|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,604.70M | 2,841.10M | 2,994.20M | 2,945.10M | 3,189.30M | 3,570.00M | 3,174.70M | 3,200.10M | 3,033.90M | 3,191.30M | 2,997.40M | 2,930.20M | 2,985.50M | 3,187.50M | 2,931.50M | 2,916.20M | 3,022.70M | 3,166.90M | 3,102.50M | 3,171.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,801.90M | 2,006.30M | 2,223.60M | 2,151.60M | 2,342.10M | 2,621.20M | 2,272.30M | 2,282.80M | 2,070.70M | 2,207.20M | 2,067.20M | 1,991.50M | 2,005.60M | 2,104.40M | 2,016.50M | 2,053.90M | 2,040.10M | 2,145.50M | 2,107.50M | 2,184.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 802.80M | 834.80M | 770.60M | 793.50M | 847.20M | 948.80M | 902.40M | 917.30M | 963.20M | 984.10M | 930.20M | 938.70M | 979.90M | 1,083.10M | 915.00M | 862.30M | 982.60M | 1,021.40M | 995.00M | 987.40M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.20M | 25.70M | 23.30M | 23.70M | 24.80M | 31.10M | 24.40M | 27.20M | 29.30M | 24.70M | 25.70M | 25.40M | 27.00M | 22.10M | 22.00M | 22.90M | 24.10M | 27.30M | 20.40M | 21.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.30M | 202.10M | 232.80M | 227.00M | 216.90M | 223.90M | 234.40M | 251.20M | 238.70M | 232.70M | 238.40M | 240.60M | 235.40M | 228.00M | 242.40M | 222.00M | 222.60M | 219.10M | 228.70M | 227.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.70M | | 185.60M | 59.00M | | | 57.00M | | | | 2,927.90M | 24.10M | 795.00M | 22.00M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,600.00M | | | 67.30M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.50M | 227.80M | 256.10M | 250.70M | 241.70M | 328.70M | 258.80M | 464.00M | 327.00M | 257.40M | 264.10M | 323.00M | 262.40M | 250.10M | 264.40M | 3,172.80M | 270.80M | 1,041.40M | 271.10M | 248.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 577.10M | 616.70M | 523.00M | 561.90M | 627.40M | 626.50M | 652.00M | 459.80M | 644.20M | 738.60M | 666.90M | 637.20M | 737.60M | 2,424.40M | 643.60M | -2328.00M | 790.60M | 16.80M | 734.50M | 752.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 577.10M | 616.70M | 523.00M | 561.90M | 627.40M | 626.50M | 652.00M | 459.80M | 644.20M | 738.60M | 666.90M | 637.20M | 737.60M | 2,424.40M | 643.60M | -2328.00M | 790.60M | 16.80M | 734.50M | 752.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.80M | 17.20M | 8.50M | 9.10M | 21.90M | 13.70M | 8.40M | -13.90M | -11.70M | -12.80M | 0.80M | -9.20M | -1.30M | -116.20M | 22.90M | 13.90M | 36.50M | 95.80M | 10.60M | 0.90M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.10M | 17.20M | 22.60M | 9.10M | 10.50M | 20.20M | -0.60M | -13.90M | -11.70M | -12.80M | -14.80M | -9.20M | -1.30M | -48.50M | 38.90M | -18.60M | -6.00M | -11.70M | -1.40M | 0.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 625.80M | 692.30M | 662.90M | 659.50M | 721.30M | 711.00M | 720.20M | 570.90M | 750.10M | 841.20M | 757.00M | 711.40M | 849.50M | 2,503.30M | 790.50M | -2243.30M | 890.80M | 121.30M | 850.80M | 883.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.70M | 125.30M | 113.30M | 122.70M | 134.20M | 130.60M | 136.40M | 121.00M | 139.60M | 154.20M | 135.40M | 130.50M | 140.60M | 538.40M | 140.70M | -505.80M | 159.60M | 111.20M | 159.40M | 158.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 532.30M | 628.90M | 549.60M | 530.50M | 582.10M | 580.40M | 572.20M | 439.80M | 595.60M | 692.60M | 621.60M | 572.40M | 708.90M | 1,964.90M | 649.80M | -1737.50M | 723.20M | 10.10M | 678.20M | 710.40M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.20M | 91.80M | 147.80M | 120.80M | 116.10M | 96.80M | 110.00M | 165.90M | 165.00M | 163.40M | 158.40M | 143.30M | 168.90M | 177.10M | 150.60M | 145.50M | 167.60M | 184.00M | 172.20M | 179.40M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.30M | 8.40M | -10.80M | 6.30M | 5.00M | 9.90M | 11.60M | 10.10M | 14.90M | 1.80M | 12.30M | 8.50M | 12.30M | 1.10M | 32.40M | -6.90M | 9.40M | 5.20M | 13.20M | 14.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 524.10M | 567.00M | 549.60M | 536.80M | 587.10M | 580.40M | 583.80M | 449.90M | 610.50M | 687.00M | 621.60M | 580.90M | 708.90M | 1,964.90M | 649.80M | -1737.50M | 731.20M | 10.10M | 691.40M | 724.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20M | 51.80M | | | | 12.60M | 583.80M | 449.90M | 610.50M | 687.00M | 621.60M | 580.90M | | -13.90M | 649.80M | -1737.50M | -8.00M | | 691.40M | 724.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20M | 51.80M | | | | 12.60M | 583.80M | 449.90M | 610.50M | 687.00M | 621.60M | 580.90M | | -13.90M | 649.80M | -1737.50M | -8.00M | | 691.40M | 724.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20M | 51.80M | | | | 12.60M | 583.80M | 449.90M | 610.50M | 687.00M | 621.60M | 580.90M | | -13.90M | 649.80M | -1737.50M | -8.00M | | 691.40M | 724.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37 | 2.44 | 2.53 | 2.39 | 2.62 | 2.57 | 2.58 | 1.98 | 2.68 | 3.08 | 2.74 | 2.57 | 3.13 | 8.83 | 2.77 | -7.77 | 3.20 | 0.02 | 3.04 | 3.19 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40 | 2.74 | 2.52 | 2.38 | 2.62 | 2.62 | 2.57 | 1.97 | 2.67 | 3.08 | 2.73 | 2.57 | 3.13 | 8.81 | 2.77 | -7.77 | 3.20 | 0.02 | 3.04 | 3.19 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.60M | 221.60M | 221.90M | 222.00M | 222.00M | 222.00M | 222.20M | 222.30M | 222.40M | 222.30M | 222.50M | 222.50M | 222.50M | 222.50M | 222.70M | 222.80M | 222.70M | 222.70M | 222.80M | 222.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.50M | 222.50M | 222.60M | 222.50M | 222.50M | 222.50M | 222.60M | 222.70M | 222.70M | 222.70M | 222.80M | 222.80M | 222.80M | 222.80M | 222.90M | 222.70M | 222.90M | 222.70M | 222.90M | 222.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 577.10M | 616.70M | 523.00M | 561.90M | 627.40M | 626.50M | 652.00M | 459.80M | 644.20M | 738.60M | 666.90M | 637.20M | 737.60M | 2,424.40M | 643.60M | -2328.00M | 790.60M | 16.80M | 734.50M | 752.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.60M | 33.40M | 30.50M | 32.30M | 32.70M | 32.50M | 41.20M | 40.90M | 47.40M | 48.00M | 53.50M | 59.90M | 55.70M | 49.70M | 42.60M | 42.20M | 61.40M | 67.80M | 54.50M | 49.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.25% | 18.10% | 17.09% | 18.61% | 18.61% | 18.37% | 18.94% | 21.19% | 18.61% | 18.33% | 17.89% | 18.34% | 16.55% | 21.51% | 17.80% | 22.55% | 17.92% | 91.67% | 18.74% | 17.96% |