Aon Growth Metrics (2009-2025) | AON

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -1.97%7.93%26.24%29.81%27.30%23.06%1.97%1.57%1.02%2.66%3.16%-0.80%-2.42%-0.69%-0.77%0.16%5.70%-1.63%-1.58%-5.61%-8.10%-5.62%-9.70%-5.55%-8.60%-7.18%-1.00%0.63%1.86%2.66%-1.98%3.21%0.10%-1.24%1.28%4.63%9.52%10.02%11.29%3.94%7.34%11.33%9.21%6.25%8.08%1.46%-0.61%4.09%0.40%-1.86%2.47%2.28%3.83%6.05%3.84%19.02%42.73%50.66%44.19%23.39%4.97%3.51%3.71%
Assets Growth (3y) 8.03%10.89%9.91%9.36%7.86%7.85%1.44%0.31%1.38%0.09%0.25%-2.12%-1.77%-2.67%-4.11%-3.71%-3.88%-4.84%-4.18%-3.55%-5.06%-3.48%-4.31%-0.64%-2.32%-2.01%-0.57%2.81%3.75%3.71%3.38%3.92%5.58%6.55%7.17%4.93%8.31%7.51%6.50%4.75%5.22%3.49%3.61%4.19%4.06%1.83%1.88%8.21%14.16%16.17%15.33%14.52%15.87%18.26%15.80%
Assets Growth (5y) 5.39%5.90%5.34%4.34%4.04%3.10%-1.49%-2.09%-2.63%-2.56%-2.07%-2.27%-2.47%-2.56%-3.07%-1.50%-1.97%-2.67%-2.67%-0.63%-1.27%-0.46%-0.25%1.30%1.84%2.88%3.62%3.71%5.31%4.73%3.70%4.42%5.01%3.79%4.62%4.23%5.78%5.28%5.15%6.95%11.54%12.11%10.74%10.68%11.04%10.49%9.60%
Assets (QoQ) -11.45%6.09%0.00%4.34%-2.50%24.08%2.83%2.33%-5.74%2.81%2.43%1.77%-4.21%3.31%-1.50%0.11%-2.52%3.23%-0.58%5.65%-9.28%3.28%-4.65%2.87%-6.84%-1.19%-0.26%-0.45%-5.40%5.40%1.38%0.77%-4.65%0.63%6.74%-2.26%-5.93%3.20%10.27%2.31%-5.50%4.40%2.98%5.66%-1.99%2.41%0.19%7.47%-7.99%0.32%4.93%3.67%-10.07%4.74%4.74%5.24%-8.15%2.56%20.05%26.21%-3.05%-1.84%2.73%7.37%-4.39%-1.65%
Capital Expenditures Growth (1y) 57.14%18.75%33.33%20.37%69.70%13.16%18.18%38.46%26.79%34.88%38.46%-24.44%-15.49%6.90%-27.78%-19.12%-8.33%-3.23%23.08%40.00%12.73%33.33%29.69%-132.47%-40.32%-61.25%-53.01%296.00%-8.11%54.84%10.26%18.37%32.35%37.50%58.14%5.17%26.67%-25.76%-10.29%-4.92%3.51%-38.78%-50.82%-62.07%-50.85%36.67%6.67%59.09%-20.69%9.76%81.25%100.00%230.43%53.33%0.00%-30.00%-36.84%-23.19%6.90%12.24%16.67%20.75%11.29%34.55%
Capital Expenditures Growth (3y) 50.09%21.92%29.70%7.99%22.05%17.73%5.73%-5.42%-0.60%11.74%7.17%-5.07%-4.42%11.32%4.85%-33.28%-14.88%-20.63%-9.14%-3.78%-14.81%-7.17%-12.42%-9.01%-10.13%-6.21%-6.43%64.36%15.49%16.49%16.08%5.78%20.17%-14.50%-11.31%-27.61%-13.62%-14.67%-22.22%-16.90%-26.10%-2.80%-1.67%6.47%8.81%32.00%24.58%30.59%18.29%8.93%24.67%16.26%34.53%12.46%5.96%1.87%
Capital Expenditures Growth (5y) 21.24%13.40%14.17%7.35%13.44%16.05%13.53%-18.98%-7.95%-6.33%-5.59%-11.45%-13.69%-3.71%-9.80%-3.13%-5.59%1.26%5.51%2.09%0.72%-3.97%-0.96%-5.51%-0.99%-17.81%-18.42%23.56%-4.76%5.75%-3.88%-6.51%-7.52%-1.28%6.17%3.83%11.05%0.89%-3.13%-4.29%-3.38%1.58%0.33%-1.06%-1.04%16.36%18.13%27.46%
Capital Expenditures (QoQ) 52.38%3.13%63.64%-38.89%15.15%15.79%47.73%-13.85%-23.21%20.93%73.08%-21.11%-18.31%24.14%-5.56%-11.76%3.33%-16.13%5.77%0.00%9.09%6.67%20.31%-19.48%29.03%3.75%-130.12%248.00%-16.22%25.81%25.64%-30.61%41.18%-10.42%34.88%-22.41%46.67%3.03%-10.29%-6.56%-14.04%24.49%-4.92%1.72%-49.15%0.00%-26.67%31.82%41.38%-21.95%9.38%-34.29%95.65%28.89%20.69%8.57%-9.21%-15.94%-15.52%-2.04%10.42%16.98%-11.29%1.82%14.29%7.81%7.25%
Cash & Equivalents Growth (1y) -15.77%-51.58%-42.24%59.45%61.61%15.38%-11.94%-21.39%-52.64%-4.67%-1.69%6.99%26.32%-6.99%27.24%63.92%-17.16%57.14%3.52%-21.59%11.83%-12.20%4.19%2.67%23.02%19.35%21.36%10.94%-6.88%56.16%55.07%77.46%37.88%-28.80%-35.38%-13.23%0.50%19.30%24.38%20.43%15.00%30.29%36.38%11.90%19.13%44.12%-25.82%-38.46%-27.62%-32.17%13.63%26.84%88.07%28.65%16.76%12.75%-11.08%2.31%36.51%39.46%-3.12%3.49%-0.73%10.14%
Cash & Equivalents Growth (3y) -13.61%-18.94%-20.63%10.28%-1.12%0.76%3.27%11.30%-20.86%11.69%9.00%11.20%5.38%8.67%11.13%9.68%4.46%18.09%9.39%-3.70%8.61%17.84%25.16%26.44%16.46%9.89%6.74%19.54%8.87%9.88%7.62%22.86%16.80%3.44%3.11%5.35%11.25%30.85%7.96%-6.05%-0.28%8.40%4.75%-4.41%17.49%7.94%-0.53%-4.17%6.57%-3.71%21.90%25.88%17.45%10.85%16.53%20.09%
Cash & Equivalents Growth (5y) -7.57%-4.89%-8.01%11.50%-2.18%7.14%3.51%2.11%-7.37%7.86%10.36%9.39%6.04%19.05%20.90%21.04%7.91%12.86%5.58%6.58%12.16%6.81%9.52%16.13%12.79%15.58%15.58%18.15%12.07%20.02%4.75%5.01%6.56%1.59%-1.57%-1.81%13.39%14.35%10.79%3.47%10.65%10.89%12.87%6.55%6.92%5.89%5.93%6.21%
Cash & Equivalents (QoQ) 7.19%8.01%-62.59%94.47%-38.39%28.85%3.28%97.11%-56.01%-1.67%-7.80%18.75%-11.46%1.40%0.34%40.21%-34.80%38.72%29.27%-29.14%23.67%-8.61%-2.09%1.07%-2.91%8.45%-3.52%21.09%-5.81%10.27%-11.80%1.64%57.97%9.50%0.93%-21.03%-18.43%-0.62%35.54%-8.54%-3.17%3.61%31.23%-12.66%9.71%8.45%7.67%-7.01%32.73%-44.18%-10.67%9.38%24.37%-6.49%-0.29%62.17%-14.92%-15.13%-3.71%27.89%-2.11%13.24%-1.63%-11.15%4.56%8.63%9.13%
Cash from Investing Activities Growth (1y) 49.21%-166.33%-9,550.00%14.04%152.63%102.21%88.56%23.11%30.59%-1,390.00%6.94%226.94%-127.93%72.09%74.53%-181.63%351.61%-183.33%-670.73%-41.50%-98.72%-99.02%104.75%116.96%-10,050.00%156.65%-2,013.33%-1,314.58%114.07%1,186.96%459.93%145.45%1,135.71%-111.28%-109.20%-120.00%-107.80%-16.77%90.53%103.77%-1,522.22%-184.10%2,066.67%6,700.00%123.29%76.71%-150.28%21.32%-357.84%206.98%5.62%-245.45%177.95%-155.80%9.52%0.00%-2,520.00%3,575.32%138.16%-140.42%94.11%-99.10%-424.14%212.31%
Cash from Investing Activities Growth (3y) 32.93%-29.84%-129.34%41.60%42.31%57.01%69.96%7.29%-2.82%-130.21%-22.24%-13.61%-79.19%-16.31%27.92%-41.92%-47.51%73.19%-91.29%-42.85%-43.59%154.63%74.01%43.20%457.21%6.30%-102.74%-45.88%48.61%-54.61%68.47%26.06%-160.33%-33.41%-44.46%-19.94%-33.45%8.25%2.15%72.28%-113.57%39.38%-110.55%-395.97%35.14%48.20%-34.43%-55.56%-269.96%183.33%32.49%-76.48%-3.55%-44.18%-3.82%67.51%
Cash from Investing Activities Growth (5y) 17.56%-16.54%-85.14%0.62%14.94%14.83%14.98%16.99%-25.96%62.98%-10.65%-24.74%-33.91%68.23%53.12%1.58%49.95%-35.92%-18.30%23.33%-16.79%-13.84%50.92%14.95%-194.36%-22.24%63.82%23.16%20.23%-25.57%20.88%17.95%-62.68%-37.78%-15.79%-23.78%-9.94%14.34%4.36%-35.27%-183.69%73.50%39.18%-210.91%7.79%15.36%-20.41%36.65%
Cash from Investing Activities (QoQ) 207.39%-97.66%-1,925.00%-10.62%-40.25%-233.77%83.40%167.73%-94.12%-1,830.00%-11.56%215.03%-158.11%-24.81%252.17%-125.31%41.94%-13.89%-387.80%178.00%-165.38%-209.80%10.44%100.71%-10,250.00%107.39%220.00%-514.58%157.79%-349.57%-103.14%104.80%5,185.71%-30.20%-74.35%30.57%-148.27%43.11%44.21%49.06%-622.22%95.38%122.22%-22,000.00%-26.48%131.95%-23.16%-25.00%-226.47%31.01%285.39%-259.39%152.47%-160.87%-185.71%185.42%-137.56%1.30%-215.79%-1,967.08%153.94%-98.92%-2,089.66%49.39%108.22%-491.67%789.36%
Cash from Operations Growth (1y) -15.55%191.23%-205.95%-103.45%-66.81%-36.54%513.48%2,200.00%-109.68%7.58%62.50%138.96%460.00%17.25%-0.17%39.31%-120.37%3.30%-7.87%20.81%2,809.09%-18.60%30.36%-23.14%-8.39%75.36%-0.84%19.19%-12.09%-47.05%-120.68%-55.23%-41.67%5.00%482.31%86.61%-47.14%5.13%42.70%-5.49%356.76%206.97%0.25%13.10%65.98%-11.01%-111.69%22.50%-17.47%-14.80%1,212.77%11.92%-4.32%2.99%-0.29%21.02%-30.25%-25.44%-2.88%-4.84%-54.69%55.17%13.33%16.42%
Cash from Operations Growth (3y) -26.56%37.91%92.37%20.06%-51.28%-7.15%105.73%315.84%-27.47%9.22%14.33%59.03%179.64%-0.47%6.24%8.96%71.63%13.82%6.00%3.44%187.72%-8.91%-31.37%-25.70%-22.26%-0.84%-7.80%-0.14%-35.28%-16.39%4.10%-7.57%12.09%50.20%95.48%25.88%58.83%42.14%-29.41%9.40%84.27%32.53%9.26%15.74%9.44%-7.91%9.06%18.39%-18.03%-13.18%133.78%8.83%-32.88%6.02%3.15%10.27%
Cash from Operations Growth (5y) -15.10%22.46%45.62%23.84%-8.59%-7.61%58.67%131.79%11.99%13.21%14.08%29.80%78.26%-1.75%-17.56%-7.15%20.99%-3.90%-1.20%-1.56%54.23%-3.56%7.84%-6.27%2.55%25.77%2.32%1.26%15.49%9.81%-16.35%1.81%14.04%20.77%55.58%22.29%25.91%20.31%13.16%12.14%33.09%12.32%4.78%12.30%-16.16%-2.01%7.38%12.95%
Cash from Operations (QoQ) -182.46%118.42%279.76%46.39%-10.92%-121.39%87.64%1,509.09%70.32%39.39%-37.23%-106.49%1,993.33%110.56%-7.69%-90.22%516.67%79.28%28.81%-101.43%3,227.27%59.88%68.91%-67.92%-6.04%156.07%-0.42%-61.76%79.85%44.81%19.69%-71.80%8.33%-156.54%359.18%-63.25%95.00%105.86%26.51%-89.59%287.84%179.44%-16.21%-49.70%160.65%-8.74%-5.47%-26.18%39.75%-111.99%1,090.43%-50.27%44.28%56.59%-0.38%-57.49%55.30%51.60%20.90%-75.50%66.02%97.47%18.46%-88.33%468.57%44.22%21.69%
Dividends Paid - Common Growth (1y) 0.00%-2.38%0.00%26.83%24.39%19.51%21.95%-3.85%-3.92%8.16%2.00%2.00%2.04%3.77%5.88%3.92%6.00%36.36%35.19%35.85%33.96%13.33%15.07%15.28%15.49%2.35%5.95%4.82%6.10%9.20%3.37%3.45%2.30%3.16%6.52%7.78%7.87%9.18%6.12%6.19%6.25%-4.67%-0.96%1.94%1.96%12.75%12.62%6.67%5.77%3.48%1.72%3.57%4.55%5.88%5.93%6.03%6.96%15.87%17.60%18.70%19.51%10.27%8.84%10.27%
Dividends Paid - Common Growth (3y) 6.12%8.06%7.55%7.55%6.84%10.29%9.61%0.64%1.29%15.24%13.44%12.92%13.16%17.05%18.10%17.63%17.93%16.52%18.12%17.96%17.96%8.20%8.02%7.72%7.82%4.86%5.27%5.33%5.39%7.14%5.33%5.79%5.45%2.40%3.84%5.27%5.33%5.48%5.78%4.91%4.64%3.61%4.30%4.04%4.08%7.30%6.67%5.42%5.75%8.28%8.21%9.24%10.15%10.60%10.68%11.55%
Dividends Paid - Common Growth (5y) 5.27%12.30%12.23%11.92%11.61%15.70%15.42%9.80%9.96%12.17%12.22%11.71%12.17%12.38%12.52%12.03%12.22%12.25%12.66%12.85%12.62%7.37%7.34%7.42%7.51%3.71%4.16%4.81%4.87%5.74%5.44%5.18%4.80%4.61%5.10%5.21%5.26%5.15%4.99%4.86%5.08%6.41%7.17%7.23%7.58%9.56%9.21%8.92%
Dividends Paid - Common (QoQ) 2.44%-2.38%0.00%0.00%0.00%0.00%26.83%-1.92%-3.92%2.04%0.00%-2.00%8.16%-3.77%0.00%-1.96%10.00%-1.82%-1.85%0.00%41.51%-2.67%-1.37%-1.39%19.72%-1.18%-1.19%-1.20%6.10%2.30%-2.25%0.00%9.20%-3.16%-2.17%-1.11%10.11%0.00%-1.02%-1.03%11.46%-2.80%-0.96%-0.97%0.00%0.98%1.94%-0.95%10.58%0.87%-3.45%-1.79%8.18%-0.84%-1.69%-0.86%9.57%-0.79%-1.60%0.00%18.70%0.68%-0.68%0.68%9.52%-0.62%0.63%
EBITDA Margin Growth (1y) -549.00243.00379.00288.009.00153.00-256.00-14.00-28.00-169.0034.0044.00-8.00-78.0064.00125.00185.00206.00145.00320.0017.00-438.0089.00108.00404.00790.00312.00-120.0036,888.00-2184.00-584.00287.00-36188.00429.0021.00-218.00190.001,617.00413.001.00435.00805.00327.00567.00312.00-73.00-4782.00746.00180.0010.005,083.0053.0075.00292.00157.00-898.00-196.00-909.00-682.00294.00-521.00316.00359.00177.00
EBITDA Margin Growth (3y) -568.00228.00157.00317.00-27.00-93.00-158.00154.00149.00-41.00243.00489.00193.00-311.00298.00553.00606.00557.00546.00308.0037,309.00-1833.00-183.00275.001,104.00-965.00-251.00-51.00889.00-137.00-151.0069.00-35564.002,851.00760.00350.00936.002,350.00-4043.001,314.00927.00742.00627.001,366.00567.00230.00457.00-99.0059.00-606.004,558.00-551.00-642.00-300.00-167.00-427.00
EBITDA Margin Growth (5y) -391.00356.00367.00762.00174.00-326.0077.00582.00570.00310.00645.00477.0037,485.00-1705.0026.00720.001,305.00-1198.00-17.00377.001,310.00214.00250.0058.001,728.001,457.00488.00517.001,636.00595.00-4606.001,382.00-35072.002,789.001,061.001,148.001,191.002,652.001,197.00468.00806.00126.00102.00761.00-150.00-363.00134.00371.00
EBITDA Margin (QoQ) -814.00-88.0081.00271.00-22.0048.00-10.00-8.00123.00-361.00232.00-21.00-18.00-158.00241.00-73.00-88.00-16.00302.00-13.00-67.00-77.00477.00-317.00-522.00451.00496.00-21.00-137.00-26.0064.0036,987.00-39208.001,573.00935.00512.00-2591.001,165.00696.00920.00-1163.00-40.00284.001,354.00-793.00-518.00525.001,098.00-1178.00-5228.006,053.00533.00-1348.00-155.001,023.00555.00-1130.00-291.00-32.001,257.00-1843.00-64.00944.00443.00-1006.00-21.00762.00
EBIT Growth (1y) -25.41%21.82%35.57%75.10%45.79%64.18%24.71%1.90%1.01%-10.45%3.35%7.21%1.99%-3.05%7.37%11.71%14.39%16.49%14.56%23.30%-1.71%-30.79%1.44%3.31%-8.89%25.65%-13.00%-29.42%-20.24%-132.82%-30.43%29.81%138.51%87.40%2.34%-16.97%9.14%2,681.25%37.40%5.01%18.46%43.83%22.50%36.07%20.52%13.13%-281.63%36.61%9.80%4.17%173.66%3.90%7.75%20.29%17.12%-23.02%-0.54%-22.09%-9.84%40.05%-0.27%30.95%30.98%10.72%
EBIT Growth (3y) 3.18%21.44%20.45%24.14%14.52%12.54%11.44%6.86%5.62%0.38%8.33%13.88%4.67%-7.88%7.66%12.48%0.81%0.43%0.36%-3.49%-10.61%-31.72%-15.01%-1.82%20.12%-27.07%-14.76%-8.72%27.57%2.19%-0.73%4.21%45.55%88.31%19.88%5.86%15.93%253.03%-71.65%24.97%16.17%19.23%17.90%24.53%12.56%12.33%16.15%2.99%5.57%-0.80%40.57%3.85%2.24%7.06%11.42%6.08%
EBIT Growth (5y) 5.08%15.13%16.54%21.38%11.05%2.82%9.97%9.22%1.08%-2.53%2.33%1.49%-3.58%-18.35%-5.46%5.45%14.28%-15.35%-6.36%-0.63%13.21%-1.48%-2.90%-3.77%17.51%14.04%0.84%1.68%24.28%11.67%-33.10%16.04%32.48%49.67%18.17%10.98%13.01%122.58%21.40%9.32%10.93%9.70%11.59%15.80%7.18%7.66%13.10%11.12%
EBIT Margin Growth (1y) -549.00243.00379.00288.009.00153.00-256.00-14.00-28.00-169.0034.0044.00-8.00-78.0064.00125.00185.00206.00145.00320.0017.00-438.0089.00108.00237.00610.00135.00-286.0031,655.00-2232.00-578.00319.00-30914.00474.0021.00-265.00189.001,647.00398.0015.00435.00794.00336.00588.00323.00-50.00-4814.00758.00193.0018.005,153.0071.0080.00304.00152.00-925.00-206.00-906.00-666.00323.00-510.00323.00367.00178.00
EBIT Margin Growth (3y) -568.00228.00157.00317.00-27.00-93.00-158.00154.00149.00-41.00243.00489.00193.00-311.00298.00553.00439.00377.00369.00142.0031,909.00-2061.00-354.00141.00978.00-1149.00-422.00-231.00929.00-111.00-159.0069.00-30291.002,915.00755.00339.00946.002,391.00-4080.001,361.00950.00762.00675.001,417.00596.00271.00491.00-97.0068.00-584.004,639.00-532.00-635.00-279.00-147.00-424.00
EBIT Margin Growth (5y) -391.00356.00367.00762.00174.00-326.0077.00582.00403.00131.00467.00311.0032,085.00-1933.00-145.00586.001,179.00-1381.00-187.00197.001,183.0060.0065.00-109.001,601.001,293.00312.00372.001,687.00633.00-4636.001,415.00-29775.002,883.001,094.001,167.001,219.002,713.001,225.00507.00825.00160.00161.00815.00-120.00-311.00192.00405.00
EBIT Margin (QoQ) -814.00-88.0081.00271.00-22.0048.00-10.00-8.00123.00-361.00232.00-21.00-18.00-158.00241.00-73.00-88.00-16.00302.00-13.00-67.00-77.00477.00-317.00-522.00451.00496.00-188.00-149.00-24.0075.0031,753.00-34036.001,630.00972.00520.00-2648.001,178.00686.00973.00-1190.00-72.00303.001,393.00-830.00-530.00556.001,127.00-1203.00-5293.006,127.00562.00-1378.00-158.001,045.00572.00-1155.00-310.00-32.001,291.00-1855.00-70.00957.00459.00-1022.00-26.00768.00
EBIT (QoQ) -39.89%-11.82%24.23%13.28%-1.83%-1.87%60.46%-5.69%10.55%-25.45%31.10%-6.51%-1.99%-13.96%35.99%-11.06%-6.83%-4.71%41.48%-8.93%-5.12%-6.29%52.28%-27.40%-33.19%37.34%55.08%-35.98%-7.86%-4.91%25.82%-27.65%-137.91%301.57%134.77%32.95%-102.00%1,737.50%90.46%74.75%-52.64%-12.83%45.56%97.14%-42.50%-25.76%61.68%74.61%-46.02%-219.20%221.60%40.35%-48.79%-15.71%71.53%45.55%-42.84%-17.93%12.74%88.06%-55.22%-5.03%75.12%33.91%-41.20%-5.01%48.04%
EBT Growth (1y) -27.99%16.19%16.85%65.14%44.13%44.26%40.38%7.78%-2.81%-0.28%-6.16%5.41%6.36%-2.56%28.83%16.14%12.50%11.11%10.48%22.32%1.69%-43.68%-9.74%-24.10%-11.88%47.66%-12.22%-8.16%-28.57%-158.86%-35.28%0.25%170.94%53.23%-3.00%3.69%11.70%494.25%46.91%4.51%22.19%44.61%27.72%42.27%19.08%20.16%-338.46%65.50%11.74%6.21%158.76%-31.56%2.91%3.95%9.80%-14.10%6.11%6.08%-19.82%46.31%-12.22%0.72%32.96%147.92%
EBT Growth (3y) 0.29%18.68%15.46%23.34%14.21%11.91%19.28%9.68%5.16%2.58%10.13%14.41%6.76%-15.21%8.71%2.54%0.27%-2.60%-4.34%-5.18%-13.82%-35.53%-19.96%-11.26%19.48%-34.01%-18.01%-1.54%29.30%2.77%-2.66%2.80%54.64%67.11%22.09%15.53%17.58%106.85%-86.38%35.01%17.59%22.66%21.41%17.24%11.05%9.88%15.44%-0.91%6.86%5.41%36.03%-4.90%-1.40%3.56%5.39%46.06%
EBT Growth (5y) 3.83%12.59%16.98%21.66%11.25%-2.59%11.10%4.14%0.83%-2.13%1.14%0.86%-5.19%-20.40%-6.10%-0.15%14.30%-17.65%-11.28%-2.38%14.14%-2.03%-6.08%-5.41%18.41%18.31%0.67%7.26%25.76%13.53%-36.90%20.66%37.53%40.13%20.59%11.80%13.32%57.08%23.62%7.66%12.17%15.27%9.52%15.16%4.99%7.22%10.40%28.68%
EBT Margin Growth (1y) -561.00170.00163.00186.00-7.00-33.00-83.0058.00-72.00-8.00-71.0017.0045.00-64.00262.00167.00142.00121.0091.00281.0064.00-547.00-75.00-395.00162.00630.00125.00162.0024,870.00-2170.00-549.00-133.00-24176.00446.00-29.00124.00228.001,656.00372.005.00493.00670.00328.00586.00266.0079.00-4739.001,252.00242.0057.005,104.00-1098.00-86.00-51.005.00-461.0032.00-215.00-690.00344.00-856.00-164.00287.002,989.00
EBT Margin Growth (3y) -640.00128.009.00261.00-35.00-105.00109.00243.00114.0050.00282.00465.00251.00-490.00278.0054.00368.00204.00140.0048.0025,095.00-2087.00-499.00-365.00855.00-1094.00-453.00153.00922.00-69.00-206.00-3.00-23456.002,772.00672.00716.00987.002,405.00-4038.001,844.001,001.00806.00694.00740.00422.0085.00370.00-307.00188.00-209.004,419.00-1215.00-910.00-430.00-398.002,872.00
EBT Margin Growth (5y) -453.00186.00362.00710.00171.00-531.00124.00129.00340.00133.00332.00232.0025,282.00-2030.00-146.0083.001,061.00-1520.00-438.0040.001,147.0014.00-156.00-236.001,576.001,232.00247.00745.001,681.00680.00-4616.001,835.00-22947.002,907.001,037.00870.001,143.002,411.001,070.00285.00947.00540.009.00623.00-401.00-294.00-33.003,026.00
EBT Margin (QoQ) -742.00-124.0059.00246.00-12.00-131.0083.0053.00-38.00-180.00224.00-78.0026.00-243.00312.00-51.00-82.0083.00217.00-75.00-103.0052.00407.00-293.00-714.00524.0088.00263.00-245.0019.00124.0024,972.00-27285.001,640.00541.00928.00-2663.001,166.00694.001,032.00-1236.00-118.00327.001,519.00-1058.00-460.00585.001,199.00-1245.00-5278.006,576.00189.00-1431.00-230.00373.001,202.00-1396.00-175.00-92.001,694.00-1642.00-650.00942.00495.00-951.00-198.003,644.00
EBT (QoQ) -38.78%-15.24%22.47%13.30%-1.21%-14.75%73.08%-1.11%-1.12%-17.05%32.88%-10.82%1.45%-21.94%49.27%-10.02%-7.07%3.22%34.56%-12.84%-8.21%2.63%48.97%-27.54%-49.17%64.49%25.28%-15.87%-14.82%-2.22%31.07%-34.57%-170.19%207.53%103.00%76.85%-112.12%322.99%117.01%90.50%-57.23%-16.91%54.39%122.73%-49.39%-26.61%71.98%86.42%-48.93%-245.64%219.35%25.87%-51.46%-19.43%39.02%89.28%-50.97%-14.89%8.75%133.83%-50.98%-35.67%98.44%40.29%-43.76%-15.08%270.02%
Enterprise Value Growth (1y) -35.53%29.85%-130.04%-83.30%-77.76%-9.36%64.29%5.67%35.79%0.53%-11.21%41.48%8.90%30.91%29.62%-59.93%12.46%-29.77%19.10%25.47%-5.99%-18.89%-33.58%3.53%-50.53%20.93%-22.38%3.51%43.10%-436.52%-161.51%-85.13%-12.48%82.55%74.75%37.70%-2.54%-25.89%-21.37%-12.37%-18.86%-78.21%-67.75%-29.27%-15.99%3.19%30.39%33.06%-4.93%31.06%-0.12%-41.00%-24.25%-20.02%-6.39%-10.08%-441.96%2.75%-31.82%-2.79%80.15%-27.29%-4.55%-129.77%
Enterprise Value Growth (3y) -15.65%8.62%2.97%-0.40%-1.31%9.08%34.62%4.07%20.00%3.75%14.13%11.31%5.45%-2.15%8.72%-4.76%-11.78%-6.85%-9.76%11.48%3.17%-71.49%-62.30%-19.89%1.24%9.54%6.86%-3.62%13.10%-5.63%7.12%-9.02%-11.08%26.85%19.89%3.28%-12.23%-29.51%-12.32%0.93%-13.10%-5.95%-5.34%-6.86%-14.78%7.13%9.49%-1.28%-91.89%6.99%-11.98%-16.85%-10.15%-14.11%-13.61%-37.50%
Enterprise Value Growth (5y) -4.29%7.31%12.25%-3.82%0.72%-3.00%21.29%8.69%3.96%3.47%-0.69%8.28%6.26%-35.22%-19.47%-15.48%2.22%-2.69%2.68%4.36%-0.92%-2.07%-5.55%-3.82%-3.26%-10.68%-10.47%-10.08%1.98%-15.25%1.32%-2.32%-10.78%23.54%18.56%3.10%-13.01%-12.44%-8.58%-8.58%-57.66%-6.78%-10.39%-6.66%-10.22%0.17%-0.43%-19.67%
Enterprise Value (QoQ) -94.61%-6.87%43.67%-15.67%-0.74%-250.44%55.11%-12.17%38.03%-14.44%-18.57%23.65%4.00%-27.96%37.61%-18.86%27.20%-30.35%-41.79%34.95%-7.93%18.74%-30.63%7.49%-21.07%8.70%5.66%-44.36%36.41%-41.31%25.62%14.87%-499.64%31.12%47.35%48.28%6.97%0.34%-29.91%14.87%-14.22%3.92%-20.28%9.95%-71.26%9.57%7.30%19.20%-42.94%34.98%10.86%-26.66%6.09%5.57%-25.54%-11.61%9.29%16.30%-29.90%-449.52%83.72%-13.45%-1.29%-6.11%-4.40%6.81%-122.60%
EPS (Basic) Growth (1y) -34.34%23.08%23.81%298.16%10.77%18.75%13.46%4.87%-0.55%-2.56%4.59%12.45%15.21%3.32%32.46%22.78%29.81%32.01%26.82%36.25%13.03%-29.00%3.22%35.20%-0.86%56.20%11.22%-19.72%-8.33%161.61%-37.82%-104.36%117.27%-93.17%-17.57%2,014.28%13.81%475.00%54.10%11.40%21.69%48.70%25.53%45.46%21.45%-2.34%-438.14%69.30%18.16%40.72%148.37%-17.88%7.16%16.60%16.58%-21.14%5.70%-9.85%-29.78%32.40%-17.10%11.18%34.18%137.16%
EPS (Basic) Growth (3y) -10.24%12.51%13.68%67.45%8.27%6.13%16.27%13.13%14.15%9.94%20.67%23.45%19.13%-1.07%20.14%31.27%13.31%13.55%13.34%13.93%0.90%42.62%-10.63%-26.98%25.45%-34.66%-17.08%-12.50%31.36%0.89%-7.56%-2.40%44.37%-16.43%16.83%220.82%18.93%102.88%-104.41%39.99%20.42%26.90%27.10%26.46%15.42%17.02%24.00%3.12%10.20%13.94%33.81%-4.99%-2.08%5.33%3.18%35.29%
EPS (Basic) Growth (5y) 1.58%14.20%19.80%51.02%13.24%2.30%15.52%21.68%10.76%8.06%15.06%15.35%8.97%31.66%3.70%-15.77%23.71%-23.53%-5.68%4.30%20.49%2.63%-1.94%0.18%22.29%18.98%1.98%1.66%27.35%8.32%-39.87%18.02%33.99%-4.32%21.13%114.24%16.32%68.79%29.83%12.18%14.62%16.52%10.94%16.12%6.15%9.94%12.43%28.05%
EPS (Basic) (QoQ) -47.47%-19.23%-52.92%228.71%-1.54%-18.75%51.41%-8.55%5.56%-22.37%39.94%-13.28%3.42%-16.67%50.47%-11.15%-7.25%6.83%39.47%-6.07%-5.68%2.63%49.85%-22.07%-40.76%49.21%96.28%-42.86%-6.67%6.25%41.68%-34.75%166.36%-74.74%-109.93%3,351.66%-91.63%205.00%130.66%93.32%-57.72%-18.26%66.75%111.17%-48.34%-30.99%93.22%76.32%-58.46%-338.92%196.74%23.06%-50.53%-17.87%64.25%60.57%-46.17%-17.88%11.11%115.20%-54.09%-36.03%109.49%34.74%-38.43%-22.80%270.28%
EPS (Weighted Average and Diluted) Growth (1y) -34.38%23.53%24.39%302.81%12.70%19.05%15.69%4.86%-0.41%-2.41%3.40%12.86%15.35%3.35%32.50%22.74%29.71%32.03%26.75%36.11%13.26%-28.80%3.44%35.77%-0.68%56.11%11.34%-19.60%-8.40%163.96%-38.14%-104.36%117.43%-93.52%-16.44%2,016.50%13.92%500.00%52.46%11.29%21.85%49.12%26.88%46.03%21.58%-2.35%-438.14%68.72%18.25%40.36%148.12%-18.02%7.19%16.31%16.15%-21.02%5.52%-9.23%-29.60%32.66%-17.20%10.97%34.39%137.39%
EPS (Weighted Average and Diluted) Growth (3y) -9.69%12.80%14.16%68.30%8.99%6.29%16.59%13.25%14.22%10.02%20.20%23.54%19.22%-0.96%20.21%31.39%13.42%13.64%13.44%14.11%1.00%43.16%-10.68%-26.98%25.53%-35.59%-16.82%-12.43%31.40%0.89%-7.63%-2.40%44.52%-16.59%17.36%221.23%19.06%105.96%-104.41%39.97%20.55%26.91%27.33%26.41%15.51%16.82%23.63%2.99%10.18%14.01%33.77%-4.94%-2.16%5.42%3.20%35.49%
EPS (Weighted Average and Diluted) Growth (5y) 1.96%14.39%20.10%51.43%13.72%2.45%15.75%21.83%10.88%8.16%14.87%15.53%9.04%31.97%3.66%-15.77%23.78%-24.14%-5.47%4.41%20.61%2.68%-1.92%0.29%22.39%19.04%2.17%1.76%27.44%8.38%-40.02%18.03%34.12%-4.48%21.34%114.19%16.43%70.15%29.60%12.17%14.66%16.63%11.04%16.18%6.13%9.93%12.33%28.03%
EPS (Weighted Average and Diluted) (QoQ) -46.88%-19.61%-53.08%227.49%0.00%-19.05%51.94%-8.38%5.63%-21.33%37.72%-12.98%3.52%-16.65%50.32%-11.06%-7.26%6.86%39.24%-6.01%-5.60%2.59%49.54%-21.79%-40.66%49.05%96.26%-42.79%-6.72%6.31%41.71%-34.82%168.81%-75.09%-109.98%3,351.89%-91.98%221.05%128.98%93.30%-57.78%-18.42%67.14%111.65%-48.33%-30.59%92.37%76.21%-58.50%-340.36%195.99%23.50%-50.74%-17.60%63.54%61.46%-46.55%-17.71%11.21%115.73%-54.02%-36.18%109.55%34.65%-38.38%-22.70%270.14%
FCF Margin Growth (1y) -602.004,585.00-1023.00-1540.00-1921.00-1205.001,899.00732.00-662.0015.00761.001,083.00282.00134.0029.00671.00-203.0037.00-263.00358.001,047.00-268.00616.00-293.00214.001,311.00749.00736.0019,563.00-1121.00-3865.00-1916.00-20293.00-87.002,915.001,236.00-253.00105.001,012.00-218.00813.002,495.00131.00361.00642.00-834.00-3712.00420.00-310.00-486.004,131.00196.00-251.00-140.00-329.00486.00-307.00-725.00-780.00-830.00-464.00538.00144.00316.00
FCF Margin Growth (3y) -3185.003,394.001,638.00275.00-2300.00-1056.002,689.002,486.00-583.00187.00527.002,112.001,126.00-96.00382.00736.001,057.001,080.001,103.00801.0020,824.00-78.00-2499.00-1472.00-516.00103.00-201.0057.00-983.00-1102.0062.00-898.00-19733.002,513.004,057.001,379.001,202.001,766.00-2569.00563.001,145.001,175.00550.00977.0081.00-1460.0090.001,102.00-868.00-1351.003,022.00-148.00-1021.00-327.00-965.00-29.00
FCF Margin Growth (5y) -3106.003,566.001,403.001,304.00-1456.00-1286.003,042.002,551.00678.001,230.001,893.002,555.0020,903.0094.00-2734.00-443.00328.00-127.00152.00122.00278.00-60.001,427.00-454.0044.002,703.00942.00199.00472.00559.00-3519.00-117.00-19401.001,193.004,477.001,995.00641.001,140.001,233.001,245.00587.00310.00-559.00633.00-689.00-1646.00-546.00588.00
FCF Margin (QoQ) -5475.002,877.00994.001,001.00-288.00-2730.00477.00620.00427.00374.00-690.00-774.001,104.001,121.00-368.00-1574.00956.001,015.00274.00-2449.001,197.00715.00895.00-1759.00-118.001,599.00-14.00-1253.00979.001,037.00-27.0017,574.00-19705.00-1707.001,922.00-803.00501.001,295.00244.00-2292.00859.002,201.00-987.00-1262.002,541.00-163.00-756.00-980.001,065.00-3041.003,375.00-1710.00890.001,576.00-559.00-2157.001,000.001,387.00256.00-2950.00582.001,332.00205.00-2583.001,584.00938.00377.00
FCF Payout Ratio Growth (1y) 22.58%226.03%-138.35%-542.23%445.31%104.41%151.33%151.83%-210.60%5.77%-38.72%-70.29%-1,362.59%-13.46%2.19%-29.55%90.36%30.12%51.60%13.85%137.46%60.93%-11.79%32.90%15.49%-55.50%-0.04%-3.41%21.55%136.93%-465.61%156.86%121.83%5.65%140.97%-46.44%502.78%-5.04%-29.25%12.41%-93.53%-73.34%-5.18%-15.19%-46.53%29.13%-791.82%-12.14%27.88%23.41%112.97%-4.53%25.34%6.57%6.25%-14.96%50.39%55.92%21.80%25.64%271.34%-30.70%-4.07%-4.56%
FCF Payout Ratio Growth (3y) -110.99%67.80%-50.59%-12.02%-348.49%23.23%32.41%28.23%-52.68%6.00%-1.72%-38.00%36.23%21.92%10.97%2.15%26.86%-2.32%10.16%13.48%36.19%19.27%-73.51%48.84%46.03%3.66%14.40%9.94%153.30%33.46%1.95%15.64%-4.70%-35.57%31.52%-20.07%-40.69%-31.11%-87.96%-5.73%-64.62%-24.82%-5.24%-10.73%-5.01%19.31%-1.57%-10.65%34.09%27.05%29.42%0.67%91.29%4.81%7.48%0.65%
FCF Payout Ratio Growth (5y) -65.51%38.35%-28.50%-11.39%26.07%31.41%19.43%16.70%-7.57%-3.13%-3.50%-21.09%22.35%13.83%-47.55%21.47%16.13%18.46%14.89%14.99%55.30%11.23%-1.35%14.70%3.98%-22.37%0.09%4.84%-10.87%-3.93%-55.02%2.88%-9.96%-15.68%17.57%-15.60%-19.67%-15.53%-8.55%-7.42%-39.15%-6.73%1.95%-5.34%36.78%12.91%2.19%-3.08%
FCF Payout Ratio (QoQ) -211.68%1,034.08%-80.75%-38.94%14.81%-384.21%-121.95%175.29%-56.96%-28.64%124.11%-260.67%141.16%-58.66%8.68%-8,008.50%102.44%-51.18%-25.08%-1,181.82%132.89%-43.12%-43.74%256.00%41.27%-68.83%-15.23%209.36%-45.57%-29.97%-18.09%289.32%6.10%-208.06%157.54%236.22%-49.47%-58.10%-24.78%3,684.11%-92.04%-68.78%19.52%117.94%-67.22%11.03%6.91%37.40%-20.83%-694.81%113.58%100.00%-23.60%-37.47%-0.08%162.57%-35.04%-37.66%-20.03%364.37%-32.65%-51.30%-17.51%1,272.43%-87.43%-32.58%-17.93%
Free Cash Flow Growth (1y) -18.42%177.46%-360.78%-128.68%-77.19%-41.53%337.59%285.53%-186.87%2.26%66.46%243.26%93.02%19.91%3.61%47.52%-1,000.00%4.80%-10.83%19.33%457.58%-29.58%30.45%-13.26%0.00%130.00%5.99%8.53%-12.71%-53.91%-128.27%-59.73%-53.88%-2.36%360.00%101.24%-82.11%14.98%50.00%-5.54%1,541.18%257.56%4.45%20.20%90.68%-12.69%-116.28%21.41%-17.29%-16.15%884.13%8.48%-16.59%-0.64%-0.30%24.69%-28.88%-25.69%-3.45%-5.53%-67.82%59.13%13.46%15.55%
Free Cash Flow Growth (3y) -29.30%35.05%117.67%22.24%-26.28%-10.50%82.69%125.03%-38.67%8.72%15.43%82.14%68.03%-3.99%6.42%15.15%245.75%19.29%7.23%3.95%72.37%-9.29%-33.72%-27.63%-26.16%1.15%-7.98%-4.19%-58.39%-19.72%3.31%-8.52%10.64%58.93%82.45%31.71%77.58%53.11%-31.14%11.29%195.80%37.82%10.06%16.55%9.57%-10.07%8.37%17.98%-21.13%-14.77%112.14%8.52%-42.42%5.52%2.98%10.82%
Free Cash Flow Growth (5y) -16.26%20.89%56.97%26.31%-11.47%-11.95%46.58%63.61%18.97%15.79%16.29%41.58%34.46%-1.27%-18.75%-7.77%77.93%-5.25%-1.95%-1.86%17.69%-3.47%8.80%-6.34%3.40%33.59%4.07%-0.03%17.65%10.06%-16.95%2.24%16.39%24.06%48.41%24.65%31.04%24.49%14.80%13.27%72.68%14.09%5.12%13.27%-21.34%-2.97%6.87%12.38%
Free Cash Flow (QoQ) -191.73%110.45%419.61%63.77%-12.90%-135.19%42.86%230.26%123.23%42.99%-55.38%-160.99%362.79%132.74%-7.98%-101.24%4,616.67%101.11%31.01%-109.24%530.30%71.13%75.31%-72.30%-15.25%217.00%16.56%-68.06%94.92%46.09%19.35%-74.31%2.91%-189.62%270.00%-70.59%117.89%138.65%31.58%-97.38%1,300.00%211.34%-17.14%-54.56%205.02%-9.05%-4.65%-27.91%39.66%-116.96%811.11%-50.89%41.59%58.59%-1.62%-62.24%68.66%59.13%23.05%-78.47%76.25%106.74%20.40%-92.66%771.43%47.40%22.61%
Interest Coverage Ratio Growth (1y) -36.38%-4.02%-13.24%-5.71%-21.32%-14.00%3.93%12.26%7.85%-1.03%8.79%15.01%15.72%15.13%15.48%7.79%2.56%-13.98%-6.59%4.90%-12.29%-33.84%-8.42%1.79%-14.18%17.04%-10.52%-31.44%-21.38%-133.74%-30.43%27.98%138.51%87.04%3.83%-15.79%6.10%2,413.07%21.55%-8.12%2.76%24.43%19.44%32.75%26.63%29.09%-281.63%31.78%-4.68%-20.34%157.21%-19.71%-11.66%-5.62%1.37%-31.71%-23.34%-54.99%-49.63%-15.70%-30.29%38.97%35.43%19.42%
Interest Coverage Ratio Growth (3y) -18.57%-6.52%-0.64%6.77%-0.60%-0.67%9.30%11.65%8.58%-0.66%5.48%9.15%1.35%-13.14%-0.41%4.80%-8.26%-12.66%-8.52%-9.87%-16.04%-31.26%-17.08%-3.70%17.19%-27.06%-13.54%-9.59%25.78%0.39%-4.25%-0.33%37.52%78.96%14.66%0.90%11.35%239.57%-66.75%17.14%7.44%8.56%7.47%11.99%2.16%-0.99%1.75%-10.27%-13.57%-30.31%31.85%-22.68%-22.13%-16.11%-11.57%-11.74%
Interest Coverage Ratio Growth (5y) -8.52%-4.15%1.14%6.60%-2.45%-11.02%2.24%8.24%-0.74%-5.36%-0.78%-1.92%-6.82%-17.70%-9.27%0.20%7.68%-15.20%-11.18%-4.63%8.41%-4.76%-6.37%-7.12%11.90%8.06%-1.27%-2.06%20.96%10.20%-31.31%11.62%25.71%42.31%9.39%1.68%3.06%97.35%8.87%-2.50%-3.43%-11.48%-8.72%-4.16%-10.64%-9.50%-6.40%-6.17%
Interest Coverage Ratio (QoQ) -32.96%-28.35%13.58%16.61%1.14%-35.23%23.43%-2.69%10.55%-21.73%33.32%-6.51%1.45%-13.96%40.93%-5.93%0.93%-13.70%31.55%-10.50%-15.34%-6.29%47.73%-25.17%-36.14%29.71%64.21%-36.90%-12.91%-0.83%25.82%-27.65%-137.38%304.45%131.46%34.84%-102.03%1,737.50%87.74%69.90%-55.71%-13.95%41.92%90.01%-46.37%-17.41%57.73%81.25%-45.33%-216.22%214.45%31.10%-54.32%-16.53%60.61%44.24%-51.19%-10.35%8.19%61.94%-71.34%0.32%81.07%33.91%-42.87%-2.24%59.67%
Net Cash Flow Growth (1y) 325.71%-357.81%1,237.50%95.37%127.22%-137.58%-80.22%-188.24%-88.58%88.52%-61.11%114.29%173.17%-111.11%1,457.14%2,071.43%-202.68%155.79%-118.35%-69.74%137.39%-113.21%815.00%-93.48%62.79%-385.71%-62.94%-200.00%-85.71%770.59%-84.91%1,066.67%-1,870.00%-112.72%25.00%637.93%47.46%470.00%551.87%80.65%-31.58%-80.65%0.00%1,363.41%-205.13%-186.67%3,988.89%-55.17%1,709.76%-177.35%50.29%-37.55%-129.55%0.92%-42.11%14.29%275.90%77.29%-182.27%314.58%-16.62%-597.95%
Net Cash Flow Growth (3y) 37.25%-39.30%42.19%26.39%-10.84%16.81%6.20%122.00%-32.39%28.77%-45.98%43.24%1.60%46.22%173.37%-24.61%-14.50%29.00%-21.36%-26.41%27.79%62.64%33.89%-14.25%-82.88%-60.61%-58.80%314.73%-49.31%2.45%675.84%-56.05%-43.56%69.56%110.37%53.32%183.10%-82.72%-45.71%111.99%126.23%-35.09%292.45%60.02%-91.29%-63.63%229.68%-31.60%118.04%14.55%-39.52%43.57%-24.33%-16.23%
Net Cash Flow Growth (5y) -10.44%-3.70%-20.11%16.27%-22.92%46.85%9.46%16.83%-27.89%38.67%24.11%42.80%-24.59%47.86%2.71%32.88%-29.06%21.13%-37.98%7.08%4.16%37.14%97.86%-19.32%51.03%-22.88%145.95%-17.68%81.41%-22.63%-139.01%133.89%3.36%141.71%-89.41%51.36%50.78%-84.71%-38.00%53.59%43.18%-16.05%-94.50%80.98%48.96%-42.00%
Net Cash Flow (QoQ) 191.43%-112.50%-4,487.50%143.05%-204.43%155.15%-118.68%2,211.76%-209.19%104.59%-372.22%183.67%-209.76%115.56%0.00%1,500.00%-184.82%214.74%39.45%-175.66%146.09%-137.74%330.00%-6.52%-116.28%2,142.86%-97.90%2,233.33%-148.57%255.88%-105.66%433.33%2,180.00%-96.49%262.50%-710.34%83.62%134.48%2,040.00%-143.46%2,347.37%-101.29%327.78%-4.88%592.31%-106.67%3,433.33%-106.83%-470.73%399.15%-61.57%145.35%-198.33%262.10%-84.03%-216.07%-229.74%194.71%-68.47%78.65%-142.57%-243.15%258.88%-64.07%-456.29%
Net Income Growth (1y) -96.00%-1,400.00%-66.67%-101.79%0.00%107.69%12,350.00%-150.00%9.24%23.53%29.72%1.49%-39.94%-3.81%-9.85%-92.67%-81.38%-86.14%-82.19%60.00%2,245.71%-109.52%-138.67%-85.00%-99.88%50.00%337.93%50.00%200.00%93,400.00%39,200.00%-89,200.00%12.33%30.79%146.91%-23.71%2.96%11.87%11.72%-23.87%1.30%-6.43%-23.98%44.77%-10.16%10.41%32.39%132.15%
Net Income Growth (3y) 70.77%-35.72%414.26%612.69%451.78%438.90%11.05%474.89%-54.87%-40.72%-50.81%37.91%-26.26%-27.28%-73.99%-82.54%-26.13%-45.27%-26.49%-26.51%-89.32%31.04%437.75%632.48%-663.75%133.02%648.89%926.30%731.55%675.84%5.42%11.04%33.86%-5.62%-2.14%4.94%3.99%36.77%
Net Income Growth (5y) 46.38%174.73%153.65%52.84%179.48%55.97%213.54%235.17%65.72%77.26%-30.63%282.90%-53.36%-28.14%-14.91%-14.90%-64.91%-68.11%106.25%62.21%-87.56%63.38%92.16%-8.94%154.37%90.31%182.47%256.40%198.12%49.02%223.99%296.82%258.72%242.31%
Net Income (QoQ) -96.00%50.00%1,766.67%-96.43%-1,400.00%103.85%-200.00%300.00%0.00%-100.40%-6.67%-6.85%0.64%48.25%-26.98%-44.87%61.17%38.94%-94.06%40.00%20.00%78.57%-46.67%1,952.50%-100.49%-625.00%120.69%-83.33%-300.00%3,550.00%200.00%0.00%-57.88%-326.72%197.98%20.05%-50.95%-18.68%59.33%62.01%-46.71%-18.78%8.57%115.58%-50.78%-34.01%106.76%33.79%-39.51%-20.88%262.55%
Net Income towards Common Stockholders Growth (1y) 256.00%7,550.00%4,700.00%312.50%38.20%68.63%37.50%19.91%-3.25%-4.65%3.03%10.11%9.66%-2.03%25.49%16.39%24.52%26.14%20.70%29.30%5.85%-32.89%-1.94%16.34%-5.52%47.06%5.28%-15.36%-10.46%156.33%-42.01%-104.20%104.12%-93.76%-20.54%1,915.79%10.94%477.08%51.02%8.41%17.15%43.68%23.87%40.11%18.26%-4.77%-427.27%66.60%14.79%35.62%146.44%-23.71%2.96%11.87%11.72%-23.87%1.30%-6.43%-23.98%44.77%-10.16%10.41%32.39%132.15%
Net Income towards Common Stockholders Growth (3y) 68.22%397.32%308.17%75.94%13.61%16.35%21.14%15.40%9.73%5.62%15.99%18.33%13.06%-6.05%14.10%20.53%7.58%7.57%7.61%8.39%-3.62%36.25%-15.72%-26.86%19.97%-38.26%-21.42%-13.55%26.57%-2.62%-11.38%-6.12%38.43%-19.71%14.13%209.26%15.41%99.13%-101.02%36.27%16.72%22.88%23.48%21.21%11.81%13.05%19.31%-1.09%6.18%12.39%33.78%-5.62%-2.14%4.94%3.99%36.77%
Net Income towards Common Stockholders Growth (5y) 45.41%173.13%152.68%52.31%14.08%5.92%16.04%18.25%5.73%3.06%10.01%10.29%4.10%25.60%-1.94%-15.58%17.88%-27.58%-10.50%-0.57%15.19%-1.84%-6.40%-4.01%17.55%14.30%-1.92%-0.38%22.95%4.79%-36.97%14.07%29.21%-7.74%17.71%105.95%12.68%64.32%26.01%8.00%10.65%14.20%9.84%14.44%4.93%8.34%11.31%26.60%
Net Income towards Common Stockholders (QoQ) -96.00%50.00%1,766.67%217.86%-14.04%-5.88%60.42%6.49%4.88%-23.26%39.90%-14.08%3.36%-17.07%49.51%-14.43%-7.66%6.22%38.67%-8.45%-6.46%1.64%48.54%-25.05%-40.70%48.53%76.24%-39.14%-7.69%6.33%41.69%-35.62%164.26%-75.94%-110.27%3,226.32%-91.92%206.25%134.69%91.01%-57.97%-19.86%68.47%106.42%-48.45%-30.90%90.55%74.24%-58.49%-337.47%197.00%20.05%-50.95%-18.68%59.33%62.01%-46.71%-18.78%8.57%115.58%-50.78%-34.01%106.76%33.79%-39.51%-20.88%262.55%
Net Margin Growth (1y) 664.00795.00783.00524.00-43.00112.00-72.00131.00-54.00-46.0018.0054.0058.00-40.00171.00127.00207.00210.00157.00285.0097.00-322.0028.00263.00228.00595.00348.0051.0027,672.001,933.00-659.00-1771.00-27178.00-3060.00-165.001,311.00174.00876.00307.0051.00302.00531.00220.00471.00192.00-281.00-4484.001,067.00266.00410.004,881.00-707.00-68.0087.0031.00-626.00-102.00-379.00-627.00268.00-609.00-1.00222.002,193.00
Net Margin Growth (3y) 567.00861.00729.00709.00-40.0026.00117.00312.00211.00124.00346.00466.00362.00-153.00356.00676.00533.00483.00533.00599.0027,997.002,206.00-282.00-1457.00722.00-532.00-475.00-409.00669.00-252.00-516.00-409.00-26702.00-1654.00362.001,833.00668.001,126.00-3957.001,589.00759.00660.00617.00831.00389.00216.00428.00-265.0095.00118.004,285.00-1064.00-779.00-293.00-375.001,835.00
Net Margin Growth (5y) 832.001,031.001,056.001,121.00265.00-87.00301.00861.00536.00397.00722.00780.0028,262.002,375.0045.00-1044.001,027.00-644.00-290.00139.00994.0021.00-140.00-95.001,198.00875.0052.00112.001,162.00-1.00-4780.001,129.00-26244.00-1524.00760.002,193.00865.001,622.00956.00257.00589.00368.0021.00474.00-322.00-164.0023.002,196.00
Net Margin (QoQ) -260.006.00253.00665.00-129.00-7.00-5.0098.0026.00-191.00198.00-87.0034.00-127.00234.00-84.00-63.0084.00190.00-3.00-61.0031.00318.00-191.00-481.00382.00554.00-227.00-113.00135.00256.0027,394.00-25853.00-2457.00-856.001,988.00-1735.00438.00620.00851.00-1034.00-130.00363.001,102.00-804.00-441.00614.00823.00-1277.00-4644.006,165.0021.00-1132.00-173.00577.00660.00-978.00-228.00-79.001,183.00-1255.00-477.00816.00307.00-647.00-254.002,787.00
Operating Income Growth (1y) -25.41%21.82%35.57%75.10%45.79%64.18%24.71%1.90%1.01%-10.45%3.35%7.21%1.99%-3.05%7.37%11.71%14.39%16.49%14.56%23.30%-1.71%-30.79%1.44%3.31%-8.89%25.65%-13.00%-29.42%-20.24%-132.82%-30.43%29.81%138.51%87.40%2.34%-16.97%9.14%2,681.25%37.40%5.01%18.46%43.83%22.50%36.07%20.52%13.13%-281.63%36.61%9.80%4.17%173.66%3.90%7.75%20.29%17.12%-23.02%-0.54%-22.09%-9.84%40.05%-0.27%30.95%30.98%10.72%
Operating Income Growth (3y) 3.18%21.44%20.45%24.14%14.52%12.54%11.44%6.86%5.62%0.38%8.33%13.88%4.67%-7.88%7.66%12.48%0.81%0.43%0.36%-3.49%-10.61%-31.72%-15.01%-1.82%20.12%-27.07%-14.76%-8.72%27.57%2.19%-0.73%4.21%45.55%88.31%19.88%5.86%15.93%253.03%-71.65%24.97%16.17%19.23%17.90%24.53%12.56%12.33%16.15%2.99%5.57%-0.80%40.57%3.85%2.24%7.06%11.42%6.08%
Operating Income Growth (5y) 5.08%15.13%16.54%21.38%11.05%2.82%9.97%9.22%1.08%-2.53%2.33%1.49%-3.58%-18.35%-5.46%5.45%14.28%-15.35%-6.36%-0.63%13.21%-1.48%-2.90%-3.77%17.51%14.04%0.84%1.68%24.28%11.67%-33.10%16.04%32.48%49.67%18.17%10.98%13.01%122.58%21.40%9.32%10.93%9.70%11.59%15.80%7.18%7.66%13.10%11.12%
Operating Income (QoQ) -39.89%-11.82%24.23%13.28%-1.83%-1.87%60.46%-5.69%10.55%-25.45%31.10%-6.51%-1.99%-13.96%35.99%-11.06%-6.83%-4.71%41.48%-8.93%-5.12%-6.29%52.28%-27.40%-33.19%37.34%55.08%-35.98%-7.86%-4.91%25.82%-27.65%-137.91%301.57%134.77%32.95%-102.00%1,737.50%90.46%74.75%-52.64%-12.83%45.56%97.14%-42.50%-25.76%61.68%74.61%-46.02%-219.20%221.60%40.35%-48.79%-15.71%71.53%45.55%-42.84%-17.93%12.74%88.06%-55.22%-5.03%75.12%33.91%-41.20%-5.01%48.04%
Operating Margin Growth (1y) -549.00243.00379.00288.009.00153.00-256.00-14.00-28.00-169.0034.0044.00-8.00-78.0064.00125.00185.00206.00145.00320.0017.00-438.0089.00108.00237.00610.00135.00-286.0031,655.00-2232.00-578.00319.00-30914.00474.0021.00-265.00189.001,647.00398.0015.00435.00794.00336.00588.00323.00-50.00-4814.00758.00193.0018.005,153.0071.0080.00304.00152.00-925.00-206.00-906.00-666.00323.00-510.00323.00367.00178.00
Operating Margin Growth (3y) -568.00228.00157.00317.00-27.00-93.00-158.00154.00149.00-41.00243.00489.00193.00-311.00298.00553.00439.00377.00369.00142.0031,909.00-2061.00-354.00141.00978.00-1149.00-422.00-231.00929.00-111.00-159.0069.00-30291.002,915.00755.00339.00946.002,391.00-4080.001,361.00950.00762.00675.001,417.00596.00271.00491.00-97.0068.00-584.004,639.00-532.00-635.00-279.00-147.00-424.00
Operating Margin Growth (5y) -391.00356.00367.00762.00174.00-326.0077.00582.00403.00131.00467.00311.0032,085.00-1933.00-145.00586.001,179.00-1381.00-187.00197.001,183.0060.0065.00-109.001,601.001,293.00312.00372.001,687.00633.00-4636.001,415.00-29775.002,883.001,094.001,167.001,219.002,713.001,225.00507.00825.00160.00161.00815.00-120.00-311.00192.00405.00
Operating Margin (QoQ) -814.00-88.0081.00271.00-22.0048.00-10.00-8.00123.00-361.00232.00-21.00-18.00-158.00241.00-73.00-88.00-16.00302.00-13.00-67.00-77.00477.00-317.00-522.00451.00496.00-188.00-149.00-24.0075.0031,753.00-34036.001,630.00972.00520.00-2648.001,178.00686.00973.00-1190.00-72.00303.001,393.00-830.00-530.00556.001,127.00-1203.00-5293.006,127.00562.00-1378.00-158.001,045.00572.00-1155.00-310.00-32.001,291.00-1855.00-70.00957.00459.00-1022.00-26.00768.00
Profit After Tax Growth (1y) -34.74%18.71%9.70%11.01%37.10%45.11%41.50%15.70%-2.35%-4.87%0.96%9.64%9.24%-0.79%25.71%17.26%23.53%24.21%19.32%29.72%6.25%-31.63%-1.27%15.63%-5.60%43.93%4.82%-15.00%-9.50%152.60%-39.88%-96.30%100.00%-92.54%-20.92%1,976.47%10.82%394.83%47.74%8.22%17.01%43.21%23.14%39.79%17.95%-4.38%-419.15%63.48%12.33%30.79%146.44%-23.71%2.96%11.87%11.72%-23.87%1.30%-6.43%-23.98%44.77%-10.16%10.41%32.39%138.96%
Profit After Tax Growth (3y) -4.40%17.90%16.16%12.09%13.51%11.05%21.55%14.16%9.63%5.44%14.84%18.59%12.76%-5.55%13.98%20.71%7.40%6.92%7.28%8.44%-3.18%35.46%-14.63%-66.86%19.55%-35.29%-20.72%-13.21%26.12%-2.33%-11.11%-5.94%37.39%-19.16%12.89%215.52%15.22%89.23%-98.37%35.23%15.74%21.44%22.21%20.36%10.90%11.84%18.31%-1.71%5.42%11.04%33.78%-5.62%-2.14%4.94%3.99%38.10%
Profit After Tax Growth (5y) 3.35%15.09%18.64%16.46%13.93%3.07%16.17%17.41%5.73%2.90%9.40%10.39%4.14%25.09%-1.37%-43.94%17.53%-25.46%-10.10%-0.39%15.01%-1.72%-6.18%-3.94%17.25%13.94%-1.94%-0.22%22.59%4.99%-36.63%13.72%28.00%-7.96%16.35%108.26%12.08%58.22%24.68%7.51%10.09%13.39%9.16%13.95%4.42%7.64%10.76%26.85%
Profit After Tax (QoQ) -45.61%-13.55%62.69%-14.68%-1.08%-20.11%64.63%5.37%4.71%-22.10%34.62%-11.07%2.01%-17.32%46.19%-11.40%-7.35%4.76%36.36%-6.67%-6.85%0.64%48.25%-23.55%-40.06%45.33%73.63%-37.59%-8.61%5.84%40.80%-33.55%155.08%-74.81%-91.33%3,488.24%-90.49%167.24%127.74%91.50%-57.54%-20.21%66.81%107.07%-48.04%-31.39%89.36%74.72%-57.88%-329.01%197.00%20.05%-50.95%-18.68%59.33%62.01%-46.71%-18.78%8.57%115.58%-50.78%-34.01%106.76%33.79%-39.51%-20.88%273.19%
Property, Plant & Equipment (Net) Growth (1y) 0.67%3.31%69.41%75.00%77.33%65.17%0.26%2.15%-0.13%5.30%4.73%0.99%1.38%-1.35%-3.54%-3.80%-2.60%-5.35%-3.29%-3.95%-0.64%3.29%0.00%1.59%-3.96%-5.99%-28.10%-30.03%-25.97%-26.15%2.55%7.84%3.42%8.99%4.26%4.84%4.17%2.02%5.61%9.90%2.67%0.50%-3.54%-12.31%-4.88%-11.17%-11.69%-11.82%-13.68%-5.73%5.48%17.48%26.53%27.84%14.34%-2.48%-0.47%-0.31%-0.16%10.17%4.40%5.23%10.20%
Property, Plant & Equipment (Net) Growth (3y) 21.26%21.57%21.16%21.76%21.54%19.72%0.42%-0.25%-0.46%-0.56%-0.77%-2.28%-0.63%-1.20%-2.29%-2.09%-2.41%-2.77%-11.41%-11.94%-10.94%-10.49%-9.66%-8.48%-9.74%-8.87%-8.40%-7.51%-7.26%-6.36%4.13%7.51%3.42%3.77%2.03%0.34%0.58%-3.07%-3.46%-5.28%-5.53%-5.59%-3.50%-3.15%1.28%2.30%2.12%0.34%2.83%6.31%6.39%8.07%9.55%10.28%7.95%
Property, Plant & Equipment (Net) Growth (5y) 11.98%10.90%10.66%10.78%11.69%10.90%-0.41%-0.64%-1.21%-0.92%-6.82%-7.88%-6.95%-7.71%-7.21%-6.66%-6.58%-5.85%-5.76%-5.04%-5.31%-4.43%-4.09%-2.45%-4.69%-4.95%-4.77%-5.28%-4.87%-6.02%-0.78%-0.80%-1.91%-1.32%-0.21%0.92%2.13%1.88%1.65%-0.53%1.21%1.41%0.51%-0.49%1.55%2.35%3.22%
Property, Plant & Equipment (Net) (QoQ) 1.34%1.77%-1.95%-0.44%4.00%66.88%1.28%0.88%-3.13%1.29%3.19%-1.36%2.13%0.74%-0.49%-0.98%-0.62%-1.49%-0.76%0.25%-3.43%0.66%-1.44%3.71%0.38%-2.55%0.13%-1.96%-1.73%-25.47%-2.55%3.73%-1.98%3.49%2.48%-0.52%3.30%-1.01%3.06%-1.16%1.17%2.48%7.25%-7.66%-0.98%-1.64%-2.50%0.17%-7.52%-2.22%-2.65%-1.94%0.99%9.41%8.42%5.62%2.03%-2.15%-7.52%7.80%2.20%-2.00%2.04%2.15%3.01%2.63%
Return on Assets Growth (1y) 1.00-1.000.000.000.000.001.001.001.001.000.000.000.001.001.002.003.003.003.001.000.000.00-1.00-2.00-3.00-4.00-3.001.001.003.002.00-4.00-4.00-3.00-3.000.000.000.000.000.000.000.003.004.001.004.001.001.007.004.004.003.00-1.000.00-1.00-2.00-3.00-2.00-2.00-1.000.002.00
Return on Assets Growth (3y) 1.000.001.001.001.002.002.003.004.005.004.004.004.004.003.002.001.00-1.00-2.000.00-1.00-2.00-2.00-5.00-5.00-4.00-3.00-3.00-2.00-1.00-1.00-4.00-4.00-3.000.004.001.004.004.004.008.008.008.008.008.008.004.002.004.001.001.001.00-3.00-1.00
Return on Assets Growth (5y) 5.004.005.004.004.005.004.003.002.001.000.003.003.002.002.00-1.00-1.00-2.00-2.00-3.00-4.00-5.00-5.00-5.00-5.00-5.00-1.001.00-1.003.004.001.005.005.005.008.008.008.007.005.005.006.005.005.005.007.00
Return on Assets (QoQ) 1.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.001.000.001.001.001.000.000.000.000.00-1.00-1.00-1.00-1.000.003.000.000.000.00-3.000.000.000.000.000.000.000.000.000.000.003.001.00-3.003.000.000.004.000.000.000.000.000.00-1.00-1.00-1.001.000.000.000.002.00
Return on Capital Employed Growth (1y) 1.00-1.00-1.00-1.001.001.002.001.000.001.000.001.001.001.001.001.000.002.001.001.001.00-1.000.000.000.00-1.00-2.00-6.00-6.00-4.000.004.005.004.001.003.003.004.006.004.002.003.001.003.00-6.00-3.00-3.00-4.0014.0015.0013.0015.004.000.00-5.00-16.00-17.00-17.00-10.000.003.001.00
Return on Capital Employed Growth (3y) 2.000.002.000.002.002.003.003.002.003.003.003.003.002.002.003.001.001.00-1.00-4.00-5.00-6.00-2.00-1.00-1.00-1.00-1.001.003.004.007.0011.0011.0011.008.009.000.004.004.003.0010.0015.0011.0014.0011.0012.005.00-5.001.00-2.00-2.00-1.00-10.00-16.00
Return on Capital Employed Growth (5y) 3.003.004.003.004.004.004.004.003.002.001.00-3.00-3.00-3.001.001.001.001.000.003.004.003.005.005.005.006.007.008.00-1.004.005.0010.0019.0023.0018.0020.0017.0020.0012.001.00-3.00-2.00-4.00-2.00-2.00-4.00
Return on Capital Employed (QoQ) 3.00-1.001.00-2.000.00-1.001.000.001.000.000.000.001.000.000.000.000.000.000.00-1.003.00-1.000.00-1.001.000.001.00-1.000.00-1.00-4.00-1.001.003.000.000.000.000.002.001.001.002.000.00-1.002.000.002.00-10.005.000.001.008.006.00-2.003.00-3.003.00-8.00-8.00-4.002.000.002.00-1.000.00
Return on Equity Growth (1y) 3.00-2.00-1.00-1.00-1.000.003.003.003.003.000.001.001.005.005.009.0014.0013.0014.008.003.000.00-6.00-6.00-11.00-18.00-13.003.008.0014.0012.00-18.00-18.00-15.00-14.002.002.00-2.00-2.00-2.00-2.000.0024.0030.0013.0076.0093.00119.004,823.00-557.00-1559.002,341.00-6556.0054.00757.00-2402.001,760.00471.00725.00-52.00-6.000.00
Return on Equity Growth (3y) 5.001.002.003.003.008.009.0013.0018.0021.0019.0017.0018.0018.0013.0011.006.00-5.00-5.004.000.00-4.00-6.00-21.00-21.00-19.00-15.00-13.00-8.00-3.00-3.00-17.00-17.00-17.008.0030.0013.0074.00115.00147.004,834.00-482.00-1443.002,489.00-1720.00-428.00-710.0057.0027.00-33.00-78.00-113.00-4801.00524.00
Return on Equity Growth (5y) 20.0019.0021.0020.0020.0021.0017.0014.009.003.000.0014.0014.0014.0012.00-4.00-4.00-6.00-7.00-11.00-16.00-21.00-22.00-20.00-21.00-21.007.0015.003.0072.00113.00131.004,818.00-498.00-1459.002,490.00-1720.00-430.00-688.0085.0038.0043.0039.0035.0034.0043.00
Return on Equity (QoQ) 4.00-1.00-1.000.00-1.000.000.000.000.003.000.000.000.000.000.000.004.001.004.005.003.001.00-2.001.000.00-4.00-2.00-5.00-6.000.0014.000.00-1.00-1.00-16.000.002.000.000.000.00-2.000.000.000.000.0024.006.00-17.0063.0041.0032.004,687.00-5317.00-962.003,932.00-4209.001,292.00-258.00773.00-47.003.00-4.00-4.00-1.008.00
Return on Invested Capital Growth (1y) 2.00-3.00-2.00-1.003.003.002.001.000.002.002.000.000.002.002.003.005.007.007.004.002.002.004.008.008.00-7.00-9.00-9.00-9.00-8.00-3.002.002.009.005.0012.0015.006.006.0011.0013.006.007.0010.00-16.00-8.00-7.0043.00346.0037.0032.00189.00-81.00-3.00-1.00-200.00-254.00-36.00-37.00-50.00-10.000.00
Return on Invested Capital Growth (3y) 5.002.002.000.003.006.006.004.005.0010.0011.007.007.0011.0012.0015.0015.003.001.003.001.00-13.00-9.001.001.00-6.00-7.004.008.007.008.0024.0030.0021.0018.0033.0012.004.006.0064.00343.0036.0033.00243.00249.0026.0025.0033.0011.00-2.00-5.00-61.00-345.00-39.00
Return on Invested Capital Growth (5y) 9.0010.0011.007.0010.0016.0017.0016.0015.006.005.006.006.00-4.000.008.008.003.003.0016.0018.003.003.0023.0029.006.006.0025.005.005.009.0077.00360.0051.0044.00265.00277.0038.0038.0054.008.00-3.00-5.00-7.00-15.00-10.00
Return on Invested Capital (QoQ) 2.000.003.00-3.00-2.001.004.001.00-2.000.002.000.00-1.000.000.000.001.001.001.002.003.001.00-2.001.003.002.003.000.00-12.00-1.003.000.00-11.004.008.001.00-4.001.0014.004.00-13.001.0019.007.00-20.002.0022.00-20.00-11.003.0072.00283.00-320.00-3.00229.0013.00-243.000.0030.00-42.00-24.00-1.0016.00-1.00-15.00
Return on Sales Growth (1y) -3.00-1.000.00-3.000.001.000.000.009.000.002.002.001.002.000.009.002.008.009.003.000.00-4.000.00-1.00-11.00-5.00-9.00-10.0039.0033.00-2.00-4.00-40.00-35.000.003.000.001.000.00-3.00-1.00-1.000.000.0026.0014.00-33.0028.002.004.0048.00-7.00-1.001.000.00-6.00-1.00-4.00-6.003.00-6.000.002.0022.00
Return on Sales Growth (3y) 6.000.002.00-1.009.004.002.0011.0011.0011.0011.0014.003.007.009.0011.00-8.00-1.000.00-8.0029.0024.00-11.00-15.00-12.00-7.00-11.00-11.000.00-1.00-2.00-3.00-40.00-35.000.001.0026.0014.00-33.0026.0028.0017.0016.0021.0028.0018.0016.0015.000.001.0043.00-11.00-8.00-3.00-4.0018.00
Return on Sales Growth (5y) 9.0011.0011.0011.0012.008.0011.0013.001.001.002.003.0031.0035.00-2.00-3.00-9.00-2.00-2.00-9.00-11.00-10.00-11.00-14.00-12.00-7.00-11.00-13.0025.0012.00-35.0026.00-11.00-17.0016.0022.0028.0018.0016.0013.0026.0014.0010.0018.0021.0014.0012.0040.00
Return on Sales (QoQ) -3.000.003.00-3.00-1.001.000.000.000.000.000.009.00-9.002.000.007.00-7.000.009.000.00-1.000.003.00-2.00-5.004.002.00-12.000.000.001.0037.00-5.00-35.00-1.001.000.000.003.00-2.000.00-1.000.000.000.000.000.0026.00-13.00-47.0061.000.00-11.00-2.006.007.00-10.00-2.00-1.0012.00-13.00-5.008.003.00-6.00-3.0028.00
Revenue Growth (1y) 3.14%0.85%0.39%40.33%44.91%48.10%51.19%2.92%2.97%0.36%0.51%4.04%2.60%2.69%2.08%3.02%1.10%0.76%3.08%2.80%-2.71%-2.84%-4.44%-2.18%-20.61%-19.53%-20.02%-17.88%-95.61%3.77%6.32%9.77%2,990.00%8.15%0.38%-4.78%1.72%1.76%1.28%4.15%2.42%-4.18%0.25%2.77%9.51%15.58%13.29%3.88%4.11%3.36%-0.22%1.62%5.48%6.50%9.53%7.83%5.14%18.35%26.01%22.87%16.19%10.51%7.42%3.69%
Revenue Growth (3y) 15.46%14.44%15.12%14.54%15.25%15.14%15.76%3.33%2.22%1.26%1.89%3.29%0.30%0.18%0.18%1.18%-7.92%-7.65%-7.64%-6.18%-67.63%-6.74%-6.69%-4.11%2.53%-3.34%-5.14%-4.96%11.36%4.52%2.63%2.87%218.11%1.78%0.64%0.64%4.49%4.06%4.78%3.60%5.30%4.61%4.26%2.75%6.34%8.36%7.38%4.41%4.91%9.22%11.26%10.42%8.82%11.68%14.03%11.17%
Revenue Growth (5y) 9.81%9.17%9.93%9.74%8.53%8.36%8.85%2.10%-3.78%-4.08%-4.17%-2.41%-48.80%-3.44%-3.09%-1.36%1.17%-2.44%-3.41%-2.90%1.30%-2.24%-3.75%-2.65%2.34%-2.51%-2.82%-1.68%9.14%4.81%4.19%3.05%105.56%4.73%2.87%1.48%4.61%4.41%4.68%4.03%5.31%7.61%9.36%7.53%8.00%10.72%10.88%7.72%
Revenue (QoQ) 1.95%-4.68%15.55%-8.15%-0.32%-5.11%61.52%-5.16%1.88%-3.13%9.95%-5.11%-0.70%-2.98%13.81%-6.42%-0.62%-3.56%14.85%-8.16%-0.95%-1.34%14.55%-13.09%-1.08%-2.96%17.26%-29.47%0.26%-3.55%20.40%-96.23%2,268.00%-1.18%24.32%6.22%-17.12%-8.28%17.92%13.47%-17.09%-8.71%21.27%11.58%-22.43%-4.49%24.32%18.89%-18.13%-6.38%13.99%19.16%-18.72%-9.62%16.10%23.67%-17.93%-7.05%14.29%20.59%-7.62%-1.04%11.45%14.03%-12.14%-3.80%7.58%
Share-based Compensation Growth (1y) 65.00%3.64%-24.56%-3.51%12.12%-17.54%34.88%1.82%-25.68%6.38%-5.17%-7.14%25.45%36.00%27.27%78.85%47.83%7.35%2.86%-12.90%-11.76%1.37%4.17%0.00%-12.22%-12.16%-12.00%18.52%-1.27%7.69%0.00%9.38%-1.28%0.00%1.52%18.10%15.58%30.00%7.46%-47.58%-14.61%-29.67%-6.94%61.54%72.37%32.81%94.03%-1.90%-9.16%8.24%-28.46%-9.71%6.72%7.61%2.15%25.81%2.36%18.18%20.00%-3.42%13.08%1.71%-7.02%-46.90%
Share-based Compensation Growth (3y) 11.20%-3.13%-1.18%-3.01%1.49%6.06%17.64%19.14%11.29%15.81%7.47%13.09%17.84%13.96%10.89%15.92%4.61%-1.49%-1.94%1.06%-8.55%-1.39%-2.86%9.04%-5.07%-1.84%-3.69%15.25%4.05%11.87%2.94%-12.19%-0.86%-2.94%0.50%0.00%19.38%6.69%24.73%-6.00%10.17%0.36%8.91%12.68%18.67%15.65%12.34%3.67%-0.26%11.24%-4.28%3.14%7.30%8.96%4.46%-13.59%
Share-based Compensation Growth (5y) 20.59%5.83%4.78%7.28%6.40%5.36%11.77%8.05%1.32%6.70%2.62%11.38%7.24%6.96%3.71%15.09%2.22%0.58%-0.87%5.92%-2.69%4.51%0.00%-4.31%-3.32%-2.86%-2.23%5.33%10.64%5.51%14.52%1.42%8.82%5.62%7.10%-2.40%10.53%7.18%7.23%-1.16%7.87%5.15%9.63%11.69%14.10%13.21%9.61%-10.59%
Share-based Compensation (QoQ) 37.50%3.64%0.00%15.79%-13.64%-24.56%27.91%34.55%-36.49%23.40%-3.45%-1.79%-9.09%10.00%-5.45%32.69%-1.45%2.94%32.86%9.68%-28.43%-1.37%12.50%11.11%-17.78%1.35%8.00%-2.47%-17.72%1.54%45.45%-18.75%-10.26%-5.71%59.09%-26.67%-9.09%-4.29%85.07%-28.23%2.25%-20.88%-9.72%16.92%-15.79%4.69%56.72%24.76%-35.11%52.94%-20.77%15.53%-22.69%1.09%0.00%36.56%-22.05%-4.04%23.16%11.11%-10.00%-2.56%-0.88%30.09%-19.05%-10.92%-43.40%
Shareholder's Equity Growth (1y) -8.82%-4.67%52.94%55.53%54.53%41.67%-2.24%-0.84%-3.01%0.99%-3.88%-9.30%-7.21%-9.22%3.66%4.89%1.85%-4.19%-19.33%-19.67%-16.79%-18.29%-7.17%-16.86%-13.86%-7.54%-8.70%8.96%-0.14%-4.50%-15.98%-7.57%-16.84%-17.51%-9.23%-9.71%-15.27%-17.72%-18.25%-32.95%-5.57%1.66%3.89%33.77%23.60%-36.49%-67.68%-70.40%-82.75%-129.14%-137.05%-95.51%-79.44%27.46%-72.96%-148.28%3,620.99%1,420.58%949.73%25,796.43%32.85%26.43%50.02%
Shareholder's Equity Growth (3y) 10.97%10.90%12.85%11.84%11.62%9.10%-0.87%-1.93%-2.86%-4.23%-7.02%-8.58%-7.70%-10.76%-8.09%-11.19%-9.96%-10.21%-11.90%-10.05%-10.55%-10.31%-10.70%-5.75%-10.57%-10.03%-11.37%-3.12%-11.06%-13.46%-14.57%-17.60%-12.70%-11.64%-8.31%-6.79%-0.37%-19.01%-35.01%-35.73%-41.39%-29.83%-28.55%-73.89%-64.74%-28.75%-30.20%-26.13%9.69%40.81%75.92%77.30%116.60%141.65%188.65%
Shareholder's Equity Growth (5y) 5.25%3.48%3.74%3.34%3.34%0.33%-6.11%-8.83%-8.06%-7.87%-7.39%-7.09%-7.52%-8.90%-9.85%-6.74%-9.53%-10.63%-12.21%-9.49%-12.80%-13.31%-11.98%-12.71%-10.56%-9.44%-9.97%-3.99%-3.86%-15.99%-26.86%-26.02%-32.33%-16.30%-15.91%-59.59%-48.83%-16.13%-16.82%-14.94%9.03%12.50%12.82%17.16%16.73%17.52%21.43%
Shareholder's Equity (QoQ) 2.03%-11.40%0.48%0.38%6.68%42.13%2.18%-0.26%-2.20%-1.92%3.65%-2.45%1.84%-6.65%-2.20%-0.20%-0.37%6.60%-1.05%-3.09%-6.28%-10.24%-1.47%0.39%-7.96%1.97%-11.75%4.00%-1.20%0.69%5.31%-4.69%-5.51%-11.42%15.86%-14.24%-6.28%-2.52%15.24%-19.52%-9.00%-3.15%-5.48%13.34%-2.03%-1.02%21.71%4.72%-49.66%-49.63%11.49%-38.96%-185.03%35.97%113.52%179.31%-400.00%-52.67%96.23%21,628.57%6.47%-1.76%14.12%11.30%1.32%16.58%
Tax Rate Growth (1y) -679.00-255.00292.00709.00424.0013.00-56.00-597.00-90.00263.00-541.002,161.00-195.00-103.00185.00-2420.00-725.00-868.00-598.00-459.0016.00-548.00-531.00-1509.00-310.00146.00-583.0065.006,327.00-609.009,063.008,864.001,810.00-6327.00-17.00-14919.00-45.00-1913.00357.0081.00288.00129.0077.001,692.00-2518.00104.00-42.00-1526.002,069.00-967.00-3.00-619.00-143.001,068.00365.001,031.00433.0087.00-180.00-742.0034.00524.00
Tax Rate Growth (3y) -345.0021.00-305.002,272.00139.00173.00-411.00-857.00-1009.00-708.00-954.00-718.00-903.00-1520.00-944.00-4388.00-1018.00-1271.00-1712.00-1903.005,925.00-1723.007,619.00-312.0015,337.00618.002,801.00-19.00272.001,156.00822.00-5974.002,053.00-8112.00417.00-13146.00-2275.00-1681.00392.00247.00-161.00-734.0031.00-452.00-592.00205.00319.00-1114.002,359.00189.00181.00-329.00323.001,680.00
Tax Rate Growth (5y) -1265.00-951.00-717.00-607.00-569.00-1244.00-1541.00-2824.00-1303.00-1111.00-2068.00-2162.004,953.00-2136.004,740.00-1021.0013,920.00-511.00833.00-313.00-131.0042.00-621.0028.00499.00861.001,016.00415.002,045.00-1074.001,055.00-5808.001,604.00-8975.00372.00-15290.00-350.00-1579.00753.00660.00129.00421.00215.00-163.00-125.00816.00
Tax Rate (QoQ) -434.00-74.00-72.00-99.00-11.00474.00345.00-385.00-422.00405.00-196.00123.00-68.00-399.002,505.00-2232.0023.00-110.00-100.00-537.00-121.00160.0039.00-62.00-685.00177.00-939.001,137.00-230.00-552.00-291.00-7488.009,381.00-7994.0014,964.00-14541.001,244.00-1683.0062.00332.00-624.00588.00-215.00539.00-783.00535.001,401.00-3671.001,838.00390.00-83.00-76.00-1197.001,353.00-698.00399.0014.00650.00-32.00-199.00-331.00382.00-594.00577.00159.00
Total Debt Growth (1y) 2.12%86.87%124.40%134.19%129.88%21.88%-0.31%-9.31%-0.90%-3.84%-7.28%2.65%-1.14%3.54%5.38%3.81%34.13%20.67%27.18%19.60%1.80%11.38%2.11%16.23%1.60%0.56%8.86%-4.85%-3.82%-3.13%-3.85%-2.82%9.03%7.36%4.66%5.18%17.44%13.46%17.54%26.42%5.63%6.26%5.31%-10.45%-9.06%8.77%21.52%41.59%42.83%28.89%14.67%10.39%8.86%3.92%3.98%45.54%55.50%51.90%51.94%6.72%-1.85%-1.76%-10.38%
Total Debt Growth (3y) 32.50%29.86%27.53%29.67%31.08%6.66%-0.87%-1.13%9.53%6.31%7.51%8.42%10.52%11.65%11.02%13.00%11.53%10.56%12.23%9.77%-0.17%2.75%2.24%2.43%2.14%1.50%3.09%-0.92%7.19%5.67%5.75%8.92%10.59%8.98%9.01%5.99%4.10%9.45%14.58%17.03%11.12%14.21%13.64%11.86%12.24%13.36%13.16%31.52%34.22%26.71%21.91%19.69%18.44%15.75%12.29%
Total Debt Growth (5y) 25.27%22.30%22.69%22.04%25.19%10.28%4.81%6.08%6.33%6.12%6.67%7.10%5.70%6.27%7.45%5.94%7.79%7.04%7.30%6.22%4.96%5.73%5.63%7.40%5.74%4.74%6.28%1.94%3.42%6.40%8.64%10.38%11.93%12.65%12.54%13.23%11.89%11.92%12.39%20.83%18.36%18.65%18.32%16.80%16.63%16.80%14.56%
Total Debt (QoQ) 4.15%-0.10%4.43%-6.01%90.56%19.97%8.99%-7.74%1.04%-1.88%-0.85%0.81%-1.96%-5.38%9.77%-2.91%2.68%-3.71%8.13%25.45%-7.63%1.49%1.68%6.78%1.07%-6.95%15.74%-6.65%0.03%0.73%1.16%-5.64%0.74%-0.02%2.25%5.87%-0.81%-2.53%2.75%18.20%-4.17%0.98%10.52%-1.23%-3.60%0.08%-6.03%0.30%15.31%11.81%9.50%1.18%4.06%-0.53%5.40%-0.22%-0.67%-0.46%47.53%6.61%-2.97%-0.43%3.62%-1.95%-2.88%-9.18%