Aon plc, a prominent player in the global professional services industry, operates under the unified segment of Aon United. This segment comprises four solution lines: Commercial Risk, Reinsurance, Health, and Wealth. Aon's offerings include retail brokerage, specialty solutions, global risk consulting and captives management, and affinity programs. The company's operations span various industries and geographies, providing a broad range of risk and human capital solutions. Aon's Commercial Risk Solutions offer clients risk advice and solutions...
| S.No. | Ticker | Company | Market Cap | P/E | P/S | Total Debt (Qtr) |
|---|---|---|---|---|---|---|
| 1 | MMC | Marsh & Mclennan Companies, Inc. | 92.62 Bn | 29.47 | 4.67 | 21.43 Bn |
| 2 | AON | Aon plc | 74.51 Bn | 27.41 | 4.38 | 17.44 Bn |
| 3 | AJG | Arthur J. Gallagher & Co. | 55.76 Bn | 51.09 | 5.25 | 13.69 Bn |
| 4 | BRO | Brown & Brown, Inc. | 22.82 Bn | 108.30 | 13.93 | 7.97 Bn |
| 5 | WTW | Willis Towers Watson Plc | 22.12 Bn | 46.77 | 5.80 | 5.91 Bn |
| 6 | ERIE | Erie Indemnity Co | 13.10 Bn | 45.46 | 4.72 | 0.00 Bn |
| 7 | CRVL | Corvel Corp | 3.53 Bn | 33.49 | 3.78 | 0.02 Bn |
| 8 | ARX | Accelerant Holdings | 2.62 Bn | 96.44 | 4.35 | 0.12 Bn |
| Current Valuation | Value | Ind Avg | Percentile |
|---|---|---|---|
| EV to Assets EV to Assets | 1.77 | 0.83 | |
| EV to Cash from Ops. EV/CFO | 27.86 | 26.54 | |
| EV to Debt EV to Debt | 5.25 | 10.83 | |
| EV to EBIT EV/EBIT | 21.74 | 15.57 | |
| EV to EBITDA EV/EBITDA | 17.62 | 12.32 | |
| EV to Free Cash Flow [EV/FCF] EV/FCF | 30.10 | 38.93 | |
| EV to Market Cap EV to Market Cap | 1.23 | -1,866.90 | |
| EV to Revenue EV/Rev | 5.37 | 2.59 | |
| Price to Book Value [P/B] P/B | 9.39 | 3.17 | |
| Price to Earnings [P/E] P/E | 27.41 | 24.79 |
| Dividend Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Dividend Coverage Ratio Div Coverage (Qtr) | 4.43 | 0.83 | |
| Dividend Payout Ratio % Div Payout % (Qtr) | 22.60 | 31.35 | |
| Dividend per Basic Share Div per Share (Qtr) | 2.85 | 1.08 | |
| FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) | 20.19 | 18.16 | |
| Interest Coverage Int. cover (Qtr) | 5.07 | -4.53 |
| Growth Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Capex Growth (1y) % Capex 1y % (Qtr) | -15.09 | 423.33 | |
| Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) | -0.73 | -3.76 | |
| Dividend Growth (1y) % Div 1y % (Qtr) | 7.16 | -1.10 | |
| EBIAT Growth (1y) % EBIAT 1y % (Qtr) | 13.36 | -9.09 | |
| EBITDA Growth (1y) % EBITDA 1y % (Qtr) | 28.39 | -5.72 | |
| EBIT Growth (1y) % EBIT 1y % (Qtr) | 9.92 | 8.13 | |
| EBT Growth (1y) % EBT 1y % (Qtr) | 8.20 | -4.46 | |
| EPS Growth (1y) % EPS 1y % (Qtr) | 5.36 | -68.33 | |
| FCF Growth (1y) % FCF 1y % (Qtr) | 5.41 | -67.66 | |
| Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) | 14.08 | 52.95 |
| Liquidity Ratios | Value | Ind Avg | Percentile |
|---|---|---|---|
| Asset Utilization Ratio Asset Util Ratio (Qtr) | 0.33 | 0.62 | |
| Cash Payout Ratio Cash Payout (Qtr) | 0.17 | 0.16 | |
| Cash Ratio Cash Ratio (Qtr) | 0.04 | 0.54 | |
| Current Ratio Curr Ratio (Qtr) | 1.06 | 2.11 | |
| Debt to Equity Ratio Debt/Equity (Qtr) | 2.20 | 0.93 | |
| Interest Cover Ratio Int Coverage (Qtr) | 5.07 | -4.53 | |
| Times Interest Earned Times Interest Earned (Qtr) | 5.07 | -4.53 |
| Profitability | Value | Ind Avg | Percentile |
|---|---|---|---|
| EBITDA Margin % EBITDA Margin % (Qtr) | 30.40 | 6.16 | |
| EBIT Margin % EBIT Margin % (Qtr) | 24.72 | -108.04 | |
| EBT Margin % EBT Margin % (Qtr) | 19.84 | -14.94 | |
| Gross Margin % Gross Margin % (Qtr) | 100.00 | 53.35 | |
| Net Profit Margin % Net Margin % (Qtr) | 16.00 | -17.46 |