|
Revenue
|
| | 0.65M | 0.77M | 0.64M | 4.03M | 11.22M |
|
Amortization - Intangibles
|
0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Depreciation & Amortization - Total
|
| | 0.05M | 0.08M | 0.07M | 0.23M | 0.58M |
|
Selling, General & Administrative
|
2.02M | 0.96M | 1.50M | 1.79M | 3.32M | 1.79M | 2.07M |
|
Rent Expense
|
| | | | | 1.09M | 0.65M |
|
Other Operating Expenses
|
0.03M | 0.03M | 0.57M | 8.94M | 0.87M | 0.33M | 2.19M |
|
Operating Expenses
|
2.05M | 0.99M | 2.12M | 10.81M | 4.27M | 3.45M | 5.50M |
|
Operating Income
|
-2.05M | -0.99M | -1.47M | -10.04M | -3.63M | 0.58M | 5.73M |
|
EBIT
|
-2.05M | -0.99M | -1.47M | -10.04M | -3.63M | 0.58M | 5.73M |
|
Interest & Investment Income
|
0.29M | 0.64M | 0.40M | 0.62M | 0.24M | 0.15M | 0.15M |
|
Other Non Operating Income
|
| -0.73M | -1.35M | | | 1.17M | 6.44M |
|
Non Operating Income
|
0.46M | -0.73M | -1.35M | 5.08M | 0.24M | 1.17M | 6.44M |
|
EBT
|
-1.59M | -0.35M | -1.08M | -9.41M | -3.39M | 0.74M | 5.88M |
|
Tax Provisions
|
| | | | -0.05M | 0.10M | 0.60M |
|
Profit After Tax
|
-1.59M | -0.35M | -1.08M | -9.41M | -3.34M | 0.64M | 5.32M |
|
Income from Non-Controlling Interests
|
| | | | -1.33M | 1.44M | 2.73M |
|
Income from Continuing Operations
|
-1.59M | -0.35M | -1.08M | -9.41M | -3.34M | 0.64M | 5.28M |
|
Consolidated Net Income
|
-1.59M | -0.35M | -1.08M | -9.41M | -3.34M | 0.64M | 5.28M |
|
Income towards Parent Company
|
-1.59M | -0.35M | -1.08M | -9.41M | -3.34M | 0.64M | 5.28M |
|
Preferred Dividend Payments
|
112.67M | 42.75M | | | | | |
|
Net Income towards Common Stockholders
|
-114.26M | -43.10M | -1.08M | -9.33M | -2.01M | 0.35M | 3.31M |
|
EPS (Basic)
|
-3.41 | -12.77 | -0.32 | -0.24 | -0.05 | 0.01 | 0.08 |
|
EPS (Weighted Average and Diluted)
|
-3.41 | -12.77 | -0.32 | -0.24 | -0.05 | 0.01 | 0.08 |
|
Shares Outstanding (Weighted Average)
|
33.47M | 3.38M | 3.38M | 38.29M | 40.56M | 40.62M | 40.63M |
|
Shares Outstanding (Diluted Average)
|
33.47M | 3.38M | 3.38M | 38.29M | 40.56M | 40.62M | 40.63M |
|
EBITDA
|
-1.48M | -1.32M | 1.09M | -12.27M | -2.20M | 3.59M | 6.03M |
|
Shares Outstanding
|
0.27M | 0.27M | 0.27M | 40.56M | 40.58M | 40.66M | 40.66M |
|
Tax Rate
|
| | | | 1.43 | 13.56 | 10.21 |