|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 0.89M | 2.06M | | 1.37M | 1.92M | 1.36M | 1.43M | 3.03M | 5.47M | 5.72M | 7.69M | 6.95M | 4.67M | 2.35M | 2.64M | 2.82M | 3.02M | 2.62M | 2.72M | 1.92M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 0.34M | 1.73M | | 0.23M | 0.26M | 0.24M | 0.28M | 0.27M | 0.28M | 0.22M | 0.18M | 4.31M | 3.96M | 2.73M | 2.38M | 2.19M | 2.30M | 1.96M | 2.10M | 1.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | 0.53M | 0.81M | | 1.14M | 1.66M | 1.12M | 1.15M | 2.75M | 5.19M | 5.51M | 7.51M | 2.64M | 0.71M | -0.38M | 0.26M | 0.62M | 0.72M | 0.67M | 0.62M | 0.31M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.10M | 0.50M | 0.50M | 0.60M | 0.60M | 1.00M | 1.30M | 1.30M | 1.40M | 1.50M | 1.40M | 1.30M | 1.20M | 1.30M | 1.40M | 1.50M | 0.80M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | 0.26M | 0.26M | | 0.11M | 0.14M | 0.14M | 0.21M | 0.27M | 0.23M | 0.36M | 0.17M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | 1.59M | 1.06M | | 8.97M | 7.79M | 2.93M | 4.45M | 3.47M | 3.63M | 3.40M | 5.32M | 3.45M | 2.99M | 3.03M | 2.98M | 3.17M | 2.13M | 1.78M | 1.19M | 2.45M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.34M | 0.67M | | 7.30M | 8.89M | 8.12M | 112.98M | 2.42M | 5.30M | 7.07M | 16.06M | 3.96M | 5.89M | 3.08M | 7.05M | 3.64M | 2.22M | 3.47M | 10.19M | 2.79M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 2.19M | 1.99M | | 16.48M | 17.32M | 11.69M | 118.24M | 6.77M | 10.16M | 12.13M | 22.85M | 8.81M | 10.38M | 7.51M | 11.32M | 8.01M | 5.64M | 6.66M | 12.87M | 6.05M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -1.66M | -1.18M | | -15.11M | -15.39M | -10.33M | -116.81M | -3.74M | -4.70M | -6.40M | -15.16M | -1.87M | -5.71M | -5.15M | -8.68M | -5.19M | -2.63M | -4.04M | -10.15M | -4.13M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | -1.66M | -1.18M | | -15.11M | -15.39M | -10.33M | -116.81M | -3.74M | -4.70M | -6.40M | -15.16M | -1.87M | -5.71M | -5.15M | -8.68M | -5.19M | -2.63M | -4.04M | -10.15M | -4.13M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.74M | 7.79M | 2.44M | 1.49M | -3.65M | 4.31M | -0.22M | -0.00M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.71M | -0.08M | | 0.46M | 0.28M | -0.07M | 1.90M | 0.25M | 1.11M | 0.10M | -0.40M | 0.13M | 0.05M | 2.89M | | 0.05M | -0.01M | 0.01M | | 0.03M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.71M | -0.08M | | 0.46M | 0.28M | -0.07M | 1.90M | 0.25M | 1.11M | 0.10M | -0.40M | 0.13M | 0.05M | 2.89M | | 0.05M | -0.01M | 0.01M | | 0.03M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | -1.19M | -1.54M | | -15.11M | -15.39M | -10.33M | -116.81M | -3.74M | -4.76M | -6.31M | -8.76M | -1.87M | 2.13M | 0.18M | -7.14M | -8.79M | 1.67M | -4.25M | -10.12M | -4.11M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00M | | | | | -0.12M | 0.29M | | 0.00M | | 0.01M | | 0.00M | 0.07M | 0.08M | | 0.00M | | | 0.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | -1.19M | -1.54M | | -14.65M | -40.69M | -20.40M | -117.18M | -3.49M | -4.76M | -6.31M | -8.77M | -4.48M | 2.12M | 0.10M | -7.22M | -8.79M | 1.67M | -4.25M | -10.12M | -4.11M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.11M | 0.02M | 0.07M | -0.01M | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | -1.19M | -1.54M | | -15.11M | -15.39M | -10.21M | -117.10M | -3.74M | -4.76M | -6.31M | -8.77M | -1.87M | 2.12M | 0.10M | -7.22M | -8.79M | 1.67M | -4.25M | -10.12M | -4.11M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | -1.19M | -1.54M | | -15.11M | -15.39M | -10.21M | -117.10M | -3.74M | -4.76M | -6.31M | -8.77M | -1.87M | 2.12M | 0.10M | -7.22M | -8.79M | 1.67M | -4.25M | -10.12M | -4.11M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | -1.19M | -1.54M | | -15.11M | -15.39M | -10.21M | -117.10M | -3.74M | -4.76M | -6.31M | -8.77M | -1.87M | 2.12M | 0.10M | -7.22M | -8.79M | 1.67M | -4.25M | -10.12M | -4.11M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | -1.19M | -1.54M | | -14.65M | -40.69M | -20.52M | -116.94M | 0.02M | 0.07M | -6.31M | -8.77M | -4.48M | 2.12M | 0.10M | -7.22M | -8.79M | 1.67M | -4.25M | -10.12M | -4.11M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | -0.17 | -0.17 | | -0.23 | -4.31 | -2.14 | -12.28 | -0.34 | -0.44 | -0.50 | -0.64 | -0.27 | 0.11 | 0.01 | -4.66 | -3.23 | 0.06 | -0.15 | -6.96 | -1.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | -0.17 | | | -0.23 | -4.31 | -2.14 | -12.28 | -0.34 | -0.44 | -0.50 | -0.64 | -0.27 | 0.10 | 0.01 | -4.66 | -0.32 | 0.06 | -0.15 | -6.96 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 6.95M | 5.88M | 30.86M | 63.84M | 9.29M | 9.38M | 9.47M | 10.29M | 11.05M | 11.34M | 12.13M | 16.58M | 18.71M | 20.73M | 0.16M | 2.16M | 27.70M | 27.81M | 2.91M | 3.48M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 5.24M | | 30.86M | 63.84M | 9.29M | 9.57M | 9.47M | 10.29M | 11.05M | 11.34M | 12.13M | 16.58M | 20.88M | 18.68M | 1.98M | 27.20M | 27.72M | 27.81M | 2.91M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | -1.66M | -1.18M | | -15.01M | -14.89M | -9.83M | -116.21M | -3.14M | -3.70M | -5.10M | -13.86M | -0.47M | -4.21M | -3.75M | -7.38M | -3.99M | -1.33M | -2.63M | -8.65M | -3.33M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.19M | 0.13M | | | | | | | 1.17M | 0.01M | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | -0.08% | | | | | 1.17% | -0.25% | | -0.08% | | -0.10% | | 0.09% | 40.91% | -1.06% | | 0.12% | | | -0.02% |