Aon Income Statement (2009-2025) | AON

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	3,525.00M	2,886.00M	2,702.00M	3,080.00M	3,670.00M	2,983.00M	2,696.00M	3,130.00M	3,871.00M	3,177.00M	2,953.00M	3,375.00M	4,070.00M	3,760.00M	3,721.00M	4,147.00M	4,729.00M	4,155.00M	3,997.00M	4,300.00M
Operating items
Amortization - Intangibles (Quarter)	40.00M	36.00M	36.00M	35.00M	28.00M	25.00M	34.00M	26.00M	25.00M	25.00M	20.00M	19.00M	16.00M	128.00M	174.00M	185.00M	199.00M	201.00M	193.00M	185.00M
Depreciation & Amortization - Total (Quarter)	41.00M	41.00M	56.00M	41.00M	38.00M	40.00M	37.00M	36.00M	38.00M	39.00M	42.00M	48.00M	44.00M	45.00M	47.00M	47.00M	46.00M	47.00M	47.00M	48.00M
Research & Development (Quarter)	114.00M	115.00M	130.00M	118.00M	123.00M	115.00M	133.00M	138.00M	139.00M	129.00M	135.00M	131.00M	124.00M	132.00M	141.00M	142.00M	136.00M	136.00M	140.00M	156.00M
Restructuring Costs (Quarter)											6.00M	129.00M	119.00M	132.00M	69.00M	69.00M	110.00M	94.00M	32.00M	129.00M
Other Operating Expenses (Quarter)	2,048.00M	1,982.00M	3,219.00M	1,871.00M	2,070.00M	2,055.00M	1,865.00M	1,871.00M	2,146.00M	2,099.00M	2,005.00M	2,211.00M	2,247.00M	2,713.00M	2,753.00M	2,714.00M	2,894.00M	2,934.00M	2,877.00M	2,674.00M
Operating Expenses (Quarter)	2,280.00M	2,214.00M	3,503.00M	2,106.00M	2,303.00M	2,283.00M	2,106.00M	2,118.00M	2,398.00M	2,335.00M	2,262.00M	2,596.00M	2,605.00M	3,104.00M	3,098.00M	3,056.00M	3,268.00M	3,296.00M	3,181.00M	3,092.00M
Operating Income (Quarter)	1,245.00M	672.00M	-801.00M	974.00M	1,367.00M	700.00M	590.00M	1,012.00M	1,473.00M	842.00M	691.00M	779.00M	1,465.00M	656.00M	623.00M	1,091.00M	1,461.00M	859.00M	816.00M	1,208.00M
EBIT (Quarter)	1,245.00M	672.00M	-801.00M	974.00M	1,367.00M	700.00M	590.00M	1,012.00M	1,473.00M	842.00M	691.00M	779.00M	1,465.00M	656.00M	623.00M	1,091.00M	1,461.00M	859.00M	816.00M	1,208.00M
Non-operating items
Interest & Investment Income (Quarter)	3.00M	3.00M	3.00M	2.00M	3.00M	5.00M	7.00M	3.00M	5.00M	5.00M	9.00M	12.00M	28.00M	31.00M	4.00M	4.00M	5.00M			14.00M
Other Non Operating Income (Quarter)	-2.00M	-1.00M	10.00M	145.00M	25.00M	30.00M	16.00M	-196.00M	-25.00M	-59.00M	-21.00M	-58.00M	75.00M	236.00M	35.00M	2.00M	-10.00M	56.00M	-13.00M	1,178.00M
Non Operating Income (Quarter)	-2.00M	-1.00M	10.00M	145.00M	25.00M	30.00M	16.00M	-196.00M	-25.00M	-59.00M	-21.00M	-58.00M	75.00M	236.00M	35.00M	2.00M	-10.00M	56.00M	-13.00M	1,178.00M
Net income details
EBT (Quarter)	1,167.00M	596.00M	-868.00M	1,036.00M	1,304.00M	633.00M	510.00M	709.00M	1,342.00M	658.00M	560.00M	609.00M	1,424.00M	698.00M	449.00M	891.00M	1,250.00M	703.00M	597.00M	2,209.00M
Tax Provisions (Quarter)	234.00M	203.00M	23.00M	163.00M	256.00M	119.00M	92.00M	43.00M	263.00M	83.00M	93.00M	102.00M	331.00M	160.00M	94.00M	157.00M	268.00M	109.00M	127.00M	505.00M
Profit After Tax (Quarter)	933.00M	393.00M	-900.00M	916.00M	1,048.00M	514.00M	408.00M	714.00M	1,079.00M	575.00M	467.00M	498.00M	1,093.00M	538.00M	343.00M	782.00M	982.00M	594.00M	470.00M	1,754.00M
Equity Income (Quarter)	1.00M	3.00M	3.00M
Net Income - Minority (Quarter)	-101.00M	-105.00M	-90.00M
Income from Non-Controlling Interests (Quarter)	20.00M	14.00M	9.00M	10.00M	25.00M	13.00M	10.00M	9.00M	29.00M	15.00M	11.00M	9.00M	22.00M	14.00M	12.00M	18.00M	17.00M	15.00M	12.00M	11.00M
Income from Continuing Operations (Quarter)	933.00M	393.00M	-891.00M	873.00M	1,048.00M	514.00M	418.00M	666.00M	1,079.00M	575.00M	467.00M	507.00M	1,093.00M	538.00M	355.00M	734.00M	982.00M	594.00M	470.00M	1,704.00M
Consolidated Net Income (Quarter)	933.00M	393.00M	-891.00M	873.00M	1,048.00M	514.00M	418.00M	666.00M	1,079.00M	575.00M	467.00M	507.00M	1,093.00M	538.00M	355.00M	734.00M	982.00M	594.00M	470.00M	1,704.00M
Income towards Parent Company (Quarter)	832.00M	288.00M	-981.00M	873.00M	1,048.00M	514.00M	418.00M	666.00M	1,079.00M	575.00M	467.00M	507.00M	1,093.00M	538.00M	355.00M	734.00M	982.00M	594.00M	470.00M	1,704.00M
Net Income towards Common Stockholders (Quarter)	913.00M	379.00M	-900.00M	873.00M	1,048.00M	514.00M	418.00M	666.00M	1,079.00M	575.00M	467.00M	507.00M	1,093.00M	538.00M	355.00M	734.00M	982.00M	594.00M	470.00M	1,704.00M
Additional items
EPS (Basic) (Quarter)	4.02	1.67	-3.99	3.86	4.75	2.35	1.93	3.17	5.09	2.74	2.25	2.50	5.38	2.47	1.58	3.31	4.46	2.68	2.12	7.85
EPS (Weighted Average and Diluted) (Quarter)	4.00	1.66	-3.99	3.83	4.73	2.33	1.92	3.14	5.07	2.71	2.23	2.48	5.35	2.46	1.57	3.29	4.43	2.66	2.11	7.81
Shares Outstanding (Weighted Average) (Quarter)	227.10M	227.00M	225.40M	224.70M	215.30M	214.30M	213.20M	211.70M	206.10M	204.70M	204.60M	203.50M	199.10M	212.50M	209.70M	211.40M	216.40M	216.30M	215.70M	215.90M
Shares Outstanding (Diluted Average) (Quarter)	228.10M	228.10M	227.70M	226.10M	216.40M	215.60M	212.60M	213.20M	207.10M	206.30M	204.60M	205.00M	200.10M	206.70M	218.40M	212.50M	217.90M	217.30M	217.30M	217.10M
EBITDA (Quarter)	1,286.00M	713.00M	-745.00M	1,015.00M	1,405.00M	740.00M	627.00M	1,048.00M	1,511.00M	881.00M	733.00M	827.00M	1,509.00M	701.00M	670.00M	1,138.00M	1,507.00M	906.00M	863.00M	1,256.00M
Interest Expenses (Quarter)	79.00M	78.00M	80.00M	85.00M	91.00M	102.00M	103.00M	110.00M	111.00M	130.00M	119.00M	124.00M	144.00M	225.00M	213.00M	206.00M	206.00M	212.00M	206.00M	191.00M
Tax Rate (Quarter)	20.05%	34.06%	-2.65%	15.73%	19.63%	18.80%	18.04%	6.06%	19.60%	12.61%	16.61%	16.75%	23.24%	22.92%	20.94%	17.62%	21.44%	15.50%	21.27%	22.86%

Research Tools

Aon Income Statement (2009-2025) | AON

Create an account

Sign In

Reset Password