Aon plc Income Statement

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2009	Dec2010	Dec2011	Dec2012	Dec2013	Dec2014	Dec2015	Dec2016	Dec2017	Dec2018	Dec2019	Dec2020	Dec2021	Dec2022	Dec2023	Dec2024
Revenue & cost
Revenue	7.59B	8.51B	11.29B	11.51B	11.81B	12.04B	9.48B	0.10B	10.00B	10.77B	11.01B	11.07B	12.19B	12.48B	13.38B	15.70B
Operating items
Amortization - Intangibles							0.17B	0.16B	0.70B	0.59B	0.39B	0.25B	0.15B	0.11B	0.09B	0.50B
Depreciation & Amortization - Total							0.16B	0.16B	0.19B	0.18B	0.17B	0.17B	0.18B	0.15B	0.17B	0.18B
Research & Development							0.39B	0.39B	0.42B	0.48B	0.49B	0.44B	0.48B	0.51B	0.53B	0.54B
Restructuring Costs															0.14B	0.39B
Other Operating Expenses	0.01B	-0.00B	9.69B	0.00B	0.01B	0.02B	6.98B	6.71B	7.98B	8.20B	7.84B	7.38B	9.12B	7.86B	8.46B	10.43B
Operating Expenses	6.57B	7.27B	9.69B	9.92B	10.14B	10.08B	7.89B	7.60B	8.93B	9.23B	8.84B	8.29B	10.10B	8.81B	9.59B	11.86B
Operating Income	1.02B	1.24B	1.60B	1.60B	1.67B	1.97B	1.59B	1.81B	1.06B	1.54B	2.17B	2.78B	2.09B	3.67B	3.79B	3.83B
EBIT	1.02B	1.24B	1.60B	1.60B	1.67B	1.97B	1.59B	1.81B	1.06B	1.54B	2.17B	2.78B	2.09B	3.67B	3.79B	3.83B
Non-operating items
Interest & Investment Income	0.02B	0.01B	0.02B	0.01B	0.01B	0.01B	0.01B	0.01B	0.03B	0.01B	0.01B	0.01B	0.01B	0.02B	0.03B	0.07B
Other Non Operating Income	0.03B	-0.02B	0.02B	-0.02B	0.07B	0.04B				-0.03B		0.01B	0.15B	-0.12B	-0.16B	0.35B
Non Operating Income	0.03B	-0.02B	0.02B	0.00B	0.07B	0.04B	0.10B	-0.14B	-0.12B	-0.03B		0.01B	0.15B	-0.12B	-0.16B	0.35B
Net income details
EBT	0.95B	1.06B	1.39B	1.38B	1.54B	1.76B	1.43B	1.40B	0.69B	1.25B	1.87B	2.47B	1.93B	3.16B	3.17B	3.46B
Tax Provisions	0.27B	0.30B	0.38B	0.46B	0.39B	0.33B	0.17B	0.15B	0.25B	0.15B	0.30B	0.45B	0.62B	0.51B	0.54B	0.74B
Profit After Tax	0.79B	0.76B	1.01B	1.02B	1.15B	1.43B	1.42B	1.43B	1.26B	1.17B	1.57B	2.02B	1.31B	2.65B	2.63B	2.72B
Equity Income	0.02B	0.02B	0.01B	0.01B	0.02B	0.01B	0.01B	0.01B	0.01B	0.00B	0.00B	0.00B
Net Income - Minority				-0.04B	-0.05B	-0.06B	-0.06B	-0.06B	-0.07B	-0.07B	-0.07B	-0.09B
Income from Non-Controlling Interests	0.04B	0.03B	0.03B	0.03B	0.04B	0.03B	0.04B	0.03B	0.04B	0.04B	0.04B	0.05B	0.05B	0.06B	0.06B	0.07B
Income from Continuing Operations	0.68B	0.76B	1.01B	0.93B	1.15B	1.43B	1.25B	1.25B	0.43B	1.10B	1.57B	2.02B	1.31B	2.65B	2.63B	2.72B
Consolidated Net Income	0.11B	-0.04B	0.01B	-0.00B	1.15B	1.43B	0.17B	0.18B	0.83B	0.07B	-0.00B	0.00B	1.31B	2.65B	2.63B	2.72B
Income towards Parent Company	0.11B	-0.04B	0.01B	-0.04B	1.10B	1.37B	0.11B	0.12B	0.76B	0.01B	-0.07B	-0.09B	1.31B	2.65B	2.63B	2.72B
Net Income towards Common Stockholders	0.75B	0.71B	0.98B	0.99B	1.11B	1.40B	1.39B	1.40B	1.23B	1.13B	1.53B	1.97B	1.31B	2.65B	2.63B	2.72B
Additional items
EPS (Basic)	2.64	2.50	2.92	3.02	3.57	4.73	4.93	5.21	4.74	4.62	6.42	8.49	5.59	12.23	12.60	12.55
EPS (Weighted Average and Diluted)	2.57	2.46	2.87	2.99	3.53	4.66	4.88	5.16	4.70	4.59	6.37	8.45	5.55	12.14	12.51	12.49
Shares Outstanding (Weighted Average)	0.27B	0.27B	0.32B	0.32B	0.30B	0.29B	0.27B	0.26B	0.25B	0.24B	0.23B	0.23B	0.21B	0.21B	0.20B	0.22B
Shares Outstanding (Diluted Average)	0.29B	0.30B	0.34B	0.33B	0.32B	0.30B	0.28B	0.27B	0.26B	0.25B	0.24B	0.23B	0.23B	0.21B	0.20B	0.21B
EBITDA	1.02B	1.24B	1.60B	1.60B	1.67B	1.97B	1.75B	1.97B	1.25B	1.72B	2.34B	2.95B	2.27B	3.82B	3.95B	4.02B
Interest Expenses	0.12B	0.18B	0.24B	0.23B	0.21B	0.26B	0.27B	0.28B	0.28B	0.28B	0.31B	0.33B	0.32B	0.41B	0.48B	0.79B
Tax Rate	28.24%	28.33%	27.23%	32.97%	25.36%	18.92%	12.25%	10.56%	36.50%	11.72%	15.88%	18.17%	32.26%	16.16%	17.07%	21.43%

Research Tools

Aon plc Income Statement

Create an account

Sign In

Reset Password

Get Pro for 60% off