|
Cash & Equivalents (Quarter)
|
| | | | 0.46M | | 0.17M | 0.07M | 6.76M | 44.88M | 0.00M | 0.01M | 28.33M | 27.81M | 22.81M | 31.20M | 31.83M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 1.23M | 0.40M | 2.29M | 2.24M | 1.96M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | 0.20M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 1.23M | 0.40M | 2.29M | 2.24M | 1.96M |
|
Prepaid Assets (Quarter)
|
0.56M | 0.97M | 0.57M | 0.55M | 0.51M | 0.43M | 0.28M | 0.13M | 0.03M | | 0.04M | 0.02M | 1.67M | 0.99M | 1.09M | 1.90M | 1.53M |
|
Current Assets (Quarter)
|
1.44M | 1.65M | 1.15M | 1.09M | 0.98M | 0.61M | 0.45M | 0.20M | 6.79M | 0.03M | 0.05M | 0.03M | 31.22M | 29.20M | 27.36M | 36.52M | 36.62M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | 0.15M | 0.55M | 2.93M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 22.48M | | | | 33.98M | 34.79M | 41.84M | 42.35M | 42.55M |
|
Long-Term Investments (Quarter)
|
202.00M | 227.27M | 227.57M | 228.18M | 229.79M | 232.12M | 22.89M | 24.09M | 24.38M | 13.36M | 13.53M | 13.71M | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 0.05M | | | |
|
Non-Current Assets (Quarter)
|
202.51M | 227.27M | 227.82M | 228.29M | 229.79M | 232.12M | 22.89M | 24.09M | 26.91M | 13.36M | 92.44M | 94.24M | 51.86M | 52.79M | 62.49M | 63.54M | 64.68M |
|
Assets (Quarter)
|
203.95M | 228.92M | 228.97M | 229.38M | 230.77M | 232.73M | 23.34M | 24.28M | 33.69M | 13.39M | 92.49M | 94.27M | 83.09M | 81.99M | 89.85M | 100.06M | 101.30M |
|
Accounts Payables (Quarter)
|
0.03M | 0.02M | 0.01M | 0.00M | 0.05M | 0.02M | 1.86M | 1.87M | 1.05M | 2.12M | 2.36M | 2.33M | 2.20M | 1.98M | 3.12M | 7.28M | 6.78M |
|
Notes Payables (Quarter)
|
| | | | | | 0.20M | 0.40M | 0.60M | 0.60M | 0.71M | 1.01M | | | | | |
|
Payables (Quarter)
|
0.03M | 0.02M | 0.01M | 0.00M | 0.05M | 0.02M | 2.06M | 2.27M | 1.65M | 2.72M | 3.08M | 3.34M | 2.20M | 1.98M | 3.12M | 7.28M | 6.78M |
|
Accumulated Expenses (Quarter)
|
| 0.22M | -0.01M | -0.01M | 0.50M | -0.31M | | | 0.19M | 0.36M | 0.35M | 0.32M | | | | | |
|
Other Accumulated Expenses (Quarter)
|
0.00M | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.53M | 0.00M | 0.20M | 0.20M | | 0.10M | 0.10M | 0.10M | 0.10M |
|
Short term Debt (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.17M | | | | | | | 10.77M | 11.58M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 0.16M | 0.17M | 0.19M | 0.20M | 0.20M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | 0.42M |
|
Total Current Liabilities (Quarter)
|
0.44M | 0.56M | 0.66M | 0.68M | 0.91M | 1.77M | 2.82M | 3.42M | 1.75M | | | | 2.37M | 2.16M | 3.31M | 18.25M | 18.97M |
|
Non-Current Deffered Revenue (Quarter)
|
7.00M | 7.88M | 7.88M | 7.88M | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
202.00M | 227.25M | 227.47M | 228.08M | 229.69M | 232.02M | 22.79M | 23.99M | 152.46M | 13.26M | 13.43M | 13.61M | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | 19.89M | 19.00M | 20.45M | 23.18M | 23.22M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 1.58M | 1.60M | 1.68M | 1.63M | 1.59M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 0.90M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 3.85M | | | | 4.24M | | | | 24.99M | 4.41M | | 17.37M | 16.65M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | -2.93M | | | | 30.73M | 3.45M | | | 30.95M | 31.99M | 34.24M | 23.48M | 23.65M |
|
Total Liabilities (Quarter)
|
7.44M | 8.44M | 8.54M | 8.56M | 0.91M | 1.77M | 2.82M | 3.42M | 32.48M | 3.45M | 4.00M | 4.24M | 33.32M | 34.15M | 37.55M | 41.73M | 42.62M |
|
Total Debt (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.17M | | | | | | | 10.77M | 11.58M |
|
Common Equity (Quarter)
|
-5.48M | -6.76M | -7.04M | -7.26M | 78.24M | -1.06M | -2.27M | -3.12M | -151.25M | -265.40M | -309.47M | -308.38M | 49.77M | 47.85M | 52.30M | 58.33M | 58.68M |
|
Shareholder's Equity (Quarter)
|
-5.48M | -6.76M | -7.04M | -7.26M | 78.24M | -1.06M | -2.27M | -3.12M | -151.25M | -265.40M | -309.47M | -308.38M | 49.77M | 47.85M | 52.30M | 58.33M | 58.68M |
|
Liabilities and Shareholders Equity (Quarter)
|
203.95M | 228.92M | 228.97M | 229.38M | 230.77M | 232.73M | 23.34M | 24.28M | 33.69M | 13.39M | 92.49M | 94.27M | 83.09M | 81.99M | 89.85M | 100.06M | 101.30M |
|
Retained Earnings (Quarter)
|
-5.48M | -6.76M | -7.04M | -7.26M | 0.16M | -1.06M | -2.27M | -3.12M | -4.86M | -3.32M | -3.85M | -4.11M | -191.05M | -193.05M | -3.32M | -3.32M | -189.25M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 0.22M |
|
Shares Outstanding (Quarter)
|
5.75M | | 5.62M | 5.62M | 0.27M | 5.62M | 3.38M | 3.38M | 0.27M | 0.27M | 0.27M | 0.27M | 40.56M | 40.58M | 25.99M | 40.66M | 25.99M |