Sphere 3D Corp. (NASDAQ: ANY)

Sector: Financial Services Industry: Capital Markets CIK: 0001591956
Market Cap 8.93 Mn
P/B 0.30
P/E -0.48
P/S 0.80
ROIC (Qtr) -65.99
Div Yield % 0.00
Rev 1y % (Qtr) 11.38
Total Debt (Qtr) 0.00
Debt/Equity (Qtr) 0.00

About

Sphere 3D Corp., also known by its stock symbol ANY, is a company that operates in the digital assets and blockchain industry. Founded in 2007, the company has experienced significant changes throughout the years, including the acquisition of Overland Storage, Inc. in 2014 and the sale of its Overland business in 2018. Sphere 3D's primary business activities revolve around digital mining, which entails the use of specialized computer servers, known as miners, to solve complex mathematical problems and validate transactions on the blockchain. The...

Read more

Price action

Investment thesis

Bull case

  • Tangible assets of 29.13M provide robust 20.55x coverage of other current liabilities 1.42M, indicating strong asset backing.
  • Robust tangible asset base of 29.13M provides 3.49x coverage of working capital 8.34M, indicating strong operational backing.
  • Short-term investments of 2.59M provide solid 1.83x coverage of other current liabilities 1.42M, indicating strong liquidity.
  • Cash reserves of 5.28M provide solid 293.17x coverage of other non-current liabilities 18000, indicating strong liquidity.
  • Strong cash position of 5.28M provides 3.72x coverage of other current liabilities 1.42M, indicating excellent liquidity.

Bear case

  • Operating cash flow of (14.91M) barely covers its investment activities of 9.20M, with a coverage ratio of -1.62, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • The company's operating cash flow of (14.91M) shows concerning coverage of stock compensation expenses of 1.07M, with a -13.93 ratio indicating potential earnings quality issues.
  • Free cash flow of (22.23M) provides weak coverage of capital expenditures of 7.32M, with a -3.04 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (14.91M) provides minimal -191.12x coverage of tax expenses of 78000, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of (18.51M) show weak coverage of depreciation charges of 6.74M, with a -2.75 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Capital Markets
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GS Goldman Sachs Group Inc 284.23 Bn 17.94 4.84 911.32 Bn
2 MS Morgan Stanley 279.63 Bn 17.97 4.05 353.12 Bn
3 SCHW Schwab Charles Corp 179.33 Bn 23.09 7.83 27.59 Bn
4 HOOD Robinhood Markets, Inc. 106.92 Bn 48.73 25.43 0.00 Bn
5 CRCL Circle Internet Group, Inc. 40.97 Bn 261.00 24.22 0.15 Bn
6 IBKR Interactive Brokers Group, Inc. 28.23 Bn 30.79 4.75 28.43 Bn
7 LPLA LPL Financial Holdings Inc. 27.60 Bn 33.13 1.77 7.52 Bn
8 FUTU Futu Holdings Ltd 22.89 Bn 18.13 8.54 1.75 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.14 1.07
EV to Cash from Ops. EV/CFO -0.28 15.33
EV to Debt EV to Debt 0.00 21.89
EV to EBIT EV/EBIT -0.23 -0.80
EV to EBITDA EV/EBITDA -0.31 11.20
EV to Free Cash Flow [EV/FCF] EV/FCF -0.19 43.08
EV to Market Cap EV to Market Cap 0.47 -0.05
EV to Revenue EV/Rev 0.38 12.82
Price to Book Value [P/B] P/B 0.30 3.09
Price to Earnings [P/E] P/E -0.48 6.20
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 4.22
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 10.37
Dividend per Basic Share Div per Share (Qtr) 0.00 0.70
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -8.68
Interest Coverage Int. cover (Qtr) 0.00 37.53
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -71.25 -12,429.64
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 6.61 1,588.78
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 4.88
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -68.73 270.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 33.53 333.57
EBIT Growth (1y) % EBIT 1y % (Qtr) -69.29 3,103.22
EBT Growth (1y) % EBT 1y % (Qtr) -69.29 3,039.53
EPS Growth (1y) % EPS 1y % (Qtr) 2.53 24.25
FCF Growth (1y) % FCF 1y % (Qtr) -181.47 -80.08
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -60.76 51.33
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.36 0.42
Cash Payout Ratio Cash Payout (Qtr) 0.00 -0.08
Cash Ratio Cash Ratio (Qtr) 3.34 2.01
Current Ratio Curr Ratio (Qtr) 6.28 3.47
Debt to Equity Ratio Debt/Equity (Qtr) 0.00 1.46
Interest Cover Ratio Int Coverage (Qtr) 0.00 37.53
Times Interest Earned Times Interest Earned (Qtr) 0.00 37.53
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -106.10 76.68
EBIT Margin % EBIT Margin % (Qtr) -166.76 46.81
EBT Margin % EBT Margin % (Qtr) -166.76 58.57
Gross Margin % Gross Margin % (Qtr) 20.40 53.60
Net Profit Margin % Net Margin % (Qtr) -167.50 29.41