|
Revenue
|
1,955.40M | 1,976.20M | 2,129.30M | 2,173.50M | 2,249.00M | 2,252.30M | 2,351.20M | 2,292.50M | 2,403.00M | 2,472.00M | 2,506.20M | 2,321.50M | 2,344.30M | 2,340.10M | 2,605.80M | 2,562.40M | 2,484.20M | 2,547.30M | 2,586.50M | 2,545.50M | 2,581.90M | 2,634.60M | 2,677.00M | 2,560.80M | 2,414.50M | 2,470.20M | 2,449.40M | 1,866.30M | 1,777.40M | 1,914.50M | 1,945.50M | 1,882.50M | 1,980.10M | 2,121.90M | 2,203.10M | 2,216.60M | 2,155.70M | 2,259.00M | 2,298.90M | 2,224.00M | 2,187.70M | 2,224.00M | 2,283.20M | 2,254.70M | 2,216.30M | 2,065.20M | 2,320.10M | 2,375.20M | 2,502.00M | 2,604.70M | 2,841.10M | 2,994.20M | 2,945.10M | 3,189.30M | 3,570.00M | 3,174.70M | 3,200.10M | 3,033.90M | 3,191.30M | 2,997.40M | 2,930.20M | 2,985.50M | 3,187.50M | 2,931.50M | 2,916.20M | 3,022.70M | 3,166.90M | 3,102.50M |
|
Cost of Revenue
|
1,439.90M | 1,427.50M | 1,545.00M | 1,568.60M | 1,628.70M | 1,611.00M | 1,480.60M | 1,720.50M | 1,748.20M | 1,825.70M | 1,854.80M | 1,722.30M | 1,715.80M | 1,690.80M | 1,923.00M | 1,900.10M | 1,813.60M | 1,875.50M | 1,882.90M | 1,865.90M | 1,917.60M | 1,918.70M | 1,927.70M | 1,831.00M | 1,698.20M | 1,715.20M | 355.10M | 1,295.90M | 1,213.00M | 1,320.20M | 1,348.20M | 1,316.70M | 1,403.80M | 1,486.00M | 1,545.00M | 1,571.80M | 1,506.50M | 1,545.40M | 1,565.80M | 1,544.00M | 1,474.70M | 1,466.00M | 1,490.80M | 1,486.60M | 1,460.10M | 1,344.90M | 1,566.50M | 1,632.40M | 1,745.50M | 1,801.90M | 2,006.30M | 2,223.60M | 2,151.60M | 2,342.10M | 2,621.20M | 2,272.30M | 2,282.80M | 2,070.70M | 2,207.20M | 2,067.20M | 1,991.50M | 2,005.60M | 2,104.40M | 2,016.50M | 2,053.90M | 2,040.10M | 2,145.50M | 2,107.50M |
|
Gross Profit
|
515.50M | 548.70M | 584.30M | 604.90M | 620.30M | 641.30M | 870.60M | 572.00M | 654.80M | 646.30M | 651.40M | 599.20M | 628.50M | 649.30M | 682.80M | 662.30M | 670.60M | 671.80M | 703.60M | 679.60M | 664.30M | 715.90M | 749.30M | 729.80M | 716.30M | 755.00M | 2,094.30M | 570.40M | 564.40M | 594.30M | 597.30M | 565.80M | 576.30M | 635.90M | 658.10M | 644.80M | 649.20M | 713.60M | 733.10M | 680.00M | 713.00M | 758.00M | 792.40M | 768.10M | 756.20M | 720.30M | 753.60M | 742.80M | 756.50M | 802.80M | 834.80M | 770.60M | 793.50M | 847.20M | 948.80M | 902.40M | 917.30M | 963.20M | 984.10M | 930.20M | 938.70M | 979.90M | 1,083.10M | 915.00M | 862.30M | 982.60M | 1,021.40M | 995.00M |
|
Research & Development
|
29.60M | 24.10M | 29.40M | 27.20M | 26.30M | 29.30M | 31.90M | 29.20M | 27.90M | 29.30M | 32.40M | 28.10M | 29.80M | 32.50M | 36.10M | 33.30M | 32.30M | 33.50M | 34.60M | 33.50M | 33.20M | 33.80M | 39.30M | 35.40M | 35.80M | 33.40M | -27.80M | 16.90M | 18.20M | 18.70M | 18.00M | 15.00M | 14.80M | 14.60M | 13.20M | 14.60M | 14.50M | 15.00M | 20.40M | 15.00M | 16.90M | 18.10M | 22.90M | 17.70M | 19.20M | 19.90M | 27.10M | 23.50M | 21.10M | 23.20M | 25.70M | 23.30M | 23.70M | 24.80M | 31.10M | 24.40M | 27.20M | 29.30M | 24.70M | 25.70M | 25.40M | 27.00M | 22.10M | 22.00M | 22.90M | 24.10M | 27.30M | 20.40M |
|
Selling, General & Administrative
|
230.60M | 232.30M | 233.50M | 244.10M | 240.40M | 241.20M | 160.90M | 244.60M | 242.00M | 234.50M | 238.70M | 231.00M | 237.30M | 230.40M | 248.00M | 268.20M | 266.60M | 271.30M | 260.20M | 280.90M | 263.40M | 272.00M | 238.40M | 258.20M | 240.30M | 241.50M | 33.60M | 173.90M | 167.80M | 168.40M | 173.70M | 164.70M | 177.60M | 184.10M | 187.10M | 191.60M | 194.60M | 188.60M | 186.00M | 189.60M | 190.00M | 188.50M | 181.90M | 201.70M | 201.70M | 176.90M | 195.60M | 202.70M | 210.30M | 213.30M | 202.10M | 232.80M | 227.00M | 216.90M | 223.90M | 234.40M | 251.20M | 238.70M | 232.70M | 238.40M | 240.60M | 235.40M | 228.00M | 242.40M | 222.00M | 222.60M | 219.10M | 228.70M |
|
Restructuring Costs
|
| 124.00M | | | 23.40M | 37.90M | 34.70M | 43.50M | | | | | 86.80M | | 240.60M | | | | 231.60M | | | | 12.70M | 32.40M | 55.40M | 58.20M | 61.70M | | 10.70M | 13.20M | 10.60M | 50.00M | 10.30M | 42.70M | 48.40M | | | | | | | 25.50M | | | | | | | | | | | | | 73.70M | | 185.60M | 59.00M | | | 57.00M | | | | 2,927.90M | 24.10M | 795.00M | 22.00M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.00M | | | | | 33.80M | | | | -23.20M | | | | | | | | | | | | | | 1,575.60M | | | 67.30M | | |
|
Operating Expenses
|
260.20M | 380.40M | 262.90M | 271.30M | 290.10M | 308.40M | 227.50M | 317.30M | 269.90M | 263.80M | 271.10M | 259.10M | 353.90M | 262.90M | 524.70M | 301.50M | 298.90M | 304.80M | 526.40M | 314.40M | 296.60M | 305.80M | 290.40M | 326.00M | 331.50M | 333.10M | 67.50M | 190.80M | 196.70M | 200.30M | 202.30M | 229.70M | 202.70M | 241.40M | 248.70M | 206.20M | 209.10M | 203.60M | 206.40M | 204.60M | 206.90M | 232.10M | 204.80M | 219.40M | 220.90M | 196.80M | 222.70M | 226.20M | 231.40M | 236.50M | 227.80M | 256.10M | 250.70M | 241.70M | 328.70M | 258.80M | 464.00M | 327.00M | 257.40M | 264.10M | 323.00M | 262.40M | 250.10M | 264.40M | 3,172.80M | 270.80M | 1,041.40M | 271.10M |
|
Operating Income
|
260.40M | 143.80M | 328.00M | 345.00M | 340.60M | 336.40M | 367.00M | 331.20M | 393.80M | 387.70M | 395.40M | 353.80M | 287.90M | 482.80M | 157.90M | 372.40M | 389.70M | 383.10M | 179.20M | 385.60M | 384.70M | 413.80M | 144.10M | 432.30M | 376.90M | 424.80M | 474.30M | 372.50M | 371.60M | 394.60M | 391.00M | 328.30M | 395.60M | 258.70M | 457.40M | 460.70M | 455.40M | 515.80M | 533.70M | 455.00M | 516.50M | 569.70M | 603.20M | 561.00M | 577.20M | 539.20M | 560.20M | 539.10M | 548.50M | 577.10M | 616.70M | 523.00M | 561.90M | 627.40M | 626.50M | 652.00M | 459.80M | 644.20M | 738.60M | 666.90M | 637.20M | 737.60M | 2,424.40M | 643.60M | -2328.00M | 790.60M | 16.80M | 734.50M |
|
EBIT
|
260.40M | 143.80M | 328.00M | 345.00M | 340.60M | 336.40M | 367.00M | 331.20M | 393.80M | 387.70M | 395.40M | 353.80M | 287.90M | 482.80M | 157.90M | 372.40M | 389.70M | 383.10M | 179.20M | 385.60M | 384.70M | 413.80M | 144.10M | 432.30M | 376.90M | 424.80M | 474.30M | 372.50M | 371.60M | 394.60M | 391.00M | 328.30M | 395.60M | 258.70M | 457.40M | 460.70M | 455.40M | 515.80M | 533.70M | 455.00M | 516.50M | 569.70M | 603.20M | 561.00M | 577.20M | 539.20M | 560.20M | 539.10M | 548.50M | 577.10M | 616.70M | 523.00M | 561.90M | 627.40M | 626.50M | 652.00M | 459.80M | 644.20M | 738.60M | 666.90M | 637.20M | 737.60M | 2,424.40M | 643.60M | -2328.00M | 790.60M | 16.80M | 734.50M |
|
Other Non Operating Income
|
5.10M | 5.70M | 9.30M | 11.40M | 10.40M | 8.00M | 13.10M | 6.70M | 13.90M | 5.20M | 15.10M | 13.70M | 13.30M | 10.50M | 9.60M | 11.60M | 18.00M | 16.10M | 24.50M | 20.40M | 17.00M | 3.70M | 11.70M | | | | -16.60M | | | | -6.90M | 24.70M | 22.00M | 26.30M | 48.00M | 22.10M | 15.30M | 12.80M | 7.00M | 18.50M | 13.70M | 17.60M | 16.90M | 12.30M | 8.10M | 15.70M | 29.30M | 22.50M | 16.80M | 21.10M | 17.20M | 22.60M | 19.10M | 21.90M | 12.90M | 8.40M | -13.90M | -11.70M | -12.80M | -14.80M | 21.50M | 20.10M | -116.20M | 38.90M | -18.60M | 36.50M | 36.80M | 10.60M |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.40M | -0.20M | 5.30M | 3.70M | 7.80M | 9.80M | 11.10M | 12.80M | -28.60M | 18.50M | 13.70M | 17.60M | 16.90M | 9.10M | 7.10M | 8.10M | 6.40M | 18.60M | 16.80M | 21.10M | 17.20M | 22.60M | 9.10M | 10.50M | 20.20M | -0.60M | -13.90M | -11.70M | -12.80M | -14.80M | -9.20M | -1.30M | -48.50M | 38.90M | -18.60M | -6.00M | -11.70M | -1.40M |
|
EBT
|
257.40M | 144.80M | 332.30M | 340.30M | 343.30M | 338.90M | 250.20M | 357.40M | 396.10M | 400.90M | 421.90M | 361.50M | 294.00M | 498.50M | 158.50M | 378.00M | 394.30M | 391.90M | 186.20M | 390.50M | 383.60M | 425.60M | 165.70M | 444.00M | 386.50M | 439.00M | -5.70M | 383.60M | 378.20M | 401.60M | 391.20M | 336.60M | 404.60M | 195.70M | 479.20M | 454.50M | 479.80M | 551.80M | 528.90M | 489.10M | 541.00M | 609.50M | 649.90M | 609.60M | 653.20M | 566.40M | 594.60M | 590.30M | 599.00M | 625.80M | 692.30M | 662.90M | 659.50M | 721.30M | 711.00M | 720.20M | 570.90M | 750.10M | 841.20M | 757.00M | 711.40M | 849.50M | 2,503.30M | 790.50M | -2243.30M | 890.80M | 121.30M | 850.80M |
|
Tax Provisions
|
16.70M | 25.40M | 86.30M | 83.50M | 84.90M | 77.60M | 59.70M | 81.50M | 103.20M | 95.40M | 103.40M | 127.40M | 8.80M | 133.30M | 17.80M | 92.20M | 95.80M | 94.10M | 25.80M | 94.50M | 92.10M | 102.10M | 80.70M | 107.10M | 87.70M | 104.10M | 119.40M | 96.40M | 93.50M | 145.90M | 96.80M | 78.40M | 94.50M | 89.30M | -1.30M | 291.80M | 56.20M | 107.10M | 69.20M | 132.10M | 107.50M | 109.30M | 131.20M | 120.70M | 148.50M | 109.30M | 99.90M | 113.90M | 121.90M | 101.70M | 125.30M | 113.30M | 122.70M | 134.20M | 130.60M | 136.40M | 121.00M | 139.60M | 154.20M | 135.40M | 130.50M | 140.60M | 538.40M | 140.70M | -505.80M | 159.60M | 111.20M | 159.40M |
|
Profit After Tax
|
207.20M | 118.00M | 246.00M | 256.80M | 258.40M | 261.30M | 278.00M | 275.90M | 311.50M | 335.00M | 339.10M | 256.30M | 302.20M | 492.50M | 142.30M | 287.20M | 299.60M | 298.40M | 150.20M | 299.10M | 291.50M | 323.50M | 104.00M | 337.50M | 296.90M | 333.20M | 350.00M | 372.00M | -473.30M | 354.10M | 400.90M | 306.40M | 2,135.70M | 104.20M | 475.00M | 162.70M | 423.60M | 487.90M | 459.70M | 357.00M | 433.50M | 500.20M | 518.70M | 488.90M | 504.70M | 457.10M | 494.70M | 486.70M | 477.10M | 533.60M | 618.80M | 560.40M | 536.80M | 587.10M | 593.00M | 583.80M | 449.90M | 610.50M | 694.40M | 621.60M | 580.90M | 708.90M | 1,964.90M | 649.80M | -1737.50M | 731.20M | 4.90M | 691.40M |
|
Equity Income
|
27.00M | 28.50M | 32.20M | 26.90M | 32.20M | 32.50M | 35.30M | 27.80M | 31.70M | 39.70M | 55.10M | 37.10M | 35.50M | 41.70M | 39.50M | 41.40M | 39.80M | 44.20M | 42.40M | 38.20M | 30.40M | 43.10M | 39.70M | 43.10M | 33.00M | 42.40M | 33.80M | 33.30M | 32.30M | 42.10M | 39.30M | 38.00M | 34.20M | -36.90M | 44.80M | 13.80M | 43.70M | 58.10M | 59.20M | 52.90M | 46.20M | 56.40M | 59.90M | 58.20M | 88.20M | 51.20M | 67.20M | 69.30M | 69.80M | 63.20M | 91.80M | 147.80M | 120.80M | 116.10M | 96.80M | 110.00M | 165.90M | 165.00M | 163.40M | 158.40M | 143.30M | 168.90M | 177.10M | 150.60M | 145.50M | 167.60M | 184.00M | 172.20M |
|
Net Income - Minority
|
| | -138.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
1.60M | 4.80M | | 5.00M | 6.40M | 8.10M | 5.90M | 7.30M | 7.20M | 8.50M | 14.30M | 8.20M | 6.20M | 8.00M | 3.60M | 8.90M | 9.20M | 10.00M | 10.20M | 8.90M | 8.00M | 9.50M | -25.00M | 12.90M | 6.90M | 14.40M | -1.60M | 6.30M | 5.80M | 5.40M | 5.00M | 6.60M | 5.70M | 2.20M | 6.30M | 7.10M | 7.20M | 14.00M | 6.80M | 9.50M | 12.20M | 12.20M | 15.50M | 13.30M | 12.60M | 10.60M | 7.90M | 4.70M | 4.00M | -1.30M | 8.40M | -10.80M | 6.30M | 5.00M | 9.90M | 11.60M | 10.10M | 14.90M | 1.80M | 12.30M | 8.50M | 12.30M | 1.10M | 32.40M | -6.90M | 9.40M | 5.20M | 13.20M |
|
Income from Continuing Operations
|
240.70M | 119.40M | 246.00M | 256.80M | 258.40M | 261.30M | 190.50M | 275.90M | 292.90M | 305.50M | 318.50M | 234.10M | 285.20M | 365.20M | 140.70M | 285.80M | 298.50M | 297.80M | 160.40M | 296.00M | 291.50M | 323.50M | 85.00M | 336.90M | 298.80M | 334.90M | -125.10M | 287.20M | 284.70M | 255.70M | 294.40M | 258.20M | 310.10M | 106.40M | 480.50M | 162.70M | 423.60M | 444.70M | 459.70M | 357.00M | 433.50M | 500.20M | 518.70M | 488.90M | 504.70M | 457.10M | 494.70M | 476.40M | 477.10M | 524.10M | 567.00M | 549.60M | 536.80M | 587.10M | 580.40M | 583.80M | 449.90M | 610.50M | 687.00M | 621.60M | 580.90M | 708.90M | 1,964.90M | 649.80M | -1737.50M | 731.20M | 10.10M | 691.40M |
|
Consolidated Net Income
|
16.30M | -1.40M | -2.10M | | 258.40M | 261.30M | 190.50M | 21.20M | 18.60M | 29.50M | 20.60M | 22.20M | 17.00M | 127.30M | 1.60M | 1.40M | 1.10M | 0.60M | -13.10M | 3.10M | | | 1.50M | -1.70M | -1.90M | -1.70M | -1.50M | 82.70M | -752.20M | 96.50M | 104.60M | 48.20M | 1,825.60M | -2.30M | -5.50M | -1.00M | | 43.20M | | | | | | | -14.30M | | | 10.30M | | 8.20M | 51.80M | | | | 12.60M | 583.80M | 449.90M | 610.50M | 687.00M | 621.60M | 580.90M | | -13.90M | 649.80M | -1737.50M | -8.00M | | 691.40M |
|
Income towards Parent Company
|
16.30M | -1.40M | -140.20M | | 258.40M | 261.30M | 190.50M | 21.20M | 18.60M | 29.50M | 20.60M | 22.20M | 17.00M | 127.30M | 1.60M | 1.40M | 1.10M | 0.60M | -13.10M | 3.10M | | | 1.50M | -1.70M | -1.90M | -1.70M | -1.50M | 82.70M | -752.20M | 96.50M | 104.60M | 48.20M | 1,825.60M | -2.30M | -5.50M | -1.00M | | 43.20M | | | | | | | -14.30M | | | 10.30M | | 8.20M | 51.80M | | | | 12.60M | 583.80M | 449.90M | 610.50M | 687.00M | 621.60M | 580.90M | | -13.90M | 649.80M | -1737.50M | -8.00M | | 691.40M |
|
Net Income towards Common Stockholders
|
16.30M | -1.40M | -140.20M | | 258.40M | 261.30M | 190.50M | 21.20M | 18.60M | 29.50M | 20.60M | 22.20M | 17.00M | 127.30M | 1.60M | 1.40M | 1.10M | 0.60M | -13.10M | 3.10M | | | 1.50M | -1.70M | -1.90M | -1.70M | -1.50M | 82.70M | -752.20M | 96.50M | 104.60M | 48.20M | 1,825.60M | -2.30M | -5.50M | -1.00M | | 43.20M | | | | | | | -14.30M | | | 10.30M | | 8.20M | 51.80M | | | | 12.60M | 583.80M | 449.90M | 610.50M | 687.00M | 621.60M | 580.90M | | -13.90M | 649.80M | -1737.50M | -8.00M | | 691.40M |
|
EPS (Basic)
|
0.98 | 0.55 | -0.67 | 1.19 | 1.19 | 1.19 | 0.90 | 1.25 | 1.42 | 1.54 | 0.10 | 1.18 | 1.40 | 2.29 | 0.01 | 1.33 | 1.39 | 1.38 | -0.06 | 1.37 | 1.33 | 1.47 | 0.01 | 1.53 | 1.36 | 1.49 | -0.01 | 1.68 | -2.19 | 1.60 | 0.48 | 1.38 | 9.78 | 0.48 | -0.03 | 0.71 | 1.90 | 2.16 | 2.06 | 1.58 | 1.91 | 2.21 | 2.28 | 2.15 | 2.22 | 2.02 | 2.20 | 2.18 | 2.13 | 2.41 | 2.75 | 2.53 | 2.39 | 2.62 | 2.62 | 2.58 | 1.98 | 2.75 | 3.12 | 2.74 | 2.57 | 3.13 | 8.83 | 2.77 | -7.77 | 3.24 | 0.02 | 3.04 |
|
EPS (Weighted Average and Diluted)
|
0.97 | 0.54 | -0.66 | 1.16 | 1.16 | 1.17 | 0.88 | 1.23 | 1.39 | 1.50 | 0.09 | 1.16 | 1.38 | 2.26 | 0.01 | 1.31 | 1.38 | 1.36 | -0.06 | 1.35 | 1.32 | 1.46 | 0.01 | 1.51 | 1.34 | 1.48 | -0.01 | 1.67 | -2.17 | 1.59 | 0.48 | 1.37 | 9.70 | 0.47 | -0.03 | 0.70 | 1.89 | 2.15 | 2.05 | 1.57 | 1.90 | 2.20 | 2.27 | 2.14 | 2.21 | 2.01 | 2.19 | 2.17 | 2.13 | 2.40 | 2.74 | 2.52 | 2.38 | 2.62 | 2.62 | 2.57 | 1.97 | 2.74 | 3.11 | 2.73 | 2.57 | 3.13 | 8.81 | 2.77 | -7.77 | 3.24 | 0.02 | 3.04 |
|
Shares Outstanding (Weighted Average)
|
209.60M | 209.80M | 209.90M | 211.70M | 212.10M | 212.30M | 212.20M | 214.20M | 214.00M | 213.50M | 213.00M | 210.30M | 211.10M | 211.50M | 211.20M | 210.00M | 209.20M | 209.40M | 209.70M | 211.80M | 212.40M | 212.90M | 212.70M | 214.20M | 214.90M | 215.20M | 214.90M | 215.80M | 216.10M | 216.60M | 216.40M | 217.70M | 217.90M | 218.10M | 218.00M | 218.90M | 219.40M | | | 219.90M | 220.20M | 220.60M | 220.30M | 220.90M | 221.20M | 221.20M | 221.20M | 221.50M | 221.60M | 221.60M | 221.60M | 221.90M | 222.00M | 222.00M | 222.00M | 222.20M | 222.30M | 222.40M | 222.30M | 222.50M | 222.50M | 222.50M | 222.50M | 222.70M | 222.80M | 222.80M | 222.70M | 222.80M |
|
Shares Outstanding (Diluted Average)
|
212.30M | 214.00M | 213.50M | 217.00M | 217.00M | 216.90M | 217.10M | 219.20M | 219.00M | 218.40M | 217.60M | 213.90M | 215.00M | 214.70M | 214.70M | 212.60M | 211.80M | 211.90M | 212.30M | 214.30M | 214.90M | 215.40M | 215.20M | 216.60M | 217.40M | 217.40M | 217.30M | 217.60M | 217.90M | 218.50M | 218.30M | 219.70M | 219.70M | 219.80M | 219.80M | 220.40M | 220.80M | | | 221.00M | 221.40M | 221.90M | 221.60M | 222.20M | 222.30M | 222.40M | 222.30M | 222.60M | 222.50M | 222.50M | 222.50M | 222.60M | 222.50M | 222.50M | 222.50M | 222.60M | 222.70M | 222.80M | 222.70M | 222.80M | 222.80M | 222.80M | 222.80M | 222.90M | 222.80M | 222.90M | 222.70M | 222.90M |
|
EBITDA
|
260.40M | 143.80M | 328.00M | 345.00M | 340.60M | 336.40M | 367.00M | 331.20M | 393.80M | 387.70M | 395.40M | 353.80M | 287.90M | 482.80M | 157.90M | 372.40M | 389.70M | 383.10M | 179.20M | 385.60M | 384.70M | 413.80M | 144.10M | 432.30M | 376.90M | 424.80M | 474.30M | 372.50M | 371.60M | 394.60M | 391.00M | 328.30M | 395.60M | 258.70M | 457.40M | 460.70M | 455.40M | 515.80M | 533.70M | 455.00M | 516.50M | 569.70M | 603.20M | 561.00M | 577.20M | 539.20M | 560.20M | 539.10M | 548.50M | 577.10M | 616.70M | 523.00M | 561.90M | 627.40M | 626.50M | 652.00M | 459.80M | 644.20M | 738.60M | 666.90M | 637.20M | 737.60M | 2,424.40M | 643.60M | -2328.00M | 790.60M | 16.80M | 734.50M |
|
Interest Expenses
|
30.00M | 27.50M | 27.90M | 31.60M | 29.50M | 30.00M | 30.80M | 31.00M | 29.40M | 26.50M | 28.60M | 29.40M | 29.40M | 26.00M | 38.90M | 35.80M | 35.20M | 35.40M | 35.40M | 33.30M | 31.50M | 31.30M | 29.00M | 29.10M | 23.40M | 28.20M | 22.10M | 22.20M | 25.70M | 35.10M | 32.20M | 29.50M | 30.50M | 29.80M | 30.80M | 29.80M | 30.40M | 34.90M | 35.40M | 37.30M | 35.40M | 34.20M | 30.10M | 18.70M | 19.30M | 32.10M | 39.20M | 36.70M | 36.10M | 35.60M | 33.40M | 30.50M | 32.30M | 32.70M | 32.50M | 41.20M | 40.90M | 47.40M | 48.00M | 53.50M | 59.90M | 55.70M | 49.70M | 42.60M | 42.20M | 61.40M | 67.80M | 54.50M |
|
Tax Rate
|
6.49% | 17.54% | 25.97% | 24.54% | 24.73% | 22.90% | 23.86% | 22.80% | 26.05% | 23.80% | 24.51% | 35.24% | 2.99% | 26.74% | 11.23% | 24.39% | 24.30% | 24.01% | 13.86% | 24.20% | 24.01% | 23.99% | 48.70% | 24.12% | 22.69% | 23.71% | -2,094.74% | 25.13% | 24.72% | 36.33% | 24.74% | 23.29% | 23.36% | 45.63% | -0.27% | 64.20% | 11.71% | 19.41% | 13.08% | 27.01% | 19.87% | 17.93% | 20.19% | 19.80% | 22.73% | 19.30% | 16.80% | 19.30% | 20.35% | 16.25% | 18.10% | 17.09% | 18.61% | 18.61% | 18.37% | 18.94% | 21.19% | 18.61% | 18.33% | 17.89% | 18.34% | 16.55% | 21.51% | 17.80% | 22.55% | 17.92% | 91.67% | 18.74% |