-521.00314.00-991.00-331.00-118.00-34.00182.00245.00383.0045.00620.00112.00-257.00-443.00-35.00-109.00-615.00-513.00-288.0066.00606.0052.001,058.00506.00453.00975.00177.00223.00-441.00-138.00-539.00469.00573.00760.00
FCF Margin (QoQ) -41.00-36.00-60.00-1596.00721.00138.00278.00-414.00-97.00736.00-56.00-129.00-452.00395.00227.00-128.00-125.0094.00-89.00-82.00-211.00250.00361.00-475.00283.00242.00321.00-909.00207.00227.00293.00-571.00161.00-599.001,062.00-1433.00535.00307.00-5.00134.00-148.00389.0023.00100.00-225.00-126.00135.00-500.00133.00-278.00395.00-346.00515.00-58.00508.00-427.00-18.00254.00516.00-663.00-103.00-275.00326.00-301.00784.00-22.00321.00
FCF Payout Ratio Growth (1y) 371.62%63.26%-86.20%-83.79%-2.45%-39.54%882.15%-40.85%457.66%635.85%22.55%-34.91%-10.00%106.50%109.64%296.33%-61.80%7.78%9.87%-4.33%-7.54%-2.87%93.50%10.27%195.96%44.53%-23.94%54.93%-66.91%-10.18%-22.62%-16.36%-9.91%-11.23%14.99%-3.81%55.57%14.92%51.63%11.56%22.78%-6.43%-25.46%-13.75%-34.60%7.07%-12.05%-12.37%-9.27%-10.86%21.33%80.26%32.79%-29.45%-40.65%-55.26%
FCF Payout Ratio Growth (3y) -23.24%107.09%18.42%52.42%58.79%191.84%96.70%197.19%142.04%10.86%-7.34%23.70%18.48%-28.30%-4.28%-6.70%43.40%17.37%17.79%-3.26%8.03%4.43%12.63%-4.09%4.84%-12.20%7.62%-22.60%-2.87%10.50%-3.54%19.83%-1.54%9.13%-2.54%7.70%4.81%-0.20%-5.53%-10.02%-3.70%-7.35%10.86%-7.63%-12.35%-14.12%-10.93%
FCF Payout Ratio Growth (5y) 64.70%6.34%43.39%57.12%55.32%47.03%61.59%-1.38%69.84%3.66%23.70%-3.44%21.59%19.61%-8.83%2.63%-13.73%-2.55%7.55%5.63%4.88%5.16%14.70%8.93%11.00%4.38%-5.22%3.70%-17.93%-1.70%-2.42%-7.47%0.42%-1.84%6.76%7.89%8.52%-6.25%-6.47%-7.42%
FCF Payout Ratio (QoQ) -50.72%65.33%-82.94%-19.08%-39.55%94.30%2.63%-49.85%882.08%-88.30%867.52%-33.82%63.56%-8.50%275.26%72.99%-4.49%83.42%-22.00%-19.59%-16.84%77.26%-18.06%60.19%-52.61%375.74%-59.98%-15.70%-3.46%1.60%8.63%-27.37%4.35%9.43%7.04%-5.92%-12.71%76.98%-20.93%24.13%-35.77%94.78%-39.74%-1.12%-25.68%47.69%-1.35%-18.78%-25.95%52.93%-3.07%10.55%10.01%12.66%-48.51%-7.00%-17.07%
Free Cash Flow Growth (1y) -89.28%-38.01%-25.24%-7.21%525.77%2.75%61.79%12.73%57.17%17.22%-9.91%24.24%13.48%50.99%9.99%-9.04%-1.37%-10.61%6.41%43.09%-0.13%46.86%43.34%23.73%3.30%3.28%1.63%4.77%23.43%17.08%-41.49%21.26%-60.18%-18.79%85.90%-22.75%257.37%32.87%27.91%27.66%20.22%21.70%-5.01%4.80%-25.01%1.83%-23.44%4.17%12.41%47.47%84.51%59.13%59.41%-2.30%19.43%20.45%16.22%18.55%-12.77%-12.15%14.07%114.17%156.03%126.87%
Free Cash Flow Growth (3y) 1.77%-9.28%2.90%9.13%123.48%22.06%17.04%8.40%20.72%16.52%1.79%17.37%3.78%25.62%18.82%17.21%0.58%10.68%15.73%22.87%8.39%21.10%-5.19%16.27%-20.22%-0.60%3.40%-0.62%20.66%8.11%11.64%6.15%19.60%9.51%31.21%1.11%47.69%18.08%-2.38%11.70%0.44%22.26%10.30%20.21%10.35%13.63%19.04%25.92%27.70%19.53%24.34%18.97%28.33%35.37%38.68%33.90%
Free Cash Flow Growth (5y) 3.36%0.15%4.99%11.08%61.52%19.01%19.58%17.66%12.66%19.13%8.96%15.95%7.34%19.10%-0.05%15.39%-12.94%5.21%11.02%11.68%12.63%13.89%15.18%9.17%16.88%9.69%6.08%5.60%9.63%9.38%0.24%5.48%7.60%14.55%26.12%11.37%42.00%18.86%15.44%21.72%13.43%16.18%6.93%12.95%12.24%30.08%30.38%31.82%
Free Cash Flow (QoQ) 1.61%2.54%2.36%-89.95%487.81%23.67%27.05%-32.24%-3.49%94.73%-11.48%-5.53%-28.02%49.66%22.08%-13.71%-4.23%9.03%0.95%-6.44%-13.20%29.79%35.74%-34.70%27.65%26.68%17.18%-45.48%27.61%24.65%20.80%-35.77%21.05%-37.70%150.35%-78.91%146.88%42.60%4.04%-2.43%-8.21%37.29%3.83%-8.12%-7.08%7.15%14.56%-34.25%26.17%-19.44%55.88%-29.06%65.53%0.80%34.44%-28.94%1.45%23.22%35.59%-31.43%3.48%-9.33%36.56%-10.97%94.29%8.39%21.00%
Gross Margin Growth (1y) 105.00144.00134.0077.001.00-113.00-133.00-156.00-83.00-7.00-11.00-6.00-21.0018.0034.0023.00-8.005.0022.0076.0079.0029.002.004.00-35.0012.00105.00102.00143.00104.008.00-39.00-56.00-62.00-60.00-55.00-45.00-41.00-81.00-59.00-199.00-175.0012.001.0054.00139.00-6.00-46.0079.0024.0059.0093.0033.0046.0061.00104.00172.00113.0082.00122.0073.00273.00449.00393.00
Gross Margin Growth (3y) 24.0024.00-11.00-85.00-103.00-103.00-110.00-139.00-112.0015.0045.0094.0049.0051.0058.00103.0035.0045.00129.00182.00186.00144.00115.0067.0051.0054.0054.009.0041.001.00-133.00-152.00-300.00-278.00-130.00-113.00-190.00-77.00-75.00-104.00-67.00-12.0066.0048.00166.00209.00114.00151.00284.00183.00202.00320.00278.00433.00592.00619.00
Gross Margin Growth (5y) -6.0046.0046.0015.00-33.00-70.00-87.00-59.00-69.0056.00152.00200.00156.00167.00172.00167.00122.0087.0078.0089.0085.0042.00-26.00-46.00-193.00-162.00-16.00-49.00-104.00-35.00-127.00-198.00-168.00-115.00-76.00-66.00-79.00-7.0045.0093.00139.00147.00209.00274.00411.00596.00646.00666.00
Gross Margin (QoQ) -1.006.0055.0046.0037.00-4.00-2.00-30.00-77.00-24.00-24.0043.00-1.00-28.00-19.0028.0038.00-12.00-30.00-4.0051.006.0024.00-2.001.00-21.0026.00-41.0048.0072.0023.00-1.009.00-23.00-24.00-18.003.00-22.00-19.00-8.008.00-62.004.00-149.0032.00125.00-7.00-95.00117.00-20.00-48.0029.0062.0015.00-14.00-31.0075.0030.0030.0037.0016.00-1.0070.00-12.00217.00175.0013.00
Gross Profit Growth (1y) 20.74%35.09%38.02%28.30%22.04%11.03%4.44%-4.90%1.69%4.03%6.45%20.56%9.26%7.67%5.65%9.52%15.09%15.84%18.66%17.31%9.18%3.77%7.48%0.39%8.15%14.98%15.80%19.11%12.35%11.12%12.80%16.35%17.64%16.68%13.55%12.53%3.44%0.43%-3.82%-5.08%-10.83%-6.76%11.03%12.80%29.96%39.65%21.09%22.94%27.37%19.09%19.11%10.23%1.81%-1.24%-1.08%6.06%15.43%22.33%29.41%34.56%50.96%69.26%73.87%66.21%
Gross Profit Growth (3y) 14.43%15.99%15.34%13.73%10.68%7.54%5.51%7.89%8.54%9.07%10.10%15.70%11.14%8.98%10.45%8.86%10.77%11.39%13.88%11.94%9.88%9.86%11.97%11.64%12.65%14.24%14.04%15.96%10.99%9.20%7.20%7.51%2.76%3.00%6.63%6.41%6.23%9.35%8.95%9.60%13.86%15.75%17.00%15.20%19.00%17.99%12.58%12.85%14.39%12.89%15.10%16.30%21.06%26.92%30.56%33.37%
Gross Profit Growth (5y) 13.51%14.25%13.98%13.58%11.25%8.37%8.42%8.14%8.59%9.13%10.68%13.12%10.78%10.58%11.97%12.32%12.43%12.38%13.60%12.93%10.05%9.21%8.92%8.25%5.68%6.90%9.63%10.80%9.64%11.14%10.62%11.50%12.43%12.69%11.83%10.30%9.22%8.99%8.79%9.01%11.65%13.38%15.44%16.88%24.04%27.74%26.27%26.31%
Gross Profit (QoQ) 3.77%4.78%7.68%3.13%16.09%7.06%0.10%-1.90%5.62%0.70%-8.85%4.90%8.05%3.04%3.23%-4.94%6.48%1.11%7.01%-0.10%7.17%3.57%5.79%-7.03%1.86%7.28%-1.19%0.15%8.30%8.04%1.64%-5.53%7.11%9.68%4.83%-4.49%6.24%6.73%3.89%-12.20%3.15%2.21%2.54%-17.52%7.86%21.71%4.18%-4.98%15.90%5.54%5.76%-1.55%8.37%5.56%-2.12%-9.07%5.12%5.73%4.95%-1.04%11.40%11.85%9.12%11.03%24.90%14.90%4.31%
Interest Coverage Ratio Growth (1y) 17.76%39.31%29.03%28.23%28.26%7.25%-0.97%-20.97%-27.47%-27.74%-19.76%-3.94%-0.62%5.01%-1.63%3.24%-9.26%-11.25%-9.27%-5.78%25.96%19.80%36.63%21.69%-13.59%9.43%3.96%9.68%23.05%-13.88%-14.79%-13.31%-5.47%9.27%16.60%8.50%-17.66%-15.18%-22.25%-11.76%-13.13%-11.13%22.02%12.83%47.70%38.28%15.91%19.29%29.15%29.99%5.43%-12.79%-21.47%-16.74%-5.71%9.80%9.05%-29.92%-24.86%-27.69%-25.47%41.30%43.37%-6.83%
Interest Coverage Ratio Growth (3y) 3.09%2.59%0.84%-0.89%-2.58%-6.63%-7.88%-7.80%-13.20%-12.35%-10.53%-2.24%4.34%3.74%6.84%5.79%-0.41%5.18%8.82%7.94%10.23%4.13%6.57%4.98%0.17%0.98%1.08%1.04%-1.43%-7.24%-8.25%-6.02%-12.23%-6.26%3.42%2.61%1.85%1.39%3.22%5.90%18.33%16.90%14.25%5.49%14.42%14.38%4.84%4.54%3.41%-8.80%-9.27%-11.53%-13.90%-6.23%0.53%-9.56%
Interest Coverage Ratio Growth (5y) -0.24%0.13%-1.76%-1.08%1.11%-2.85%-0.63%-2.11%-6.57%-2.46%0.34%4.52%3.85%1.02%1.56%2.39%2.81%1.83%5.07%3.42%0.83%0.91%1.87%2.07%-6.39%-4.94%-0.40%0.54%4.21%-0.39%1.79%2.24%5.22%8.16%6.21%2.36%1.39%2.44%1.80%2.61%7.25%-1.40%1.11%-1.40%4.01%8.18%4.42%-5.10%
Interest Coverage Ratio (QoQ) 2.81%9.67%5.12%-0.65%21.63%1.58%4.47%-0.63%1.71%-6.21%-16.63%-8.80%1.33%4.14%-0.19%-5.65%7.08%-2.44%4.75%-17.07%4.73%-0.27%8.79%10.86%-0.39%13.75%-3.11%-21.28%26.14%8.06%2.23%-11.69%-11.72%6.92%4.00%-3.71%2.06%14.08%-3.23%-26.92%5.13%4.58%9.83%-28.06%7.55%43.59%1.56%-5.83%0.69%20.36%4.52%1.96%1.35%-2.38%-13.54%-8.20%7.46%10.55%0.68%-8.83%-30.94%18.54%-3.11%-6.03%30.92%20.28%-37.03%
Net Cash Flow Growth (1y) 195.84%-79.38%-63.24%-40.96%15.94%-7.65%197.58%-489.70%73.63%146.08%-19.53%78.34%-49.93%-129.05%103.45%79.88%179.58%668.85%-227.85%1,507.07%-90.02%428.96%285.18%66.55%-7,531.47%-54.94%-84.02%17.37%118.16%-50.74%116.40%15.12%-483.58%-89.00%-59.82%14.91%57.71%218.18%-73.83%-133.56%579.50%-5,300.00%636.43%348.28%-57.10%6.90%-30.63%-479.92%-91.38%102.10%-39.30%114.39%-81.26%-196.73%326.00%-128.87%3,806.73%-2,774.40%60.74%4,928.80%-512.58%353.13%115.44%302.91%
Net Cash Flow Growth (3y) 57.80%-22.33%-4.16%-35.69%0.26%-38.56%69.52%-29.46%34.45%59.62%-59.96%37.74%-48.11%106.00%68.88%88.66%-183.28%149.65%-27.67%209.00%10.43%5.50%38.22%31.04%-277.44%-70.99%-48.21%15.79%33.46%-44.34%-38.95%-34.70%98.14%-172.34%-8.18%-1.44%42.11%-438.37%10.16%-72.86%29.61%0.63%45.82%49.74%-80.94%73.34%21.50%-29.22%-14.23%16.35%60.78%58.82%-218.15%312.87%145.26%282.96%
Net Cash Flow Growth (5y) 36.28%-4.99%-33.81%7.12%-22.41%81.81%63.08%31.81%-82.10%57.50%-9.14%26.18%13.52%14.18%10.74%52.95%-75.06%22.29%-19.94%107.41%-33.15%-16.29%15.63%-23.45%153.64%-43.29%-23.17%5.28%21.11%-59.58%3.05%-43.98%-22.06%-18.63%-20.08%-12.15%15.03%-38.72%28.15%-16.34%26.95%-97.87%84.25%83.70%-25.53%27.57%44.09%98.36%
Net Cash Flow (QoQ) 224.35%26.80%-6.56%-34.95%-73.24%126.07%50.07%27.73%-78.69%628.50%-296.52%156.91%-69.80%138.22%-152.89%231.56%-117.53%1,768.33%-105.23%1,928.04%-64.34%-474.95%157.57%-87.04%1,790.21%31.26%-48.22%-678.50%111.46%-53.45%280.25%-10.48%-68.91%104.50%102.28%-398.27%100.89%646.97%478.50%-209.78%106.71%-38.57%-841.86%1,668.76%-172.74%108.70%150.11%171.04%-257.87%106.48%-1,469.80%106.15%-61.44%86.92%224.75%-91.99%-299.04%923.19%-122.01%1,183.47%-246.44%146.03%561.12%-192.57%189.85%-60.82%1,136.38%
Net Income Growth (1y) 29.96%70.53%66.50%64.15%28.71%13.65%-1.97%-13.18%-1.27%-4.70%9.37%23.09%20.72%9.14%8.46%17.92%4.03%13.90%14.13%16.70%13.77%2.38%12.54%4.00%-12.87%15.56%9.55%2.86%43.50%21.51%23.43%-148.18%18.04%13.49%14.02%427.89%0.60%1.08%-11.67%-2.55%-9.89%36.43%29.36%3.15%24.69%13.63%17.48%45.38%34.82%108.21%106.13%70.29%
Net Income Growth (3y) 18.20%22.69%21.30%20.60%15.33%5.74%5.15%8.01%7.43%5.81%10.63%19.20%12.63%8.37%11.69%12.69%1.03%10.46%12.06%7.68%12.46%12.86%15.02%-36.00%13.85%16.80%15.52%17.56%19.44%11.71%7.52%15.46%2.28%7.34%-79.17%-71.12%-67.69%16.72%22.10%18.49%488.05%329.23%292.11%20.14%
Net Income Growth (5y) 15.71%18.09%17.18%19.27%12.67%6.63%8.35%8.87%4.21%6.99%10.79%12.63%12.30%12.31%13.50%-22.06%11.80%13.19%14.64%14.55%11.05%10.52%8.91%10.49%5.99%15.94%-58.40%-49.18%-44.37%13.56%10.53%10.09%10.15%6.93%15.38%12.69%16.62%15.84%25.07%
Net Income (QoQ) -0.29%8.51%-3.20%24.09%30.83%5.95%-4.56%-2.70%15.52%-8.62%-15.47%10.65%11.51%4.87%-4.87%8.52%0.82%4.21%3.43%-4.27%10.39%4.42%5.75%-6.67%-0.66%14.78%-2.27%-21.82%31.76%8.82%-8.23%9.07%11.57%10.53%-135.82%367.23%7.27%11.05%3.00%-18.01%7.78%-2.96%13.64%-24.19%-99.22%196.15%44.16%3,766.67%5.11%11.39%-11.19%19.92%-4.22%15.17%9.90%11.21%47.92%14.02%-9.20%
Net Income towards Common Stockholders Growth (1y) 27.65%68.79%64.66%62.47%30.10%13.94%-1.93%-13.16%-1.09%-4.61%9.53%23.28%20.89%9.26%9.05%19.62%3.59%13.57%13.31%15.25%13.44%2.34%12.24%3.41%-12.90%15.36%9.68%17.64%43.61%21.79%23.72%-143.93%18.10%13.24%14.09%426.98%0.72%1.26%-11.47%-5.74%-9.50%-10.64%23.65%37.05%-98.99%-97.78%29.36%3.15%24.69%13.63%17.48%45.38%34.82%108.21%106.13%70.29%
Net Income towards Common Stockholders Growth (3y) 17.99%22.42%20.94%20.26%15.87%5.90%5.42%8.59%7.40%5.78%10.61%19.34%12.42%8.29%11.52%12.55%0.78%10.27%11.73%11.92%12.37%12.87%15.05%-36.34%13.89%16.74%15.68%19.11%19.54%11.78%7.71%10.63%2.49%0.82%7.69%7.70%-79.10%-71.03%-67.98%17.07%22.28%21.77%14.35%18.49%488.05%329.23%292.11%20.14%
Net Income towards Common Stockholders Growth (5y) 15.52%17.88%16.93%19.11%12.82%6.66%8.30%8.82%4.12%6.92%10.75%15.63%12.19%12.28%13.48%-22.31%11.66%13.08%14.51%15.03%11.03%10.52%9.00%10.49%6.13%7.56%11.13%16.20%-58.31%-49.05%-45.71%13.80%10.76%10.32%10.36%6.37%15.59%12.89%16.78%15.99%25.18%33.70%29.35%
Net Income towards Common Stockholders (QoQ) -0.29%8.51%-3.20%21.88%31.84%5.86%-4.48%-2.41%15.47%-8.89%-15.42%11.16%11.36%4.62%-4.81%9.00%0.65%4.42%4.42%-5.60%10.35%4.17%6.20%-7.08%-0.44%14.25%-2.15%-21.74%31.86%8.62%4.95%-4.46%11.83%10.34%-137.26%356.87%7.23%11.17%6.79%-20.88%7.81%-2.81%13.70%-24.04%6.44%34.50%-99.22%196.15%44.16%3,766.67%5.11%11.39%-11.19%19.92%-4.22%15.17%9.90%11.21%47.92%14.02%-9.20%
Net Margin Growth (1y) 108.00344.00284.00316.0085.00-14.00-144.00-180.00-71.00-124.0033.0025.00128.0027.0058.00123.00-145.00-25.00-54.009.0083.00-6.0060.0042.00-276.009.00-30.0027.00362.00175.00136.00-1958.00-19.00-72.00-20.002,052.00-57.00-6.00-153.00-38.00-66.00-134.00157.0096.00-1287.00-1464.0058.0035.00207.00-59.00-112.00167.00-148.00484.00519.00220.00
Net Margin Growth (3y) 122.00207.00173.00161.00141.00-110.00-53.00-32.00-88.00-121.0037.00156.0065.00-4.0065.00174.00-338.00-22.00-23.0078.00170.00178.00167.00-1888.0068.00113.0086.00121.00287.0097.00-37.0056.00-141.00-213.00-16.00-27.00-1428.00-1460.00-1483.0088.00188.00227.00128.00299.001,455.001,480.001,513.0093.00
Net Margin Growth (5y) 105.00210.00178.00292.0079.00-141.00-46.0019.00-281.00-118.0068.00226.00152.00181.00171.00-1757.006.0082.0093.00172.0094.00100.00-7.00125.00-55.00-28.0091.00317.00-1324.00-1344.00-1389.0012.0066.0086.00133.00-136.00329.0034.00173.0068.00247.00652.00534.00
Net Margin (QoQ) -46.0042.00-99.00212.00190.00-18.00-67.00-20.0091.00-148.00-103.0089.0039.008.00-112.00192.00-61.0039.00-47.00-76.0059.0010.0015.00-2.00-30.0077.00-2.00-320.00255.0037.0055.0016.0068.00-2.00-2039.001,955.0015.0050.0033.00-154.0065.00-97.00147.00-181.00-4.00195.00-1386.0018.009.001,417.0035.0096.00-237.00312.00-231.0043.0042.00-3.00401.0078.00-256.00
Operating Income Growth (1y) 31.04%52.09%52.17%37.62%28.30%22.35%-1.63%-13.59%-0.43%-4.05%15.91%34.35%11.72%8.65%4.09%9.12%12.13%14.20%19.29%15.53%12.11%1.92%10.08%3.62%-7.99%15.19%10.69%17.34%31.20%11.95%15.81%17.78%19.99%21.42%17.54%14.57%-0.19%-2.13%-6.89%-6.08%-15.76%-10.54%15.04%13.63%46.67%33.24%20.05%21.40%26.89%36.25%19.24%12.35%0.32%-4.45%-3.41%3.59%15.73%12.73%24.56%38.22%49.65%103.03%107.72%80.63%
Operating Income Growth (3y) 18.74%21.31%20.17%16.91%12.59%8.45%5.88%8.20%7.64%5.98%12.91%19.20%11.99%8.14%10.98%9.32%4.97%10.26%13.27%11.99%10.61%9.54%12.16%12.72%13.15%16.12%14.64%16.55%16.26%9.98%8.22%8.22%0.30%2.06%7.98%6.94%7.24%5.27%8.74%9.02%16.17%17.54%18.09%15.72%23.14%20.15%11.41%12.21%13.79%13.64%12.79%17.17%20.22%29.80%35.71%37.26%
Operating Income Growth (5y) 15.96%17.24%16.59%15.03%12.40%8.22%9.28%8.69%5.17%6.92%11.89%15.54%11.13%10.27%11.87%12.54%12.73%12.75%14.62%13.64%10.14%9.33%9.08%9.03%4.02%6.51%10.05%11.06%14.19%9.66%11.85%11.82%13.43%14.05%12.50%10.77%9.44%8.72%8.17%8.56%12.73%11.83%14.66%17.28%26.46%31.75%29.04%28.67%
Operating Income (QoQ) 4.33%7.63%11.40%4.76%21.08%7.69%0.75%-2.35%15.47%-13.41%-11.50%12.52%11.28%4.60%2.57%-6.43%8.21%0.22%7.53%-3.85%10.21%4.69%4.14%-6.70%0.19%13.08%-1.97%-17.16%25.44%8.66%3.92%-7.37%7.04%12.40%5.69%-5.63%8.30%8.82%3.02%-17.79%6.19%3.53%3.92%-26.27%12.78%33.13%2.65%-4.83%2.45%19.95%3.80%-0.52%10.00%4.98%-2.20%-11.17%4.77%6.13%4.88%-0.75%2.04%17.27%16.38%7.46%38.45%19.98%1.20%
Operating Margin Growth (1y) 204.00300.00260.00180.0097.00126.00-193.00-270.00-91.00-168.00153.00195.0030.0029.00-8.007.00-54.00-25.0024.0017.0098.00-17.0049.0065.00-311.0011.00-25.0034.00364.0078.0058.001.006.0043.0034.002.00-98.00-78.00-117.00-59.00-219.00-184.0079.0015.00253.00-4.00-21.00-54.0043.00274.0040.0098.00-8.00-38.00-10.0017.00113.00-94.00-27.00135.0027.00575.00719.00467.00
Operating Margin Growth (3y) 210.00258.00220.00104.0036.00-13.00-47.00-68.00-116.00-165.00169.00220.0073.00-14.0065.0090.00-267.00-32.0048.00116.00151.0071.0082.0099.0058.00131.0067.0037.00271.0043.00-26.00-56.00-311.00-219.00-5.00-41.00-64.00-266.00-60.00-98.0077.0086.0098.0058.00288.00232.009.0060.00148.00142.002.00250.00132.00443.00681.00619.00
Operating Margin Growth (5y) 186.00261.00236.00129.0079.00-56.0026.0014.00-329.00-172.00193.00318.00126.0074.0098.00124.00102.0089.00139.00119.0058.0036.00-2.0043.00-259.00-131.0028.00-7.00306.00-145.0032.00-95.00-15.0051.0014.002.00-29.00-30.00-30.0017.00182.00-46.0060.00211.00428.00713.00700.00662.00
Operating Margin (QoQ) 8.0049.0091.0055.00104.009.0012.00-28.00133.00-310.00-66.00152.0056.0012.00-24.00-13.0055.00-25.00-9.00-75.0084.0025.00-16.006.00-32.0091.001.00-371.00290.0055.0059.00-40.004.0036.002.00-36.0041.0026.00-30.00-136.0061.00-13.0029.00-296.0096.00250.00-35.00-58.00-161.00232.00-68.0039.0070.00-1.00-11.00-67.0040.0027.0017.0029.00-167.0093.00180.00-79.00381.00237.00-73.00
Profit After Tax Growth (1y) 34.58%74.98%71.54%49.61%28.71%13.65%-1.97%-12.29%-1.27%-4.70%9.37%23.09%20.72%9.14%8.46%19.26%4.03%13.90%14.13%15.38%13.77%2.38%12.54%4.00%-12.87%15.56%9.55%17.62%43.50%21.51%23.43%-143.39%18.04%13.49%14.02%429.98%0.60%1.08%-11.67%-5.98%-9.89%-10.45%23.80%12.28%36.43%41.96%22.03%29.09%29.36%28.75%17.35%9.89%3.15%-2.27%3.56%1.59%24.69%13.63%17.48%44.87%34.82%108.21%106.13%60.27%
Profit After Tax Growth (3y) 19.58%23.75%22.52%17.33%15.33%5.74%5.15%8.79%7.43%5.81%10.63%19.20%12.63%8.37%11.69%12.69%1.03%10.46%12.06%12.17%12.46%12.86%15.02%-36.28%13.85%16.80%15.52%18.98%19.44%11.71%7.52%10.42%2.28%0.90%7.63%76.34%7.34%8.72%10.10%10.87%16.72%17.85%21.03%16.79%22.10%21.33%14.04%12.95%18.49%12.65%12.60%17.38%20.14%32.23%35.86%33.11%
Profit After Tax Growth (5y) 16.52%18.70%17.88%17.32%12.67%6.63%8.35%9.09%4.21%6.99%10.79%15.69%12.30%12.31%13.50%-22.25%11.80%13.19%14.64%15.11%11.05%10.52%8.91%10.49%5.99%7.60%11.01%12.20%15.94%12.12%13.43%14.31%13.56%13.43%12.29%47.33%10.53%10.09%10.15%8.75%15.38%12.69%16.62%18.58%25.07%33.41%29.14%27.32%
Profit After Tax (QoQ) 0.62%8.07%8.31%14.26%30.83%5.95%-5.54%-1.70%15.52%-8.62%-15.47%10.65%11.51%4.87%-4.87%8.52%0.82%4.21%4.61%-5.35%10.39%4.42%5.75%-6.67%-0.66%14.78%-2.27%-21.82%31.76%8.82%4.93%-4.62%11.57%10.53%-136.89%359.48%7.27%11.05%6.76%-20.90%7.78%-2.96%13.64%-24.19%7.11%34.17%3.06%-7.88%11.45%15.33%9.03%-7.70%10.93%5.12%2.10%-13.37%5.11%11.39%0.15%6.34%-4.22%15.17%23.50%-1.04%47.92%14.02%-3.98%
Property, Plant & Equipment (Net) Growth (1y) -5.89%2.74%10.24%13.53%16.77%2.04%3.69%4.95%4.33%13.37%9.70%6.69%7.24%8.39%27.55%29.52%31.50%32.49%10.95%9.43%9.17%4.50%3.18%17.61%13.59%17.31%16.72%4.85%11.06%10.10%14.82%15.46%15.44%12.19%7.22%11.04%9.21%8.89%14.07%5.41%3.27%7.43%5.57%9.55%16.73%13.36%11.45%9.18%-1.21%-0.72%2.47%5.83%8.99%6.83%9.17%5.48%21.85%34.04%30.20%41.42%33.89%28.16%34.69%
Property, Plant & Equipment (Net) Growth (3y) 4.66%5.93%7.83%8.33%9.32%7.84%13.21%13.19%13.73%17.64%15.79%14.78%15.47%14.49%13.45%18.57%17.70%17.55%10.14%10.50%11.26%10.52%11.41%12.50%13.35%13.16%12.84%10.37%11.87%10.39%11.98%10.56%9.19%9.48%8.89%8.64%9.60%9.86%10.30%8.03%5.99%6.53%6.43%8.17%7.92%6.33%7.62%6.82%9.47%12.44%13.35%16.44%21.15%22.43%24.17%
Property, Plant & Equipment (Net) Growth (5y) 10.09%11.29%12.15%12.49%13.40%11.67%10.68%13.29%12.78%14.82%13.33%13.27%14.20%14.15%14.37%15.07%15.89%14.94%10.47%11.59%11.67%10.52%11.08%10.75%10.43%11.13%11.59%9.19%11.04%10.37%10.56%10.08%8.47%8.11%8.07%8.18%7.23%7.06%8.46%7.07%9.60%11.60%11.37%13.56%15.44%15.61%16.93%
Property, Plant & Equipment (Net) (QoQ) -0.76%-2.93%-1.70%-0.62%8.34%4.16%1.23%2.22%-5.32%5.84%2.46%1.62%2.88%2.41%-0.35%2.14%3.99%20.51%1.19%3.70%4.78%0.91%-0.20%3.46%0.30%-0.36%13.75%-0.07%3.58%-0.86%2.18%5.85%2.69%3.38%2.75%5.83%-0.20%-1.20%6.42%4.08%-0.49%3.50%-1.66%1.96%3.51%1.71%2.05%8.65%0.52%-0.01%-0.03%-1.69%1.02%3.21%3.26%1.24%-0.98%5.46%-0.24%16.96%8.92%2.45%8.36%10.73%4.27%7.66%
Return on Assets Growth (1y) 1.004.004.002.001.00-1.00-1.00-2.00-2.00-1.000.000.000.000.00-1.00-1.00-1.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.001.00-3.00-3.00-2.00-2.005.005.004.003.00-1.00-2.00-4.00-6.00-9.00-7.00-5.00-3.000.000.001.001.000.000.003.006.009.009.006.002.000.000.001.003.002.00
Return on Assets Growth (3y) 0.002.002.000.00-1.00-2.00-3.00-3.00-2.00-2.00-1.00-1.000.00-1.00-1.00-2.00-1.00-1.000.000.000.00-4.00-3.00-3.00-2.002.002.002.001.001.000.00-3.00-5.00-5.00-5.00-5.00-6.00-10.00-9.00-9.00-8.00-8.00-7.00-1.004.0010.009.009.009.009.008.0010.0011.0011.00
Return on Assets Growth (5y) -1.001.001.00-1.00-2.00-2.00-3.00-3.00-3.00-2.00-2.00-1.00-1.00-4.00-4.00-3.00-3.001.002.001.001.000.00-1.00-3.00-5.00-8.00-7.00-7.00-7.00-7.00-7.00-7.00-7.00-4.00-4.00-2.001.000.000.000.000.001.002.006.009.0011.00
Return on Assets (QoQ) -2.000.002.001.001.000.000.000.00-1.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.00-4.000.001.000.004.000.000.00-1.000.00-1.00-3.00-2.00-3.001.000.000.000.001.000.000.000.000.003.003.002.000.000.000.000.000.001.001.00-1.00
Return on Capital Employed Growth (1y) 2.005.005.001.000.00-1.00-2.00-3.00-2.00-1.00-1.000.000.001.001.001.001.00-3.00-2.00-3.00-2.00-1.00-1.00-1.000.001.002.002.000.000.002.004.006.005.000.00-2.00-4.00-4.00-3.00-5.00-2.00-2.001.002.000.000.000.002.003.004.002.001.000.00-1.000.00-1.00-1.000.000.003.006.004.00
Return on Capital Employed Growth (3y) 0.004.003.00-1.00-2.000.00-2.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-3.00-3.00-2.00-3.00-2.00-2.00-2.000.002.005.006.006.003.004.002.001.00-1.00-3.000.00-1.00-2.00-4.00-6.00-6.00-2.00-1.001.002.003.005.003.003.003.002.002.002.002.003.005.003.00
Return on Capital Employed Growth (5y) 0.002.001.00-3.00-4.00-4.00-5.00-5.00-4.00-2.00-2.00-1.00-2.00-2.001.003.004.002.000.000.000.001.00-1.00-2.000.000.001.001.000.00-1.000.001.003.003.000.00-2.00-3.00-3.000.00-1.000.000.003.007.008.007.00
Return on Capital Employed (QoQ) -3.001.003.001.000.001.000.00-1.00-1.000.00-1.000.000.000.000.000.002.00-1.001.00-1.00-2.000.000.000.000.00-1.000.001.000.001.000.00-1.000.002.002.001.000.00-3.000.00-1.00-1.00-2.00-1.002.000.001.000.00-1.000.001.001.001.000.00-1.000.000.000.000.00-1.000.000.001.003.002.00-1.00
Return on Equity Growth (1y) 0.004.004.003.002.002.001.00-1.00-1.00-1.000.000.001.000.00-1.00-1.000.001.003.002.001.000.00-3.00-2.00-3.00-2.001.002.002.00-5.00-6.00-5.00-4.0013.0012.0010.008.00-3.00-4.00-11.00-16.00-22.00-19.00-12.00-6.001.001.001.001.001.00-1.005.0012.0017.0017.0011.005.001.002.005.008.008.00
Return on Equity Growth (3y) 1.004.005.003.002.001.000.00-1.00-1.000.001.001.002.001.00-1.00-1.00-1.00-1.001.001.001.00-8.00-7.00-5.00-5.006.007.007.006.005.002.00-6.00-13.00-12.00-11.00-13.00-14.00-24.00-22.00-22.00-21.00-20.00-19.00-6.007.0019.0017.0017.0017.0019.0018.0022.0024.0026.00
Return on Equity Growth (5y) 2.005.006.004.003.002.000.00-1.00-2.00-2.000.001.001.00-7.00-6.00-4.00-4.007.007.006.005.002.000.00-6.00-13.00-19.00-16.00-16.00-16.00-16.00-16.00-17.00-17.00-10.00-11.00-7.00-1.00-7.00-6.00-6.00-5.00-2.000.0010.0020.0028.00
Return on Equity (QoQ) -3.000.002.001.001.000.001.000.000.000.00-1.000.000.001.000.000.000.00-1.000.000.001.001.00-1.000.000.00-2.000.000.000.002.001.000.00-8.001.001.001.0010.000.000.00-1.00-1.00-1.00-7.00-7.00-7.001.000.000.000.001.000.000.000.000.006.006.005.000.000.000.001.001.003.003.001.00
Return on Invested Capital Growth (1y) 0.003.004.003.002.002.001.00-1.00-2.00-2.000.001.001.00-6.00-8.00-8.00-8.006.0011.0010.009.002.00-3.00-2.00-4.00-4.00-1.00-1.002.00-4.00-5.00-6.00-7.009.0012.0013.0010.000.00-4.00-5.00-3.00-3.00-1.000.000.002.003.004.004.003.001.00-2.00-4.00-6.00-5.00-4.00-2.001.003.006.007.007.00
Return on Invested Capital Growth (3y) 0.003.004.002.001.00-6.00-8.00-9.00-9.00-2.002.002.002.002.00-1.00-1.00-2.003.006.007.008.00-6.00-9.00-9.00-8.001.005.006.006.006.003.002.001.007.007.008.007.00-1.00-2.00-1.002.003.003.002.000.00-1.00-1.00-2.00-2.00-1.00-1.000.001.003.00
Return on Invested Capital Growth (5y) -7.003.006.004.002.002.000.00-1.00-3.00-5.00-2.00-1.001.00-6.00-7.00-7.00-6.009.0013.0014.0011.003.00-2.00-1.00-1.00-1.000.001.003.005.005.005.005.0012.0011.009.008.00-3.00-6.00-7.00-4.00-2.001.004.005.008.00
Return on Invested Capital (QoQ) -3.000.002.001.000.000.001.000.000.00-1.00-1.000.000.001.000.000.00-7.00-2.000.001.007.003.00-1.000.000.00-2.000.00-2.00-1.002.001.001.00-7.000.000.001.009.002.001.00-2.00-1.00-1.000.000.00-1.000.001.001.001.001.001.001.000.00-1.00-2.00-1.00-2.000.000.001.001.001.003.002.001.00
Return on Sales Growth (1y) 1.004.003.003.001.000.00-1.00-2.00-1.00-1.000.000.001.000.001.001.00-1.000.000.000.001.000.001.001.00-3.000.000.00-2.004.002.001.00-18.000.00-1.000.0020.00-1.000.00-2.000.00-1.00-4.00-7.00-12.001.00-10.00-7.00-2.001.004.003.003.000.0011.0013.0010.002.00-1.00-1.002.00-1.005.005.002.00
Return on Sales Growth (3y) 1.002.002.002.001.00-1.00-1.00-1.00-1.00-1.000.002.001.000.001.002.00-3.000.000.00-1.002.002.002.00-19.001.001.001.001.003.001.000.002.00-2.00-5.00-8.008.000.00-14.00-15.00-14.001.00-11.00-10.00-12.002.005.009.0011.003.0015.0015.0015.001.0016.0017.0014.00
Return on Sales Growth (5y) 1.002.002.003.001.00-1.000.000.00-3.00-1.001.000.002.002.002.00-18.000.001.001.001.001.001.000.001.00-1.00-3.00-7.00-11.003.00-13.00-14.00-12.000.00-11.00-12.009.001.001.001.00-1.003.000.002.001.002.009.0013.0015.00
Return on Sales (QoQ) 0.000.00-1.002.002.000.00-1.000.001.00-1.00-1.001.000.000.00-1.002.00-1.000.00-1.00-1.001.000.000.000.000.001.000.00-3.003.000.00-1.002.001.000.00-20.0020.000.000.000.00-1.001.00-1.001.00-2.00-3.00-4.00-4.0011.00-14.000.000.0014.00-11.000.000.0011.000.001.00-2.003.00-2.000.000.000.004.001.00-3.00
Revenue Growth (1y) 16.81%29.13%32.36%25.27%22.00%15.02%8.89%-0.12%4.36%4.26%6.84%20.79%10.00%7.07%4.51%8.70%15.40%15.68%17.83%14.51%6.50%2.84%7.43%0.28%9.35%14.55%12.08%15.42%7.50%7.64%12.53%17.73%19.67%18.90%15.66%14.45%4.91%1.71%-1.33%-3.31%-4.93%-1.38%10.61%12.78%27.66%33.53%21.31%24.77%24.18%18.20%16.91%7.02%0.75%-2.64%-2.91%2.73%9.49%18.20%26.24%29.76%47.74%56.53%53.37%49.13%
Revenue Growth (3y) 14.15%15.70%15.47%14.76%11.88%8.69%6.73%9.46%9.83%8.90%9.57%14.56%10.57%8.40%9.77%7.67%10.36%10.87%12.36%9.85%7.78%8.24%10.65%10.87%12.05%13.60%13.41%15.86%10.51%9.19%8.69%9.22%6.07%6.05%8.07%7.66%8.39%10.23%9.80%10.81%14.65%15.89%16.19%14.62%16.89%15.39%11.25%11.11%11.06%10.80%12.74%12.57%17.68%21.67%23.42%25.74%
Revenue Growth (5y) 13.55%13.91%13.65%13.47%11.47%8.84%9.00%8.53%9.06%8.75%9.64%11.72%9.71%9.45%10.78%11.15%11.57%11.77%13.05%12.30%9.46%8.93%9.10%8.56%7.01%8.02%9.74%11.14%10.37%11.38%11.49%12.89%13.60%13.48%12.35%10.75%9.76%9.04%8.49%8.39%10.70%12.36%13.97%14.95%20.91%23.24%21.67%21.56%
Revenue (QoQ) 3.81%4.58%5.82%1.67%14.77%7.20%0.15%-0.98%8.20%1.48%-8.14%3.47%8.10%3.98%3.86%-5.77%5.21%1.50%8.03%0.03%5.47%3.39%4.99%-6.97%1.84%8.00%-1.99%1.45%6.68%5.66%0.93%-5.51%6.82%10.46%5.60%-3.96%6.13%7.45%4.50%-11.97%2.90%4.23%2.40%-13.44%6.74%16.90%4.42%-2.02%11.64%6.20%7.39%-2.47%6.26%5.05%-1.70%-8.19%2.69%4.76%4.01%-2.14%10.85%11.89%6.91%11.42%17.45%9.63%3.95%
Share-based Compensation Growth (1y) 13.78%17.70%33.15%36.62%16.11%14.40%9.55%12.68%18.53%7.78%-22.87%7.37%10.57%16.82%17.93%15.58%12.28%-17.89%8.07%26.10%8.60%4.11%17.33%0.83%14.85%17.11%5.68%0.00%4.31%38.20%36.56%4.13%4.96%8.13%13.39%20.63%13.39%15.79%15.28%9.21%6.94%7.79%14.46%17.47%24.03%19.88%11.58%16.92%3.14%5.03%11.32%10.96%10.15%13.88%13.98%5.14%9.68%11.76%9.67%11.28%11.76%17.67%25.08%37.16%
Share-based Compensation Growth (3y) 16.12%13.22%4.00%18.24%15.02%12.93%-0.12%11.83%13.74%1.12%-0.57%16.10%10.47%-0.04%14.35%13.70%11.88%0.04%10.25%8.34%9.17%18.99%19.19%1.64%7.93%20.51%17.84%7.90%7.47%20.05%21.30%11.12%8.37%10.51%14.37%15.67%14.57%14.38%13.76%14.47%11.01%10.72%12.44%15.08%12.11%12.76%12.29%10.90%7.61%10.16%11.64%9.09%10.53%14.41%16.07%17.08%
Share-based Compensation Growth (5y) 14.22%6.84%7.47%19.23%13.16%4.25%4.79%12.20%12.91%4.74%4.04%9.55%10.06%10.08%16.63%8.88%8.92%8.39%15.72%9.82%9.14%16.10%17.22%6.71%8.80%16.91%16.64%10.01%10.49%17.46%17.92%13.51%10.24%11.19%13.19%14.96%11.31%12.34%13.31%11.84%10.57%11.55%12.19%12.26%11.55%13.52%14.20%15.80%
Share-based Compensation (QoQ) 9.62%-0.25%-4.78%9.28%13.39%12.85%-2.30%-7.13%11.72%8.06%0.50%-2.31%1.59%-22.67%39.90%0.61%7.33%-21.93%37.12%-2.27%-21.51%2.74%60.00%-15.83%-24.75%15.79%37.50%-4.13%-23.28%4.49%30.11%0.00%1.65%3.25%-0.79%0.79%4.72%8.27%5.56%-5.26%6.94%7.79%0.00%-7.23%7.79%14.46%2.63%-2.05%4.19%6.53%7.55%-13.60%6.09%12.92%7.20%-14.23%9.68%13.03%-1.12%-10.53%11.76%10.90%0.34%-10.14%17.67%17.89%10.03%
Shareholder's Equity Growth (1y) 29.59%32.07%32.90%24.58%16.58%2.74%-6.74%-2.65%-1.99%9.36%11.78%11.14%14.74%9.36%17.93%15.05%15.45%12.42%2.01%2.88%3.47%6.13%11.59%14.94%15.18%18.02%13.56%9.55%9.57%9.44%8.60%5.78%-2.64%-1.36%0.51%5.10%10.24%3.89%13.09%6.60%14.21%21.23%18.62%24.20%20.37%17.70%16.66%17.43%12.87%10.32%11.22%13.60%16.08%19.43%18.69%18.57%19.28%20.08%17.29%18.66%28.34%32.51%37.10%
Shareholder's Equity Growth (3y) 13.98%14.06%11.48%10.46%9.45%7.11%7.13%7.57%9.10%10.37%10.38%9.57%11.09%9.27%10.31%10.80%11.23%12.08%8.93%9.01%9.30%11.09%11.23%10.02%7.11%8.41%7.42%6.79%5.56%3.90%7.27%5.83%7.02%7.50%10.48%11.64%14.87%14.02%16.10%15.85%15.77%16.33%15.45%18.33%16.40%15.75%15.48%16.51%16.05%16.52%15.69%16.92%21.12%23.86%24.04%
Shareholder's Equity Growth (5y) 14.42%12.78%10.76%9.79%9.39%7.95%6.95%8.04%9.13%10.99%11.25%10.62%11.59%11.00%10.61%9.53%7.98%8.74%7.13%7.57%6.99%7.03%9.36%8.33%9.12%9.92%10.71%10.03%10.09%9.86%11.30%11.57%10.74%10.04%11.83%13.17%14.71%14.33%15.62%15.93%16.53%17.69%16.46%18.44%19.28%19.80%19.88%
Shareholder's Equity (QoQ) 7.49%7.28%5.93%6.08%9.55%7.95%-0.69%-0.73%-3.46%-2.01%3.66%-0.05%7.72%0.16%3.07%3.19%2.67%8.01%0.55%3.55%-0.03%-1.99%1.41%4.15%2.53%3.05%4.45%4.37%5.06%-0.84%0.75%4.39%4.94%-1.60%-1.87%-3.91%6.31%0.27%2.61%0.79%0.19%9.14%-3.27%7.98%6.35%6.79%1.28%4.65%3.99%5.85%1.95%0.59%1.64%6.71%4.13%2.79%4.56%6.05%4.02%3.40%5.27%3.59%5.24%11.84%8.69%7.17%
Tax Rate Growth (1y) 202.00-622.00-469.00-778.00141.00631.0067.00-114.00-75.00-84.00327.00596.00-582.000.00-286.00-497.00546.00-25.00286.00-87.009.0062.00-27.0033.00226.00-60.0037.00920.00-492.00-646.00-507.009,080.0053.00467.00204.00-10274.00-158.00-343.0071.00-344.00-687.00-59.00-241.00139.00798.00-323.0010.00237.00-6.00582.0088.00-416.00-289.00-137.00-492.001,088.00-423.00-156.00325.00-434.00601.00-201.00208.00440.00
Tax Rate Growth (3y) 268.00-75.00-75.00-296.00-516.00547.00108.00-15.00-111.00-109.00328.0013.00-26.0037.00-26.00-550.00781.00-24.00297.00867.00-257.00-645.00-497.0010,033.00-213.00-240.00-266.00-274.00-597.00-522.00-232.00-1538.00-792.0065.0033.00-10479.00-48.00-725.00-161.0032.00104.00199.00-143.00-40.00503.00122.00-394.00909.00-718.00288.00-79.00239.00-111.00-494.0041.001,094.00
Tax Rate Growth (5y) 233.00-100.00-74.00-879.0039.00584.00368.00-69.00124.00-108.00338.00966.00-292.00-670.00-496.009,450.00342.00-203.00-6.00-327.00-362.00-521.00-222.00-585.00-1058.00-642.00-436.00-478.00-486.00-905.00-464.00-1162.00-1.00323.00132.00-10658.00-343.00-280.00-565.00704.00-607.00-94.00-311.00615.00681.00-236.00139.00915.00
Tax Rate (QoQ) 343.000.00748.00-888.00-481.00153.00439.0030.009.00-411.00257.0069.000.000.00527.00-1108.00582.00-286.00316.00-66.0011.0026.00-58.0030.0063.00-63.002.00223.00-223.0035.00886.00-1189.00-378.00174.0010,473.00-10216.0036.00-89.00-5.00-100.00-148.00325.00-420.00-443.00479.00143.00-40.00215.00-641.00476.00187.00-28.00-54.00-18.00-317.0099.0098.00-373.001,264.00-1412.00365.00108.00505.00-377.00-437.00517.00737.00
Total Debt Growth (1y) -4.77%14.12%6.18%18.42%48.08%39.91%72.14%46.90%33.33%26.88%23.92%21.01%15.46%16.45%24.98%31.71%31.47%40.36%24.54%24.06%17.75%8.74%5.92%3.91%2.73%4.17%7.01%12.93%19.81%19.79%17.67%0.06%1.18%-8.49%0.79%9.92%15.59%21.19%1.01%43.01%-5.20%-3.39%7.20%-8.95%39.04%37.57%24.14%6.38%-7.14%-9.44%-4.63%-7.47%-11.17%-9.70%-5.25%-5.58%25.94%27.77%58.76%66.31%48.22%47.10%125.12%
Total Debt Growth (3y) 23.42%26.53%31.33%28.16%31.61%27.39%38.66%32.79%26.49%27.52%24.48%25.51%21.36%21.13%18.14%19.30%16.73%16.72%12.18%13.34%13.17%10.71%10.07%5.50%7.59%4.52%8.27%7.50%11.90%9.93%6.21%16.30%3.50%2.33%2.96%12.70%15.07%17.22%10.36%11.47%6.97%6.37%8.27%-3.59%4.67%4.00%3.90%-2.41%1.28%1.47%12.78%13.26%18.36%19.28%50.17%
Total Debt Growth (5y) 23.34%27.06%28.66%28.03%28.69%25.83%28.60%24.72%19.61%18.63%16.93%18.33%17.08%17.27%15.73%13.92%14.03%11.75%10.86%9.87%11.13%8.52%6.31%13.04%6.42%5.98%6.56%10.10%13.06%12.04%9.78%8.79%7.44%5.95%5.26%7.10%4.68%5.66%3.97%3.89%6.49%6.79%13.81%7.07%16.44%16.16%32.01%
Total Debt (QoQ) -3.49%-4.93%6.44%-2.50%15.66%-11.55%18.72%21.92%9.28%8.84%1.31%10.66%3.99%6.30%-1.07%5.59%4.88%14.08%4.26%5.39%11.97%1.23%3.86%0.04%3.40%-1.40%1.88%-1.10%4.85%1.29%7.52%4.92%4.83%-0.51%-8.56%6.09%-5.18%9.58%-0.28%11.56%-0.59%-8.67%41.19%-26.04%1.30%1.34%19.92%12.93%0.24%-8.55%2.76%-1.42%-2.24%-3.69%-0.30%-5.36%-0.63%1.06%-0.64%26.22%0.82%25.56%4.08%12.49%0.06%92.16%