|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29B | 4.47B | 2.95B | 2.35B | 2.96B | 2.71B | 3.13B | 2.24B | 1.64B | 1.62B | 1.96B | 2.54B | 2.38B | 2.98B | 1.85B | 1.49B | 2.32B | 1.86B | 1.03B | 0.95B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | 1.33B | 0.73B | 0.85B | 0.36B | 0.59B | 0.02B | 0.27B | 0.27B | 0.33B | 0.27B | 0.10B | 0.06B | 0.01B | 0.12B | 0.11B | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.82B | 5.80B | 3.68B | 3.20B | 3.31B | 3.30B | 3.15B | 2.51B | 1.91B | 1.95B | 2.23B | 2.64B | 2.44B | 2.98B | 1.96B | 1.60B | 2.32B | 1.86B | 1.03B | 0.95B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 1.45B | 1.69B | 1.73B | 1.77B | 1.79B | 1.83B | 1.71B | 1.93B | 1.70B | 1.73B | 1.72B | 1.71B | 1.82B | 1.81B | 1.85B | 1.94B | 1.90B | 1.89B | 1.94B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.09B | 0.13B | 0.18B | 0.05B | 0.07B | 0.11B | 0.07B | 0.07B | 0.12B | 0.12B | 0.10B | 0.10B | 0.08B | 0.10B | 0.12B | 0.14B | 0.15B | 0.14B | 0.10B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54B | 1.54B | 1.82B | 1.91B | 1.82B | 1.86B | 1.94B | 1.79B | 2.00B | 1.83B | 1.84B | 1.81B | 1.81B | 1.90B | 1.91B | 1.96B | 2.08B | 2.05B | 2.04B | 2.04B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.45B | 0.49B | 0.51B | 0.51B | 0.51B | 0.64B | 0.65B | 0.66B | 0.65B | 0.71B | 0.72B | 0.76B | 0.77B | 0.74B | 0.77B | 0.80B | 0.78B | 0.79B | 0.77B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.12B | 0.48B | 0.20B | 0.59B | 0.16B | 0.17B | 0.62B | 0.67B | 0.72B | 0.21B | 0.72B | 0.60B | 0.61B | 0.64B | 0.71B | 0.85B | 0.69B | 0.76B | 0.72B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.38B | 8.38B | 6.48B | 6.25B | 6.37B | 6.28B | 6.32B | 5.72B | 5.35B | 5.20B | 5.65B | 6.06B | 5.68B | 6.36B | 5.35B | 5.19B | 6.15B | 5.83B | 5.10B | 5.01B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.04B | 13.25B | 13.62B | 14.10B | 14.13B | 14.16B | 15.04B | 15.70B | 16.51B | 17.47B | 18.94B | 20.00B | 21.48B | 23.37B | 24.73B | 0.02B | 25.64B | 25.34B | 26.14B | 26.69B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 1.65B | 0.72B | 3.42B | 3.34B | 3.35B | 3.39B | 0.56B | 4.49B | 4.62B | 4.69B | 4.76B | 4.71B | 4.79B | 4.77B | 5.13B | 5.23B | 5.37B | 5.44B | 5.41B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 0.91B | 0.92B | 0.91B | 0.87B | 0.82B | 0.88B | 0.88B | 0.89B | 0.86B | 0.90B | 0.88B | 0.88B | 0.91B | 0.87B | 0.89B | 0.97B | 0.96B | 0.97B | 0.96B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.42B | 0.42B | 0.42B | 0.38B | 0.35B | 0.36B | 0.37B | 0.36B | 0.33B | 0.34B | 0.32B | 0.31B | 0.31B | 0.29B | 0.28B | 0.30B | 0.29B | 0.29B | 0.28B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.33B | 1.34B | 1.33B | 1.24B | 1.17B | 1.24B | 1.25B | 1.25B | 1.20B | 1.24B | 1.20B | 1.19B | 1.22B | 1.15B | 1.17B | 1.27B | 1.26B | 1.27B | 1.24B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.51B | 1.62B | 1.66B | 1.76B | 0.95B | 0.95B | 1.02B | 1.01B | 1.23B | 1.03B | 1.24B | 1.28B | 1.17B | 1.41B | 1.09B | 1.09B | 0.43B | 1.10B | 1.12B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.88B | 18.48B | 20.64B | 21.20B | 21.12B | 20.91B | 21.96B | 23.71B | 25.58B | 26.80B | 28.47B | 29.86B | 31.30B | 33.21B | 34.67B | 33.69B | 35.51B | 35.23B | 36.14B | 36.63B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.25B | 26.86B | 27.13B | 27.45B | 27.49B | 27.19B | 28.28B | 29.44B | 30.93B | 32.00B | 34.12B | 35.92B | 36.97B | 39.57B | 40.02B | 38.87B | 41.66B | 41.06B | 41.24B | 41.64B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12B | 2.22B | 2.31B | 2.41B | 2.54B | 2.77B | 2.55B | 2.49B | 3.06B | 2.89B | 2.72B | 2.78B | 3.17B | 2.93B | 3.02B | 3.42B | 3.37B | 3.24B | 3.04B | 2.86B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.11B | 0.21B | 0.21B | 0.01B | 0.00B | 0.01B | 0.56B | 0.26B | 0.02B | 0.18B | 0.16B | 0.08B | 0.07B | 0.77B | 0.54B | 0.03B | 0.07B | 0.31B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13B | 2.22B | 2.42B | 2.61B | 2.75B | 2.78B | 2.55B | 2.50B | 3.62B | 3.15B | 2.73B | 2.97B | 3.33B | 3.01B | 3.09B | 4.20B | 3.90B | 3.27B | 3.10B | 3.17B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.48B | 0.09B | 0.21B | 0.21B | 0.01B | 0.00B | 0.01B | 0.22B | 0.61B | 0.02B | 0.18B | 0.16B | 0.08B | 0.07B | 0.83B | 0.54B | 0.72B | 0.07B | 0.31B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.12B | 0.10B | 0.11B | 0.14B | 0.16B | 0.13B | 0.11B | 0.13B | 0.17B | 0.16B | 0.16B | 0.56B | 0.59B | 0.18B | 0.16B | 0.18B | 0.17B | 0.12B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70B | 2.80B | 2.63B | 3.21B | 3.41B | 3.47B | 3.28B | 2.80B | 3.95B | 3.90B | 3.12B | 4.06B | 4.47B | 4.18B | 4.81B | 5.21B | 4.76B | 4.22B | 3.50B | 3.51B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.27B | 0.29B | 6.46B | 0.48B | 0.45B | 6.83B | 8.27B | | 1.27B | 0.16B | 2.11B | 2.55B | 3.05B | 13.17B | 0.10B | 0.05B | 16.77B | 0.18B | 17.09B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.55B | 0.55B | 0.56B | 0.57B | 0.56B | 0.58B | 0.63B | 1.23B | 1.35B | 1.26B | 1.42B | 1.59B | 1.64B | 2.05B | 2.08B | 2.23B | 2.32B | 2.43B | 2.50B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 1.18B | 1.21B | 1.25B | 1.31B | 1.38B | 1.25B | 1.26B | 1.22B | 1.36B | 1.25B | 1.28B | 1.18B | 1.16B | 1.20B | 0.67B | 0.67B | 0.58B | 0.66B | 0.73B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.63B | 0.63B | 0.64B | 0.63B | 0.64B | 0.65B | 0.64B | 0.68B | 0.66B | 0.64B | 0.65B | 0.62B | 0.61B | 0.60B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82B | 1.64B | 1.73B | 1.74B | 1.73B | 1.10B | 1.12B | 1.10B | 1.14B | 1.12B | 1.11B | 1.09B | 1.11B | 1.35B | 1.35B | 1.32B | 1.35B | 1.35B | 1.34B | 1.38B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.06B | 9.97B | 10.12B | 9.73B | 9.87B | 10.02B | 10.48B | 11.95B | 11.61B | 12.45B | 14.87B | 15.53B | 15.81B | 16.72B | 16.47B | 16.88B | 19.13B | 19.49B | 19.91B | 19.98B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.76B | 12.77B | 12.75B | 12.94B | 13.27B | 13.49B | 13.76B | 14.75B | 15.56B | 16.34B | 17.99B | 19.59B | 20.29B | 20.90B | 21.28B | 22.09B | 23.89B | 23.71B | 23.40B | 23.49B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.76B | 0.37B | 6.67B | 0.69B | 0.46B | 6.84B | 8.28B | 0.22B | 1.89B | 0.17B | 2.30B | 2.71B | 3.14B | 13.24B | 0.93B | 0.58B | 17.49B | 0.25B | 17.40B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.49B | 14.09B | 14.38B | 14.51B | 14.22B | 13.70B | 14.52B | 14.69B | 15.37B | 15.66B | 16.13B | 16.33B | 16.69B | 18.67B | 18.74B | 16.78B | 15.54B | 17.35B | 17.84B | 15.65B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.49B | 14.09B | 14.38B | 14.51B | 14.22B | 13.70B | 14.52B | 14.69B | 15.37B | 15.66B | 16.13B | 16.33B | 16.69B | 18.67B | 18.74B | 16.78B | 17.77B | 15.02B | 17.84B | 15.65B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.25B | 26.86B | 27.13B | 27.45B | 27.49B | 27.19B | 28.28B | 29.44B | 30.93B | 32.00B | 34.12B | 35.92B | 36.97B | 39.57B | 40.02B | 38.87B | 41.66B | 41.06B | 41.24B | 41.64B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.40B | 15.68B | 15.91B | -1.51B | -2.05B | 16.52B | -2.22B | 16.78B | 16.99B | 17.29B | 17.51B | -2.28B | 17.99B | 19.55B | 19.77B | 17.64B | -1.97B | 17.56B | 17.84B | -2.06B |